ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-04-302022-04-30true2021-05-01falseNo description of principal activity86false 08297670 2021-05-01 2022-04-30 08297670 2020-05-01 2021-04-30 08297670 2022-04-30 08297670 2021-04-30 08297670 2020-05-01 08297670 c:Director1 2021-05-01 2022-04-30 08297670 d:Buildings d:LongLeaseholdAssets 2021-05-01 2022-04-30 08297670 d:Buildings d:LongLeaseholdAssets 2022-04-30 08297670 d:Buildings d:LongLeaseholdAssets 2021-04-30 08297670 d:OfficeEquipment 2021-05-01 2022-04-30 08297670 d:OfficeEquipment 2022-04-30 08297670 d:OfficeEquipment 2021-04-30 08297670 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 08297670 d:OwnedOrFreeholdAssets 2021-05-01 2022-04-30 08297670 d:CurrentFinancialInstruments 2022-04-30 08297670 d:CurrentFinancialInstruments 2021-04-30 08297670 d:CurrentFinancialInstruments d:WithinOneYear 2022-04-30 08297670 d:CurrentFinancialInstruments d:WithinOneYear 2021-04-30 08297670 d:ShareCapital 2021-05-01 2022-04-30 08297670 d:ShareCapital 2022-04-30 08297670 d:ShareCapital 2020-05-01 2021-04-30 08297670 d:ShareCapital 2021-04-30 08297670 d:ShareCapital 2020-05-01 08297670 d:RetainedEarningsAccumulatedLosses 2021-05-01 2022-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2022-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2020-05-01 2021-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2021-04-30 08297670 d:RetainedEarningsAccumulatedLosses 2020-05-01 08297670 c:OrdinaryShareClass1 2021-05-01 2022-04-30 08297670 c:OrdinaryShareClass1 2022-04-30 08297670 c:OrdinaryShareClass1 2021-04-30 08297670 c:OrdinaryShareClass2 2021-05-01 2022-04-30 08297670 c:OrdinaryShareClass2 2022-04-30 08297670 c:OrdinaryShareClass2 2021-04-30 08297670 c:OrdinaryShareClass3 2021-05-01 2022-04-30 08297670 c:OrdinaryShareClass3 2022-04-30 08297670 c:OrdinaryShareClass3 2021-04-30 08297670 c:FRS102 2021-05-01 2022-04-30 08297670 c:Audited 2021-05-01 2022-04-30 08297670 c:FullAccounts 2021-05-01 2022-04-30 08297670 c:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 08297670 c:SmallCompaniesRegimeForAccounts 2021-05-01 2022-04-30 08297670 2 2021-05-01 2022-04-30 08297670 d:AcceleratedTaxDepreciationDeferredTax 2022-04-30 08297670 d:AcceleratedTaxDepreciationDeferredTax 2021-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08297670









MARCHMONT FM LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 APRIL 2022

 
MARCHMONT FM LIMITED
REGISTERED NUMBER: 08297670

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 5 
57,829
24,762

  
57,829
24,762

Current assets
  

Debtors: amounts falling due within one year
 6 
831,536
182,882

Cash at bank and in hand
 7 
732,255
782,340

  
1,563,791
965,222

Creditors: amounts falling due within one year
 8 
(796,651)
(135,449)

Net current assets
  
 
 
767,140
 
 
829,773

Total assets less current liabilities
  
824,969
854,535

Provisions for liabilities
  

Deferred tax
 9 
(766)
(1,623)

  
 
 
(766)
 
 
(1,623)

Net assets
  
824,203
852,912


Capital and reserves
  

Called up share capital 
 10 
20,000
20,000

Profit and loss account
  
804,203
832,912

  
824,203
852,912


The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.





 
Page 1

 
MARCHMONT FM LIMITED
REGISTERED NUMBER: 08297670
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2022

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 August 2022.




................................................
T W Lumsdon
Director

Page 2

 
MARCHMONT FM LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2021
20,000
832,912
852,912


Comprehensive income for the year

Profit for the year

-
1,621,291
1,621,291


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
1,621,291
1,621,291

Dividends: Equity capital
-
(1,650,000)
(1,650,000)


Total transactions with owners
-
(1,650,000)
(1,650,000)


At 30 April 2022
20,000
804,203
824,203


The notes on pages 5 to 11 form part of these financial statements.

Page 3

 
MARCHMONT FM LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 May 2020
20,000
987,515
1,007,515


Comprehensive income for the year

Profit for the year

-
115,397
115,397


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
115,397
115,397

Dividends: Equity capital
-
(270,000)
(270,000)


Total transactions with owners
-
(270,000)
(270,000)


At 30 April 2021
20,000
832,912
852,912


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

1.


General information

Marchmont FM Limited ("the company") is a company incorporated and domiciled in England and Wales. The address of its registered office and principal place of business is 3 Cavendish Square, London, England, W1G 0LB. The company's registered number and registered office can be found on the Company Information page

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102 1A, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 1A requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).
The following principal accounting policies have been applied:
 

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
over 5 years
Office equipment
-
over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

3.


Auditor's remuneration

2022
2021
£
£


Fees payable to the Company's auditor and its associates for the audit of the Company's annual accounts
6,000
4,000

6,000
4,000



4.


Employees

2022
2021
£
£

Wages and salaries
739,583
523,117

Social security costs
95,575
62,550

Cost of defined contribution scheme
8,651
7,159

843,809
592,826


The average monthly number of employees, including the directors, during the year was as follows:


        2022
        2021
            No.
            No.







Employees
8
6

Page 8

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

5.


Tangible fixed assets





Long-term leasehold property
Office equipment
Total

£
£
£



Cost


At 1 May 2021
31,819
26,631
58,450


Additions
30,000
16,767
46,767



At 30 April 2022

61,819
43,398
105,217



Depreciation


At 1 May 2021
15,602
18,086
33,688


Charge for the year on owned assets
4,746
8,954
13,700



At 30 April 2022

20,348
27,040
47,388



Net book value



At 30 April 2022
41,471
16,358
57,829



At 30 April 2021
16,217
8,545
24,762

Page 9

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

6.


Debtors

2022
2021
£
£


Trade debtors
641,410
10,708

Amounts owed by group undertakings
-
63,158

Other debtors
154,120
80,996

Prepayments and accrued income
36,006
28,009

Tax recoverable
-
11

831,536
182,882



7.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
732,255
782,340

732,255
782,340



8.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
166,588
19,483

Corporation tax
392,889
33,203

Other taxation and social security
182,484
33,354

Other creditors
16,341
11,637

Accruals and deferred income
38,349
37,772

796,651
135,449


Page 10

 
MARCHMONT FM LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2022

9.


Deferred taxation




2022


£






At beginning of year
(1,623)


Charged to profit or loss
857



At end of year
(766)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(766)
(1,623)

(766)
(1,623)


10.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



5,000 (2021 - 5,000) Ordinary A shares of £1.00 each
5,000
5,000
3,375 (2021 - 3,375) Ordinary B shares of £2.00 each
6,750
6,750
4,125 (2021 - 4,125) Ordinary C shares of £2.00 each
8,250
8,250

20,000

20,000



11.


Auditor's information

The auditor's report on the financial statements for the year ended 30 April 2022 was unqualified.

The audit report was signed on 16 August 2022 by Paul Hartley.

 
Page 11