BICMP_T_A_RESONANCE - Accounts

BICMP_T_A_RESONANCE - Accounts


Charity registration number 1165094
Company registration number 09158621 (England and Wales)
BICMP T/A RESONANCE
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
BICMP T/A RESONANCE
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr C Cronin
D D Barnard
N O York
(Appointed 5 November 2020)
T P Millichip
(Appointed 3 November 2020)
A L M Curran
(Appointed 5 November 2020)
Mr J L Penn
(Appointed 10 November 2021)
Mrs S Shorrod
(Appointed 10 November 2021)
Mr J J Daly
(Appointed 10 November 2021)
Charity number
1165094
Company number
09158621
Principal address
Cable Plaza
Waterfront West
Brierley Hill
West Midlands
DY5 1LW
Registered office
Gardeners Cottage
Croome D'Abitot
Severn Stoke
Worcester
WR8 9DW
Auditor
CK Audit
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
BICMP T/A RESONANCE
CONTENTS
Page
Trustees' report
1 - 5
Statement of trustees' responsibilities
6
Independent auditor's report
7 - 10
Statement of financial activities
11
Balance sheet
12
Statement of cash flows
13
Notes to the financial statements
14 - 24
BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2021
- 1 -

The trustees present their annual report and financial statements for the year ended 31 August 2021.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities


Purposes and aims

BICMP (hereafter referred to as the ‘Trust’) is a registered Charity (number: 1165094) and Company limited by guarantee (number: 9158621) was formed in accordance with the Charities Act 2011 and the Companies Act 2006 respectively. Our purpose is to establish a world-class music institute at university level called ‘Resonance’, specialising in contemporary music performance, education, composition, entrepreneurship and production.

 

The Trust’s objects are the advancement of education for the public benefit by promoting and supporting education, teaching and research in contemporary music and production.

 

Our Mission

 

  •     We are committed to the establishment of an outstanding, dynamic and meaningful learning experience, relevant to today’s and tomorrow’s music industry.

  •     We seek to transform students’ lives by empowering them to excel in their endeavours with confidence and integrity, determination and joy. We will do this by placing the student and their educational experience at the heart of everything we do.

  •     On graduating, our students will be admired and sought after for their musical skills, knowledge and understanding, experience, entrepreneurship and professionalism.

 

In pursuing our mission, our aims are:

 

  •     to establish and maintain a culture of excellence, innovation and enterprise in everything we do;

  •     to ensure that programmes of study are informed by the latest educational research and best pedagogical practice, relevant to the world of work, and fit for purpose in a rapidly changing world;

  •     to encourage all students and staff to be inquirers, critical-thinkers, communicators and risk-takers, as well as principled, open-minded, caring, balanced and reflective;

  •     to understand and support each and every student as an entire human being, paying due cognisance to their physical, cognitive and emotional needs;

  •     to cultivate an environment of respect for personal, social, religious and cultural differences;

  •     to deliver a programme of extra-curricular opportunities designed to broaden and develop an awareness of the wider world, other cultures and peoples;

  •     to recruit, support, develop and retain excellent teaching and operational staff;

  •     to engage with parents/guardians, alumni, industry partners, the local and international community, in supporting and developing the work of the Trust.

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 2 -

The Trust is committed to using its best endeavours and resources to ensure that all activities are governed by the principles of equal opportunity, whereby no person by reason of religious belief, political opinion, gender, marital status, race, colour, ethnic origin, sexual orientation or disability is treated less favourably or disadvantaged in any way. This statement applies to recruitment and admissions, to the curriculum, teaching and learning, staff development and training; in short, to every aspect of our work together.

 

The trustees review the aims, objectives and activities of the charity each year. This report looks at what the charity has achieved and the outcomes of its work in the reporting period. The trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.

 

The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives that have been set.

Achievements and performance

As highlighted in last year’s report, Resonance was open for business in time for our first cohort of students starting in September 2020. Unfortunately, the COVID pandemic stunted the recruitment process and consequently only 25 students enrolled for the new academic year. Despite this, Solent University (our validating partner) gave the go-ahead to launch two degrees: Popular Music Performance and Popular Music Performance and Production.

