Aberdeen_Surveyors_Limite - Accounts


Company Registration No. SC311380 (Scotland)
Aberdeen Surveyors Limited
unaudited financial statements
for the year ended 30 November 2021
Pages for filing with Registrar
Aberdeen Surveyors Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
Aberdeen Surveyors Limited
Balance sheet
as at 30 November 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
9,819
9,207
Investments
5
16,330
16,330
26,149
25,537
Current assets
Stocks
8,500
8,750
Debtors
6
287,007
242,691
Cash at bank and in hand
123,329
75,127
418,836
326,568
Creditors: amounts falling due within one year
7
(235,439)
(194,460)
Net current assets
183,397
132,108
Total assets less current liabilities
209,546
157,645
Creditors: amounts falling due after more than one year
8
(37,500)
(62,500)
Provisions for liabilities
(1,394)
(1,204)
Net assets
170,652
93,941
Capital and reserves
Called up share capital
175
175
Share premium account
57,546
32,546
Profit and loss reserves
112,931
61,220
Total equity
170,652
93,941
Aberdeen Surveyors Limited
Balance sheet (continued)
as at 30 November 2021
30 November 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 August 2022 and are signed on its behalf by:
Mr G S Macdonald
Director
Company Registration No. SC311380
Aberdeen Surveyors Limited
Notes to the financial statements
for the year ended 30 November 2021
- 3 -
1
Accounting policies
Company information

Aberdeen Surveyors Limited is a private company limited by shares incorporated in Scotland. The registered office is 1 East Craibstone Street, Aberdeen, AB11 6YQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directors have considered relevant information, including forecast future cash flows and the impact of subsequent events in making their assessment. The directors have performed an analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.true

 

Based on these assessments and having regard to the resources available to the company, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
1
Accounting policies (continued)
- 4 -
1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
1
Accounting policies (continued)
- 5 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
1
Accounting policies (continued)
- 6 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
1
Accounting policies (continued)
- 7 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
14
12
3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2020 and 30 November 2021
35,000
Amortisation and impairment
At 1 December 2020 and 30 November 2021
35,000
Carrying amount
At 30 November 2021
-
0
At 30 November 2020
-
0
Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
- 8 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 December 2020
11,680
30,538
38,887
81,105
Additions
-
0
475
9,398
9,873
Disposals
-
0
(10,000)
(1,430)
(11,430)
At 30 November 2021
11,680
21,013
46,855
79,548
Depreciation and impairment
At 1 December 2020
11,370
29,751
30,777
71,898
Depreciation charged in the year
79
211
8,336
8,626
Eliminated in respect of disposals
-
0
(9,578)
(1,217)
(10,795)
At 30 November 2021
11,449
20,384
37,896
69,729
Carrying amount
At 30 November 2021
231
629
8,959
9,819
At 30 November 2020
310
787
8,110
9,207
5
Fixed asset investments
2021
2020
£
£
Unlisted investments
16,330
16,330
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
178,291
168,797
Other debtors
71,668
48,947
Prepayments and accrued income
37,048
24,947
287,007
242,691
Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
- 9 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
25,000
12,500
Trade creditors
26,959
19,176
Corporation tax
62,120
41,688
Other taxation and social security
85,091
85,493
Other creditors
6,398
12,872
Accruals and deferred income
29,871
22,731
235,439
194,460
8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
37,500
62,500
9
Bank loan

During the year ended 30 November 2020 the company took out a CBILS loan, with repayments due over 4 years with an interest rate of 4.1% per annum.

10
Pension commitments

The company operate a defined contribution pension scheme. The assets are held separately from those of the company in an independently administered fund. The pension cost and charge represents contributions payable by the company to the fund and amounted to £18,789 (2020: £19,741). At 30 November 2021 contributions amounting to £2,405 (2020: £3,132) were payable to the fund.

11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
Within one year
30,000
30,000
Between two and five years
120,000
120,000
In over five years
210,000
240,000
360,000
390,000
Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
- 10 -
12
Related party transactions

ASL Investments Limited

 

Mr Macdonald, Mr Gibb and Mr Murray, directors and shareholders of Aberdeen Surveyors Limited are also directors and shareholders of ASL Investments Limited. The company operates an intercompany loan account with ASL Investments Limited. The loan is interest free and there are no fixed terms of repayment.

 

During the year, Aberdeen Surveyors Limited advanced ASL Investments Limited £nil (2020 - £nil) and ASL Investments Limited repaid £nil (2020 - £2,500).

 

During the year Aberdeen Surveyors Limited paid rent to ASL Investments Limited totalling £30,000 (2020 - £20,004). The rental agreement between the two companies happens at arms length.

 

Amount due from the related party at the balance sheet date £570 (2020 - £570).

13
Directors' transactions

Interest free loans have been granted by the company to its directors as follows:

 

Mr D Murray Director

 

The company operated a loan account with the director. The loan is interest free and there are no fixed terms of repayment. During the year, the director advanced the company £nil (2020 - £nil) and was repaid £1,312 (2020 - £26,760). Amount due from the related party at the balance sheet date £24,998 (2020 - £23,686).

 

In addition to the loan account, included in creditors are amounts owed to the director of £nil (2020 - £161) in respect of expense claims unpaid at the balance sheet date.

