Leamington and Lulworth Estates Limited - Period Ending 2022-03-31

Leamington and Lulworth Estates Limited - Period Ending 2022-03-31


Leamington and Lulworth Estates Limited 00677545 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is of a property investment company. Digita Accounts Production Advanced 6.30.9574.0 true 00677545 2021-04-01 2022-03-31 00677545 2022-03-31 00677545 bus:Revised 2022-03-31 00677545 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2022-03-31 00677545 core:CurrentFinancialInstruments 2022-03-31 00677545 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 00677545 core:FurnitureFittingsToolsEquipment 2022-03-31 00677545 core:LandBuildings 2022-03-31 00677545 bus:SmallEntities 2021-04-01 2022-03-31 00677545 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 00677545 bus:FullAccounts 2021-04-01 2022-03-31 00677545 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 00677545 bus:RegisteredOffice 2021-04-01 2022-03-31 00677545 bus:Director1 2021-04-01 2022-03-31 00677545 bus:Director3 2021-04-01 2022-03-31 00677545 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 00677545 core:FurnitureFittings 2021-04-01 2022-03-31 00677545 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 00677545 core:LandBuildings 2021-04-01 2022-03-31 00677545 core:PlantMachinery 2021-04-01 2022-03-31 00677545 countries:EnglandWales 2021-04-01 2022-03-31 00677545 2021-03-31 00677545 core:FurnitureFittingsToolsEquipment 2021-03-31 00677545 core:LandBuildings 2021-03-31 00677545 2020-04-01 2021-03-31 00677545 2021-03-31 00677545 core:CurrentFinancialInstruments 2021-03-31 00677545 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 00677545 core:FurnitureFittingsToolsEquipment 2021-03-31 00677545 core:LandBuildings 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 00677545

Leamington and Lulworth Estates Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

Leamington and Lulworth Estates Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

Leamington and Lulworth Estates Limited

Company Information

Directors

Mrs H Gerrish

Mrs ALS Dutaut

Registered office

Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

Leamington and Lulworth Estates Limited

(Registration number: 00677545)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

15,263

15,630

Investment property

5

600,000

600,000

Other financial assets

6

12,968

13,224

 

628,231

628,854

Current assets

 

Debtors

7

1,940

287

Cash at bank and in hand

 

23,556

20,488

 

25,496

20,775

Creditors: Amounts falling due within one year

8

(19,018)

(27,571)

Net current assets/(liabilities)

 

6,478

(6,796)

Total assets less current liabilities

 

634,709

622,058

Provisions for liabilities

(66,301)

(66,349)

Net assets

 

568,408

555,709

Capital and reserves

 

Called up share capital

15,000

15,000

Revaluation reserve

521,688

521,895

Retained earnings

31,720

18,814

Shareholders' funds

 

568,408

555,709

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Leamington and Lulworth Estates Limited

(Registration number: 00677545)
Balance Sheet as at 31 March 2022

Approved and authorised by the Board on 19 July 2022 and signed on its behalf by:
 

.........................................
Mrs H Gerrish
Director

.........................................
Mrs ALS Dutaut
Director

 

Leamington and Lulworth Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Fawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD
United Kingdom

These financial statements were authorised for issue by the Board on 19 July 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the amounts receivable for rent.

Government grants

Government grants are recognised under the accrual model of grant recognition. This model requires the grant to be classified as either a revenue-based grant or a capital-based grant.

Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Leamington and Lulworth Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

1% on cost

Plant and machinery

15% on reducing balance

Furniture and equipment

15% on reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Leamington and Lulworth Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 2).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2021

19,790

23,179

42,969

Disposals

-

(44)

(44)

At 31 March 2022

19,790

23,135

42,925

Depreciation

At 1 April 2021

5,286

22,053

27,339

Charge for the year

198

169

367

Eliminated on disposal

-

(44)

(44)

At 31 March 2022

5,484

22,178

27,662

Carrying amount

At 31 March 2022

14,306

957

15,263

At 31 March 2021

14,504

1,126

15,630

Included within the net book value of land and buildings above is £14,306 (2021 - £14,504) in respect of freehold land and buildings.
 

5

Investment properties

2022
£

At 1 April

600,000

At 31 March

600,000

Investment property was valued on an open market basis on 31 March 2022 by the directors.

 

Leamington and Lulworth Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

There has been no valuation of investment property by an independent valuer.

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2021

13,224

13,224

Fair value adjustments

(256)

(256)

At 31 March 2022

12,968

12,968

Impairment

Carrying amount

At 31 March 2022

12,968

12,968

7

Debtors

Current

2022
£

2021
£

Prepayments

1,940

287

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Trade creditors

 

-

4,542

Amounts owed to related parties

-

3,673

Taxation and social security

 

1,050

900

Accruals and deferred income

 

1,764

2,210

Other creditors

 

9,500

11,650

Corporation tax

 

6,704

4,596

 

19,018

27,571