 

Unfortunately, due to lockdown measures introduced by HM Government to curtail COVID infections, some provision was transferred online. Thankfully, face-to-face tuition was resumed at the earliest opportunity – social distancing being made possible by Cable Plaza’s generous space provision.

 

Despite these challenges, student feedback (directly and via student representatives) has been extremely positive:

  •     students say that they value the teaching they are receiving, commenting that they are

being stretched but feel well supported;

  •     a number have said that they are noticing a distinct difference in the style of teaching and learning to what they have experienced in schools and colleges. They understand that, at degree level, there is an expectation that learning becomes more autonomous. Whilst accepting that this is challenging, students again say they feel very well supported;

  •     all say that they feel incredibly fortunate to be in such a well-resourced facility commenting on the high quality of professional equipment and availability of spaces to rehearse and practice;

  •     all students say that they feel safe at Resonance.

 

Our staff team have been exemplary during this challenging time and have maintained a positive ‘can do’ mindset throughout. On-the-job training has included:

  •     safeguarding

  •     data protection and GDPR

  •     health & safety

  •     qualified teacher status – PGCE (HE) for our course leaders

 

We were also delighted to recruit an outstanding Music Technician to the team helping on everything from studio configuration to WIFI.

 

In addition to Cable Plaza being used as an educational establishment, the venue was hired as a conference and examination centre. Notable clients included the Associated Board of the Royal Schools of Music, Trinity College London, RSL (London), Invictus Academy and the Musicians’ Union.

Beneficiaries

 

As highlighted above, Covid has severely limited the scope of activities at Cable Plaza and those of Dudley Performing Arts Service. This has limited the range of opportunities available to students aged 18-21, although we hope this will improve in the coming months. The availability of extra space has however enabled Black Country Radio to provide a 24/7 broadcasting service.

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 3 -
Financial review

The Trust’s financial performance is monitored monthly by the Board of Trustees. This is supported by quarterly meetings with our financial stakeholders, Dudley Metropolitan Borough Council, Unity Bank and NESTA.

 

Principal risks and uncertainties

Our principal risks and uncertainties are monitored by the Board of Trustees based on reports produced by the Trust’s Chief Executive and Treasurer. These include:

 

  • Financial management

  • Student recruitment and retention

  • Student and staff welfare

  • Student satisfaction

  • Government policy – financial and educational

  • Local issues such as economic development and regeneration

Reserves policy and going concern

 

At the time of the approval of the accounts the Trustees believe the Trust is a going concern, although a material uncertainty exists which is detailed further at note 1.2.

 

Student numbers have been hindered by COVID and a further loan from DMBC in the year has helped to fund working capital. Unrestricted funds are in deficit due to the losses generated since incorporation.

Plans for the future

 

Plans for the future include:

 

  • Diversification of the business model to facilitate additional sources of income

  • Apprenticeships – in addition to our degree offer

  • Music Hub status

  • Music Festival

  • Young Arts Programme

  • Partnership with Dudley College

  • UCAS registration

  • Saturday Music Centre

  • Short courses

  • Summer School

  • Conferences

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 4 -
Structure, governance and management

The organisation is a charitable company limited by guarantee, incorporated on 1 August 2014 and registered as a charity on 8 January 2016.

 

The company was established under a Memorandum of Association which established the Objects and Powers of the charitable company and is governed under its Articles of Association.

 

The above listed trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 8 to the accounts.