 

Mr G S Macdonald Director

 

The company operated a loan account with the director. The loan is interest free and there are no fixed terms of repayment. During the year, the director advanced the company £nil (2020 - £nil) and was repaid £10,275 (2020 - £26,671).

 

In addition to the interest free loan account above, the director advanced the company £nil (2020 - £nil) at an interest rate of 10% per annum, with no fixed terms of repayment. At the balance sheet date £nil (2020 - £10,000) was due to director in relation to this loan.

 

Total amount due from the related party at the balance sheet date, for the above two loans, £13,688 (2020 - £3,413).

 

In addition to the loan account, included in creditors are amounts owed to the director of £114 (2020 - £nil) in respect of expense claims unpaid at the balance sheet date.

Aberdeen Surveyors Limited
Notes to the financial statements (continued)
for the year ended 30 November 2021
13
Directors' transactions (continued)
- 11 -

Mr G Gibb Director

 

The company operated a loan account with the director. The loan is interest free and there are no fixed terms of repayment. During the year the director advanced the company £nil (2020 - £nil) and was repaid £11,592 (2020 - £26,968).

 

In addition to the interest free loan account above, the director advanced the company £nil (2020 - £nil) at an interest rate of 10% per annum, with no fixed terms of repayment. At the balance sheet date £nil (2020 - £10,000) was due to director in relation to this loan.

 

Total amount due from the related party at the balance sheet date, for the above two loans, £6,650 (2020 - due to £4,942).

 

In addition to the loan account, included in creditors are amounts owed to the director of £1,047 (2020 - £nil) in respect of expense claims unpaid at the balance sheet date.

 

Mr A Clouston Director

 

The company operated a loan account with the director. The loan is interest free and there are no fixed terms of repayment. During the year, the director was repaid £699 (2020 - £25,793). Amount due from the related party at the balance sheet date £3,478 (2020 - £2,779).

 

In addition to the loan account, included in creditors are amounts owed to the director of £nil (2020 - £335) in respect of expense claims unpaid at the balance sheet date.

 

Ms E Walker Director

 

The company operated a loan account with the director. The loan is interest free and there are no fixed terms of repayment. During the year, payments of £931 (2020 - £764) were made to the director. Amount due from the related party at the balance sheet date £4,019 (2020 - £3,088).

 

Mr N Rose Director

 

The company operated a loan account with the director. The loan is interest free and there are no fixed terms of repayment. During the year, payments of £330 (2020 - £nil) were made to the director. Amount due from the related party at the balance sheet date £330 (2020 - £nil).

 

In addition to the loan account, included in creditors are amounts owed to the director of £236 (2020 - £nil) in respect of expense claims unpaid at the balance sheet date.

2021-11-302020-12-01false31 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr G S MacdonaldMr G GibbMr D MurrayMr A CloustonMs E WalkerMr N RoseJames and George Collie LLPSC3113802020-12-012021-11-30SC3113802021-11-30SC3113802020-11-30SC311380core:PlantMachinery2021-11-30SC311380core:FurnitureFittings2021-11-30SC311380core:ComputerEquipment2021-11-30SC311380core:PlantMachinery2020-11-30SC311380core:FurnitureFittings2020-11-30SC311380core:ComputerEquipment2020-11-30SC311380core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-30SC311380core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-30SC311380core:CurrentFinancialInstruments2021-11-30SC311380core:CurrentFinancialInstruments2020-11-30SC311380core:Non-currentFinancialInstruments2021-11-30SC311380core:Non-currentFinancialInstruments2020-11-30SC311380core:ShareCapital2021-11-30SC311380core:ShareCapital2020-11-30SC311380core:SharePremium2021-11-30SC311380core:SharePremium2020-11-30SC311380core:RetainedEarningsAccumulatedLosses2021-11-30SC311380core:RetainedEarningsAccumulatedLosses2020-11-30SC311380bus:Director12020-12-012021-11-30SC311380core:Goodwill2020-12-012021-11-30SC311380core:PlantMachinery2020-12-012021-11-30SC311380core:FurnitureFittings2020-12-012021-11-30SC311380core:ComputerEquipment2020-12-012021-11-30SC3113802019-12-012020-11-30SC311380core:NetGoodwill2020-11-30SC311380core:NetGoodwill2021-11-30SC311380core:NetGoodwill2020-11-30SC311380core:PlantMachinery2020-11-30SC311380core:FurnitureFittings2020-11-30SC311380core:ComputerEquipment2020-11-30SC3113802020-11-30SC311380core:WithinOneYear2021-11-30SC311380core:WithinOneYear2020-11-30SC311380core:BetweenTwoFiveYears2021-11-30SC311380core:BetweenTwoFiveYears2020-11-30SC311380core:MoreThanFiveYears2021-11-30SC311380core:MoreThanFiveYears2020-11-30SC311380bus:PrivateLimitedCompanyLtd2020-12-012021-11-30SC311380bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-30SC311380bus:FRS1022020-12-012021-11-30SC311380bus:AuditExemptWithAccountantsReport2020-12-012021-11-30SC311380bus:Director22020-12-012021-11-30SC311380bus:Director32020-12-012021-11-30SC311380bus:Director42020-12-012021-11-30SC311380bus:Director52020-12-012021-11-30SC311380bus:Director62020-12-012021-11-30SC311380bus:CompanySecretary12020-12-012021-11-30SC311380bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP