ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-06-302022-06-30true2021-07-01falseNo description of principal activity21trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 9080644 2021-07-01 2022-06-30 9080644 2020-07-01 2021-06-30 9080644 2022-06-30 9080644 2021-06-30 9080644 c:Director1 2021-07-01 2022-06-30 9080644 d:OfficeEquipment 2021-07-01 2022-06-30 9080644 d:OfficeEquipment 2022-06-30 9080644 d:OfficeEquipment 2021-06-30 9080644 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 9080644 d:OtherPropertyPlantEquipment 2021-07-01 2022-06-30 9080644 d:OtherPropertyPlantEquipment 2022-06-30 9080644 d:OtherPropertyPlantEquipment 2021-06-30 9080644 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 9080644 d:OwnedOrFreeholdAssets 2021-07-01 2022-06-30 9080644 d:CurrentFinancialInstruments 2022-06-30 9080644 d:CurrentFinancialInstruments 2021-06-30 9080644 d:CurrentFinancialInstruments d:WithinOneYear 2022-06-30 9080644 d:CurrentFinancialInstruments d:WithinOneYear 2021-06-30 9080644 d:ShareCapital 2022-06-30 9080644 d:ShareCapital 2021-06-30 9080644 d:RetainedEarningsAccumulatedLosses 2022-06-30 9080644 d:RetainedEarningsAccumulatedLosses 2021-06-30 9080644 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-06-30 9080644 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-06-30 9080644 c:FRS102 2021-07-01 2022-06-30 9080644 c:AuditExempt-NoAccountantsReport 2021-07-01 2022-06-30 9080644 c:FullAccounts 2021-07-01 2022-06-30 9080644 c:PrivateLimitedCompanyLtd 2021-07-01 2022-06-30 iso4217:GBP xbrli:pure

Registered number: 9080644









PELLI LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2022

 
PELLI LIMITED
REGISTERED NUMBER: 9080644

BALANCE SHEET
AS AT 30 JUNE 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,142
-

  
1,142
-

Current assets
  

Stocks
  
60,000
-

Debtors: amounts falling due within one year
 5 
253,320
-

Cash at bank and in hand
 6 
59,872
-

  
373,192
-

Creditors: amounts falling due within one year
 7 
(363,535)
(2,887)

Net current assets/(liabilities)
  
 
 
9,657
 
 
(2,887)

Total assets less current liabilities
  
10,799
(2,887)

  

Net assets/(liabilities)
  
10,799
(2,887)


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
10,797
(2,889)

  
10,799
(2,887)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Page 1

 
PELLI LIMITED
REGISTERED NUMBER: 9080644
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2022


David Whyte
Director

Date: 26 August 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PELLI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

1.


General information

Pelli Limited (company number 9080644) is a private company limited by shares, registered in England and Wales. Its registered office is at Bushbury House, 435 Wilmslow Road, Withington, M20 4AF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PELLI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Straight Line
Other fixed assets
-
33%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
PELLI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2021 - 1).

Page 5

 
PELLI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

4.


Tangible fixed assets





Office equipment
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 July 2021
2,510
-
2,510


Additions
1,049
665
1,714



At 30 June 2022

3,559
665
4,224



Depreciation


At 1 July 2021
2,510
-
2,510


Charge for the year on owned assets
350
222
572



At 30 June 2022

2,860
222
3,082



Net book value



At 30 June 2022
699
443
1,142



At 30 June 2021
-
-
-


5.


Debtors

2022
2021
£
£


Trade debtors
244,433
-

Prepayments and accrued income
8,887
-

253,320
-



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
59,872
-

Less: bank overdrafts
-
(39)

59,872
(39)


Page 6

 
PELLI LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
-
39

Trade creditors
131,398
-

Corporation tax
8,705
-

Other taxation and social security
21,704
-

Other creditors
44,360
2,020

Accruals and deferred income
157,368
828

363,535
2,887



8.


Financial instruments

2022
2021
£
£

Financial assets


Financial assets measured at fair value through profit or loss
59,872
(39)




Financial assets measured at fair value through profit or loss comprise of cash at bank.


9.


Related party transactions

At 30 June 2022 the company owed £2,540 (2021: £2,020) to the directors. No interest has been charged on the loan which is repayable on demand and classifed in creditors due within one year.
Included within purchases is an amount of £87,367 (2021: £Nil) charged by Pelli Property Limited, a company incorporated in England and Wales, in which the directors are 67% shareholders. The amount outstanding at the year end was £Nil (2021: £Nil).
Included within admin expenses is a management fee of £22,500 (2021: £nil) charged from Pelli Property Limited.

 
Page 7