 

The Board of Trustees meets monthly to review the following:

 

  • financial management, investments and borrowing

  • student recruitment and retention

  • student and staff welfare

  • student satisfaction

  • government policy – financial and educational

  • preparing and submitting annual reports and accounts

  • ensuring that funds and assets are used wisely to further its charitable aims

  • risk management and avoidance with regard to asset and property management, funds and reputation;

 

Day-to-day operations and teaching will be the responsibility of employed staff, reporting to the Chief Executive.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr C Cronin
Mr R Benton
(Resigned 21 November 2020)
D D Barnard
N O York
(Appointed 5 November 2020)
T P Millichip
(Appointed 3 November 2020)
A L M Curran
(Appointed 5 November 2020)
Mr J L Penn
(Appointed 10 November 2021)
Mrs S Shorrod
(Appointed 10 November 2021)
Mr J J Daly
(Appointed 10 November 2021)

Appointment of trustees

Trustees will serve a minimum term of three years, with a maximum term of no more than six years. Trustees will step down on a rotational basis to ensure continuity. All new trustee posts will be advertised in accordance with the Trust’s Equal Opportunities Policy. At the outset, it is our intention to recruit trustees with a broad range of skills and knowledge, which enhance and add value to the current professional team. 

 

Succession planning will form part of the Trust’s risk management strategy and will include all non-executives (trustees), staff and key voluntary positions. Succession planning is a fundamental responsibility of the Board and is critical to the ongoing health and vitality of the Trust. 

 

 

BICMP T/A RESONANCE
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 5 -

Trustee induction and training

All trustees will receive an annual induction course and regular training to ensure that they are fully aware of their legal obligations under the law. For internal purposes (for matters relating to students, staff and community activities) training will be provided by the Chief Executive and/or his/her appointed representative. Matters relating to employment law, finance, compliance, health & safety and other generic topics will be delivered by guest speakers. 

All policies and procedures will be set out in the trustee handbook as recommended by the Charity Commission. 

 

This will include: 

 

  • effective meeting

  • strategic leadership

  • compliance

  • good governance

  • financial planning and management people 

  • operational management communications managing change measuring impact 

  • social investment

Related parties and relationships with other organisations

The Trust has worked with a number of organisations this year in order to achieve its targets and obligations. These include:

 

·  Dudley New Heritage Company

·  John Plumridge – property consultant

·  Dudley Metropolitan Borough Council

·  Wolverhampton Council

·  Walsall Council

·  Black Country LEP  

·  Unity Bank

·  NESTA – community social impact

·  Total Solutions Group – financial services and sponsor for Roadshow events

·  Shark design – website and printed copy design

·  The Musicians’ Union

·  Industry partners – Roland, Marshall, Focusrite

·  Neil Willies – insurance consultants

·  Dudley College

Auditor

In accordance with the company's articles, a resolution proposing that CK Audit be reappointed as auditor of the company will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

D D Barnard
Trustee
Dated: 31 August 2022
BICMP T/A RESONANCE
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -

The trustees, who are also the directors of BICMP T/A Resonance for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BICMP T/A RESONANCE
- 7 -

Opinion

We have audited the financial statements of BICMP T/A Resonance (the ‘charity’) for the year ended 31 August 2021 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 August 2021 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to Note 1.2 in the financial statements, which indicates that the Trust incurred a net deficit of £459,181 during the year ended 31 August 2021 and, as of that date, the Trust’s current liabilities exceeded its total assets by £2,139,324. As stated in Note 1.2, these events or conditions, along with other matters as set forth in Note 1.2, indicate that a material uncertainty exists that may cast significant doubt on the Trust’s ability to continue as a going concern.

 

Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BICMP T/A RESONANCE
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

-

the information given in the trustees' report for the financial year for which the financial statements are prepared, which includes the directors' report prepared for the purposes of company law, is consistent with the financial statements; and

-

the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

-

the financial statements are not in agreement with the accounting records and returns; or

-
certain disclosures of trustees' remuneration specified by law are not made; or
-

we have not received all the information and explanations we require for our audit; or

-

the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identified and assessed the risks of material misstatement of the financial statements, in respect of irregularities whether due to fraud or error, or non compliance with laws and regulations and then designed and performed audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company by discussion and enquiry with the directors and management team and our general knowledge and experience of the manufacturing and supply sector.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BICMP T/A RESONANCE
- 9 -

We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, employment, and health and safety legislation;

We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management, reviewing correspondence with relevant regulators and reviewing board minutes;

Audit response to risks identified

We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur. Audit procedures performed included but were not limited to:

  • Discussions with directors and management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;

 

  • Confirming our understanding of controls by performing a walk through test or observation and enquiry;

  • Performing analytical procedures to identify any unusual or unexpected relationships;

  • Challenging assumptions and judgements made by management in its significant accounting estimates;

  • Identifying and testing journal entries;

  • Reviewing unusual or unexpected transactions; and

  • Agreeing the financial statement disclosures to underlying supporting documentation.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BICMP T/A RESONANCE
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BICMP T/A RESONANCE
- 10 -

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Frances Clapham (Senior Statutory Auditor)
for and on behalf of CK Audit
31 August 2022
Chartered Accountants
Statutory Auditor
No 4 Castle Court 2
Castlegate Way
Dudley
West Midlands
DY1 4RH
BICMP T/A RESONANCE
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2021
- 11 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2021
2021
2021
2020
2020
2020
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
2
371,127
-
371,127
172,886
2,091,928
2,264,814
Charitable activities
3
231,250
-
231,250
2,000
-
2,000
Other trading activities
4
2,543
-
2,543
-
-
-
Other income
5
41,593
-
41,593
-
-
-
Total income
646,513
-
646,513
174,886
2,091,928
2,266,814
Expenditure on:
Raising funds
6
22,861
-
22,861
66,571
-
66,571
Charitable activities
7
758,806
324,027
1,082,833
401,742
-
401,742
Total resources expended
781,667
324,027
1,105,694
468,313
-
468,313
Net (expenditure)/income for the year/
Net movement in funds
(135,154)
(324,027)
(459,181)
(293,427)
2,091,928
1,798,501
Fund balances at 1 September 2020
(791,294)
7,159,552
6,368,258
(497,867)
5,067,623
4,569,756
Fund balances at 31 August 2021
(926,448)
6,835,525
5,909,077
(791,294)
7,159,551
6,368,257

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
BICMP T/A RESONANCE
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 12 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
11
35,219
28,392
Tangible assets
12
8,883,801
9,182,441
8,919,020
9,210,833
Current assets
Debtors
13
54,057
94,625
Cash at bank and in hand
85,581
-
139,638
94,625
Creditors: amounts falling due within one year
15
(2,278,962)
(654,951)
Net current liabilities
(2,139,324)
(560,326)
Total assets less current liabilities
6,779,696
8,650,507
Creditors: amounts falling due after more than one year
16
(870,619)
(2,282,250)
Net assets
5,909,077
6,368,257
Income funds
Restricted funds
17
6,835,525
7,159,551
Unrestricted funds
(926,448)
(791,294)
5,909,077
6,368,257
The financial statements were approved by the Trustees on 31 August 2022
D D Barnard
Trustee
Company registration number 09158621
BICMP T/A RESONANCE
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2021
- 13 -
2021
2020
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(47,893)
2,387,543
Investing activities
Purchase of intangible assets
(17,148)
(28,392)
Purchase of tangible fixed assets
(56,142)
(3,875,029)
Net cash used in investing activities
(73,290)
(3,903,421)
Financing activities
Proceeds from borrowings
400,000
300,000
Repayment of borrowings
-
(5,000)
Proceeds of new bank loans
-
698,759
Repayment of bank loans
5,491
-
Net cash generated from financing activities
405,491
993,759
Net increase/(decrease) in cash and cash equivalents
284,308
(522,119)
Cash and cash equivalents at beginning of year
(198,727)
323,392
Cash and cash equivalents at end of year
85,581
(198,727)
Relating to:
Cash at bank and in hand
85,581
-
Bank overdrafts included in creditors payable within one year
-
(198,727)
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 14 -
1
Accounting policies
Charity information

BICMP T/A Resonance is a charitable company limited by guarantee and is incorporated in the United Kingdom. The registered office address and principal place of business is Gardeners Cottage, Croome D'Abitot, Severn Stoke, Worcester, WR8 9DW.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The balance sheet on page 12 shows net current liabilities of £2,139,324 which includes a loan due to Unity Trust Bank of £1,996,504 which is repayable on demand, since the terms of the loan were varied in the year. The continuation of COVID pandemic has also negatively impacted the Trust's results and its ability to recruit students in-line with original projections, thus reducing income in the year and a net deficit of £459,181 has been reported in the year to 31 August 2021. Forecasts have been produced for the coming 12 months based on student numbers where offers have been given and interviews are imminent, student numbers for the 2022/23 intake are not yet known.

 

As a result of the above there are material uncertainties which cast significant doubt on the Trust's ability to continue as a going concern.

 

In response to the above the Trustees have sought further support from existing stakeholders and requested a capital repayment holiday on its loans. The stakeholders have agreed to grant such a holiday through to September 2023 and a further £200,000 has been earmarked from one of the stakeholders for the Trust's working capital requirements. This will be loaned to the Trust in the period to 30 September 2023. The Trustees have also considered new revenue streams and are looking to offer a new apprenticeship programme to students from September 2022. The overdraft of £400,000 is due to be reviewed at 30 September 2022 and the Trustees have no reason to believe this will not be renewed at the current level. Similarly as a holiday period has been granted on the loan categorised as on-demand, the Trustees believe this will not be payable in the next 12 months.

 

The Trustees have responded in a way they believe will mitigate the issues identified above and therefore have a reasonable expectation that the charity will continue in operational existence for the foreseeable future, thus these financial statements are prepared on the going concern basis.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 15 -

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose. This includes the costs associated with marketing the charity to its' potential future beneficiaries.

Expenditure on charitable activities includes the costs of delivering services undertaken to further the purposes of the charity and their associated support costs.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

Governance costs are the costs associated with the governance arrangements of the charity. These costs are associated with constitutional and statutory requirements and include any costs associated with the strategic management of the charity's activities.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website Development Costs
33% straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
0.67% - 2% straight line
Leasehold improvements
5% straight line
Fixtures and fittings
10% - 25% straight line
Sound Equipment
10% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

Depreciation will start to be provided when the assets are bought in to use.

BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 16 -
1.8
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 17 -
1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13

Loans

Arrangement fees were paid up front at the start of the loan agreement and have been recognised as a prepayment to spread over the length of the loan. Interest is charged on a monthly basis during the interest- only period of the bank loan.

2
Donations and legacies
Unrestricted
Unrestricted
Restricted
Total
funds
funds
funds
2021
2020
2020
2020
£
£
£
£
Donations and gifts
-
12,888
-
12,888

Local Authority Grants

359,104
-
2,091,928
2,091,928
Donated goods and services
12,023
159,998
-
159,998
371,127
172,886
2,091,928
2,264,814
3
Charitable activities
2021
2020
£
£

Student Fees

231,250
-
Other income
-
2,000
231,250
2,000
4
Other trading activities
Unrestricted
Total
funds
2021
2020
£
£
Fundraising events
2,543
-
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 18 -
5
Other income
Unrestricted
Total
funds
2021
2020
£
£

Rental Income

41,593
-
6
Raising funds
Unrestricted
Unrestricted
funds
funds
2021
2020
£
£
Fundraising and publicity
Other fundraising costs
22,861
66,571
22,861
66,571
7
Charitable activities
2021
2020
£
£
Staff costs
78,272
-

Solent support

35,000
-
113,272
-
Share of support costs (see note 8)
965,361
394,542
Share of governance costs (see note 8)
4,200
7,200
1,082,833
401,742
Analysis by fund
Unrestricted funds
758,806
401,742
Restricted funds
324,027
-
1,082,833
401,742
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 19 -
8
Support costs
Support costs
Governance costs
2021
Support costs
Governance costs
2020
£
£
£
£
£
£
Staff costs
58,913
-
58,913
-
-
-
Depreciation
365,103
-
365,103
-
-
-

