ESSINGTON_CEMETERY_LIMITE - Accounts


Company registration number 11085871 (England and Wales)
ESSINGTON CEMETERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
PAGES FOR FILING WITH REGISTRAR
ESSINGTON CEMETERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
ESSINGTON CEMETERY LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2021
30 September 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,005,183
3,024,946
Current assets
Debtors
5
1,210,730
1,048,429
Cash at bank and in hand
1,437
20,103
1,212,167
1,068,532
Creditors: amounts falling due within one year
6
(69,587)
(38,222)
Net current assets
1,142,580
1,030,310
Total assets less current liabilities
4,147,763
4,055,256
Creditors: amounts falling due after more than one year
7
(4,075,602)
(4,249,594)
Net assets/(liabilities)
72,161
(194,338)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
72,061
(194,438)
Total equity
72,161
(194,338)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ESSINGTON CEMETERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021
30 September 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 31 August 2022 and are signed on its behalf by:
Mr C I Hipkiss
Director
Company Registration No. 11085871
ESSINGTON CEMETERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 October 2019
100
(47,629)
(47,529)
Year ended 30 September 2020:
Loss and total comprehensive income for the year
-
(146,809)
(146,809)
Balance at 30 September 2020
100
(194,438)
(194,338)
Year ended 30 September 2021:
Profit and total comprehensive income for the year
-
266,499
266,499
Balance at 30 September 2021
100
72,061
72,161
ESSINGTON CEMETERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 4 -
1
Accounting policies
Company information

Essington Cemetery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Essington Cemetery, Bursnips Road, Essington, England, WV11 2AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue its operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. The directors confirmed that the financial support would be received from the directors the members and the other group companies. The revenue from the cemetery sale of plots has shown an increase and the management believes that there is further growth in the coming years. Further the loan repayment to the external investors have been postponed for another year which will help the management to complete few block deals which will generate sufficient cash reserve to repay the investors.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of plots is recognised when ownership of the plots have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on Straight Line Method
Plant and equipment
25% on WDV

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ESSINGTON CEMETERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 5 -

Land value of the freehold property has not been depreciated as the directors do not have and indication and do not feel that the value of the land would depreciate. Other building and structural construction has now been depreciated at the rate mentioned above.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ESSINGTON CEMETERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ESSINGTON CEMETERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
ESSINGTON CEMETERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 8 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2020 and 30 September 2021
3,033,364
12,966
3,046,330
Depreciation and impairment
At 1 October 2020
17,494
3,890
21,384
Depreciation charged in the year
17,494
2,269
19,763
At 30 September 2021
34,988
6,159
41,147
Carrying amount
At 30 September 2021
2,998,376
6,807
3,005,183
At 30 September 2020
3,015,870
9,076
3,024,946
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
183,935
5,419
Amounts owed by group undertakings
1,026,795
1,020,448
Other debtors
-
0
22,562
1,210,730
1,048,429
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
2,500
Trade creditors
39,796
32,778
Corporation tax
12,046
-
0
Other taxation and social security
1,430
1,444
Other creditors
6,315
1,500
69,587
38,222
ESSINGTON CEMETERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2021
- 9 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
37,650
47,500
Other creditors
4,037,952
4,202,094
4,075,602
4,249,594

The long-term loans are secured by fixed charges over the freehold property of the company.

 

The long term loan are payable after three years to SPV company in which the investors have deposited the funds. The SPV (Essington Cemetery Investors Limited) are not charging any interest on these loans and the maturity of these loans are three years from the date of drawdown. If there is any failure to pay the loan back, the security trustee of the SPV will have the charge on the freehold property of the company.

8
Related party transactions

At the year end, the company was owed £1,020,348 (2020 :- £1,020,348) by Respect Bereavement Services Limited (previously known as Burial Plots Limited), £13,110 (2020 :- Nil) by Great Hallingbury Cemetery Limited a company which is part of the group. and £100 (2019 :- £100) from UK Cemetery Investments PLC, the parent company.

9
Parent company

The Parent company is UK Cemetery Investments PLC, by virtue of holding 100% shares of the company.

The Ultimate controlling party is Mr Jason Sam Oakley by virtue of controlling 72.5% shares in the companies Parent company, UK Cemetery Investments PLC.

2021-09-302020-10-01false31 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr G D RowanMr C I Hipkiss110858712020-10-012021-09-30110858712021-09-30110858712020-09-3011085871core:LandBuildings2021-09-3011085871core:OtherPropertyPlantEquipment2021-09-3011085871core:LandBuildings2020-09-3011085871core:OtherPropertyPlantEquipment2020-09-3011085871core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3011085871core:CurrentFinancialInstrumentscore:WithinOneYear2020-09-3011085871core:Non-currentFinancialInstrumentscore:AfterOneYear2021-09-3011085871core:Non-currentFinancialInstrumentscore:AfterOneYear2020-09-3011085871core:CurrentFinancialInstruments2021-09-3011085871core:CurrentFinancialInstruments2020-09-3011085871core:Non-currentFinancialInstruments2021-09-3011085871core:Non-currentFinancialInstruments2020-09-3011085871core:ShareCapital2021-09-3011085871core:ShareCapital2020-09-3011085871core:RetainedEarningsAccumulatedLosses2021-09-3011085871core:RetainedEarningsAccumulatedLosses2020-09-3011085871core:ShareCapital2019-09-3011085871core:RetainedEarningsAccumulatedLosses2019-09-30110858712019-09-3011085871bus:Director32020-10-012021-09-3011085871core:RetainedEarningsAccumulatedLosses2019-10-012020-09-30110858712019-10-012020-09-3011085871core:RetainedEarningsAccumulatedLosses2020-10-012021-09-3011085871core:LandBuildingscore:OwnedOrFreeholdAssets2020-10-012021-09-3011085871core:PlantMachinery2020-10-012021-09-3011085871core:LandBuildings2020-09-3011085871core:OtherPropertyPlantEquipment2020-09-30110858712020-09-3011085871core:LandBuildings2020-10-012021-09-3011085871core:OtherPropertyPlantEquipment2020-10-012021-09-3011085871bus:PrivateLimitedCompanyLtd2020-10-012021-09-3011085871bus:SmallCompaniesRegimeForAccounts2020-10-012021-09-3011085871bus:FRS1022020-10-012021-09-3011085871bus:AuditExemptWithAccountantsReport2020-10-012021-09-3011085871bus:Director12020-10-012021-09-3011085871bus:Director22020-10-012021-09-3011085871bus:FullAccounts2020-10-012021-09-30xbrli:purexbrli:sharesiso4217:GBP