Rent and rates

76,913
-
76,913
38,439
-
38,439

Legal and professional fees

20,156
-
20,156
38,039
-
38,039

Bank charges

18,625
-
18,625
6,585
-
6,585

Loan interest

97,904
-
97,904
83,353
-
83,353

Insurance

16,512
-
16,512
29,640
-
29,640

Consultancy fees

4,020
-
4,020
22,426
-
22,426

Heat, light and power

54,454
-
54,454
62,386
-
62,386

Site security and maintenance

243,376
-
243,376
110,909
-
110,909

Printing, postage and telephone

1,872
-
1,872
1,763
-
1,763

Other expenses

7,513
-
7,513
1,002
-
1,002
Audit fees
-
4,200
4,200
-
7,200
7,200
965,361
4,200
969,561
394,542
7,200
401,742
Analysed between
Charitable activities
965,361
4,200
969,561
394,542
7,200
401,742

Governance costs includes payments to the auditors of £4,200 (2020- £7,200) for audit fees.

9
Trustees

R Benton, who resigned as a Trustee on 21st November 2020 received payroll-based remuneration totalling £45,505 during the year (2020: £0). Payments made are in accordance with the Articles of Association and represent payments for services conducted as a staff member.

10
Employees

The average monthly number of employees during the year was:

2021
2020
Number
Number
4
-
0
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
10
Employees
(Continued)
- 20 -
Employment costs
2021
2020
£
£
Wages and salaries
123,554
-
Social security costs
10,328
-
Other pension costs
3,303
-
137,185
-
There were no employees whose annual remuneration was more than £60,000.
11
Intangible fixed assets
Website Development Costs
£
Cost
At 1 September 2020
28,392
Additions - internally developed
17,148
At 31 August 2021
45,540
Amortisation and impairment
At 1 September 2020
-
Amortisation charged for the year
10,321
At 31 August 2021
10,321
Carrying amount
At 31 August 2021
35,219
At 31 August 2020
28,392
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 21 -
12
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Fixtures and fittings
Sound Equipment
Total
£
£
£
£
£
Cost
At 1 September 2020
3,681,848
5,319,324
156,390
24,879
9,182,441
Additions
-
22,412
9,151
24,579
56,142
At 31 August 2021
3,681,848
5,341,736
165,541
49,458
9,238,583
Depreciation and impairment
Depreciation charged in the year
57,314
266,713
26,176
4,579
354,782
At 31 August 2021
57,314
266,713
26,176
4,579
354,782
Carrying amount
At 31 August 2021
3,624,534
5,075,023
139,365
44,879
8,883,801
At 31 August 2020
3,681,848
5,319,324
156,390
24,879
9,182,441
13
Debtors
2021
2020
Amounts falling due within one year:
£
£
Prepayments and accrued income
54,057
94,625
14
Loans and overdrafts
2021
2020
£
£
Bank overdrafts
-
198,727
Bank loans
1,996,504
1,991,013
Other loans
900,000
500,000
2,896,504
2,689,740
Payable within one year
2,025,885
407,490
Payable after one year
870,619
2,282,250
Amounts included above which fall due after five years:
Payable by instalments
1,627,209
1,530,903
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
14
Loans and overdrafts
(Continued)
- 22 -

On 31 May 2018, a loan agreement was made between Dudley Metropolitan Borough Council and the charity as funding towards the purchase of the Cable Plaza building. Repayments for this loan will be paid over a period of 60 months. A further loan of £400,000 was drawn down in the year with Dudley Metropolitan Borough Council with repayments due to begin on 1st September 2022 for a period of 5 years (annual interest accruing at a rate of 3.5% above the base rate). DMBC have agreed a further 12 month capital repayment holiday up to 30 September 2023.

 

A loan agreement with Unity Trust Bank was taken out on 25 June 2018. Interest is charged at a rate of 3.25%. Repayments for the loan are made on an interest only basis until September 2023 following an agreed further 12-month delay on capital repayments made in the year. Servicing costs incurred are debited to the servicing account when payable.

 

The loan with Unity Trust Bank has been secured on the leasehold property, Cable Plaza, and guaranteed by Christopher Cronin and the Borough Council of Dudley (as is the overdraft facility held with Unity).

 

A loan is held with Arts Impact of £300,000. This loan is unsecured and interest is charged at a rate of 7% per annum. Repayments for the loan are on an interest only basis until June 2023 following an agreement to defer capital repayments for a further 12 months.

15
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans and overdrafts
14
1,996,504
284,875
Other borrowings
29,381
122,615
Other taxation and social security
2,776
-
Trade creditors
177,004
84,395
Accruals and deferred income
73,297
163,066
2,278,962
654,951
16
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans
14
-
1,904,865
Other borrowings
870,619
377,385
870,619
2,282,250
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 23 -
17
Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
Movement in funds
Balance at
1 September 2019
Incoming resources
Balance at
1 September 2020
Resources expended
Balance at
31 August 2021
£
£
£
£
£
Grants received for buildings
5,067,623
2,091,928
7,159,552
(324,027)
6,835,525

All of this money (essentially grants) has been spent for the purposes intended, i.e. the conversion of Cable Plaza. The terms of the funds are as follows:

 

Upon disposal of the completed scheme if within five years subsequent to Practical Completion, the disposal price obtained (if long leasehold) or otherwise the market value of the scheme as assessed by an RICS Registered Valuer with a duty of care to WMBC shall be compared with the appraised market value (£2,875,000) and in the event that the achieved/assessed Market Value shall exceed the appraised market value, then 50% of the uplift in value shall be recoverable by WMBC, such clawback sum capped at the maximum sum (£2,875,000).

18
Analysis of net assets between funds
Unrestricted funds
Restricted funds
Total
Unrestricted funds
Restricted funds
Total
2021
2021
2021
2020
2020
2020
£
£
£
£
£
£
Fund balances at 31 August 2021 are represented by:
Intangible fixed assets
35,219
-
35,219
28,392
-
28,392
Tangible assets
2,048,276
6,835,525
8,883,801
2,022,890
7,159,551
9,182,441
Current assets/(liabilities)
(2,139,324)
-
(2,139,324)
(560,326)
-
(560,326)
Long term liabilities
(870,619)
-
(870,619)
(2,282,250)
-
(2,282,250)
(926,448)
6,835,525
5,909,077
(791,294)
7,159,551
6,368,257
19
Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2021
2020
£
£
Within one year
50,425
-
Between two and five years
63,032
-
113,457
-
BICMP T/A RESONANCE
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
19
Operating lease commitments
(Continued)
- 24 -

A service charge is paid on a quarterly basis in advance, in relation to the 150 year leasehold of Cable Plaza building. The annual charge amounts to £66,000.

20
Cash generated from operations
2021
2020
£
£
(Deficit)/surpus for the year
(459,180)
1,798,501
Adjustments for:
Amortisation and impairment of intangible assets
10,321
-
Depreciation and impairment of tangible fixed assets
354,782
-
Movements in working capital:
Decrease in debtors
40,568
925,560
Increase/(decrease) in creditors
5,616
(336,518)
Cash (absorbed by)/generated from operations
(47,893)
2,387,543
21
Analysis of changes in net (debt)/funds
At 1 September 2020
Cash flows
At 31 August 2021
£
£
£
Cash at bank and in hand
-
85,581
85,581
Bank overdrafts
(198,727)
198,727
-
(198,727)
284,308
85,581
Loans falling due within one year
(208,763)
(1,817,122)
(2,025,885)
Loans falling due after more than one year
(2,282,250)
1,411,631
(870,619)
(2,689,740)
(121,183)
(2,810,923)
2021-08-312020-09-01falseCCH SoftwareiXBRL Review & Tag 2022.2091586212020-09-012021-08-3109158621bus:Director12020-09-012021-08-3109158621bus:Director32020-09-012021-08-3109158621bus:Director42020-09-012021-08-3109158621bus:Director52020-09-012021-08-3109158621bus:Director62020-09-012021-08-3109158621bus:Director72020-09-012021-08-3109158621bus:Director82020-09-012021-08-3109158621bus:Director92020-09-012021-08-3109158621bus:Director22020-09-012021-08-31091586212021-08-31091586212019-09-012020-08-31091586212020-08-3109158621core:AfterOneYear2021-08-3109158621bus:FRS1022020-09-012021-08-3109158621bus:Audited2020-09-012021-08-3109158621bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP