MARBLE IDEAS LIMITED 30/11/2021 iXBRL


25 30/11/2021 2021-11-30 false false false false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2021-06-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 02710610 2021-06-01 2021-11-30 02710610 2021-11-30 02710610 2021-05-31 02710610 2020-06-01 2021-05-31 02710610 2021-05-31 02710610 core:PlantMachinery 2021-06-01 2021-11-30 02710610 core:FurnitureFittingsToolsEquipment 2021-06-01 2021-11-30 02710610 core:MotorVehicles 2021-06-01 2021-11-30 02710610 bus:Director1 2021-06-01 2021-11-30 02710610 core:LandBuildings 2021-05-31 02710610 core:PlantMachinery 2021-05-31 02710610 core:FurnitureFittingsToolsEquipment 2021-05-31 02710610 core:MotorVehicles 2021-05-31 02710610 core:LandBuildings 2021-11-30 02710610 core:PlantMachinery 2021-11-30 02710610 core:FurnitureFittingsToolsEquipment 2021-11-30 02710610 core:MotorVehicles 2021-11-30 02710610 core:WithinOneYear 2021-11-30 02710610 core:WithinOneYear 2021-05-31 02710610 core:AfterOneYear 2021-11-30 02710610 core:AfterOneYear 2021-05-31 02710610 core:ShareCapital 2021-11-30 02710610 core:ShareCapital 2021-05-31 02710610 core:RetainedEarningsAccumulatedLosses 2021-11-30 02710610 core:RetainedEarningsAccumulatedLosses 2021-05-31 02710610 core:BetweenOneFiveYears 2021-11-30 02710610 core:BetweenOneFiveYears 2021-05-31 02710610 core:PlantMachinery 2021-05-31 02710610 core:FurnitureFittingsToolsEquipment 2021-05-31 02710610 core:MotorVehicles 2021-05-31 02710610 bus:SmallEntities 2021-06-01 2021-11-30 02710610 bus:AuditExempt-NoAccountantsReport 2021-06-01 2021-11-30 02710610 bus:FullAccounts 2021-06-01 2021-11-30 02710610 bus:SmallCompaniesRegimeForAccounts 2021-06-01 2021-11-30 02710610 bus:PrivateLimitedCompanyLtd 2021-06-01 2021-11-30
Company registration number: 02710610
MARBLE IDEAS LIMITED
Unaudited filleted financial statements
30 November 2021
MARBLE IDEAS LIMITED
Contents
Statement of financial position
Notes to the financial statements
MARBLE IDEAS LIMITED
Statement of financial position
30 November 2021
30/11/21 31/05/21
Note £ £ £ £
Fixed assets
Tangible assets 6 396,259 432,014
_______ _______
396,259 432,014
Current assets
Stocks 190,000 280,000
Debtors 7 609,317 515,830
Cash at bank and in hand 163,093 287,687
_______ _______
962,410 1,083,517
Creditors: amounts falling due
within one year 8 ( 261,787) ( 202,128)
_______ _______
Net current assets 700,623 881,389
_______ _______
Total assets less current liabilities 1,096,882 1,313,403
Creditors: amounts falling due
after more than one year 9 ( 1,172) ( 10,819)
Provisions for liabilities ( 17,864) ( 56,872)
_______ _______
Net assets 1,077,846 1,245,712
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,077,746 1,245,612
_______ _______
Shareholders funds 1,077,846 1,245,712
_______ _______
For the period ending 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 15 August 2022 , and are signed on behalf of the board by:
Mr S Buck
Director
Company registration number: 02710610
MARBLE IDEAS LIMITED
Notes to the financial statements
Period ended 30 November 2021
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Unit 1, Station Approach, Station Road, Langley, Slough, SL3 6DB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Limited by guarantee
5. Employee numbers
The average number of persons employed by the company during the period amounted to 25 (2021: 25 ).
6. Tangible assets
Freehold and leasehold properties Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 June 2021 and 30 November 2021 46,512 1,042,099 54,564 186,817 1,329,992
_______ _______ _______ _______ _______
Depreciation
At 1 June 2021 46,512 692,655 38,994 119,820 897,981
Charge for the year - 26,209 1,168 8,375 35,752
_______ _______ _______ _______ _______
At 30 November 2021 46,512 718,864 40,162 128,195 933,733
_______ _______ _______ _______ _______
Carrying amount
At 30 November 2021 - 323,235 14,402 58,622 396,259
_______ _______ _______ _______ _______
At 31 May 2021 - 349,444 15,570 66,997 432,011
_______ _______ _______ _______ _______
7. Debtors
30/11/21 31/05/21
£ £
Trade debtors 191,112 122,742
Other debtors 418,205 393,088
_______ _______
609,317 515,830
_______ _______
The debtors above include the following amounts falling due after more than one year:
30/11/21 31/05/21
£ £
Other debtors 272,412 272,412
_______ _______
8. Creditors: amounts falling due within one year
30/11/21 31/05/21
£ £
Trade creditors 199,213 107,495
Social security and other taxes 15,628 22,524
Other creditors 46,946 72,109
_______ _______
261,787 202,128
_______ _______
9. Creditors: amounts falling due after more than one year
30/11/21 31/05/21
£ £
Other creditors 1,172 10,819
_______ _______
10. Operating leases
The company as lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:
£ £
Not later than 1 year 80,000 65,000
Later than 1 year and not later than 5 years 160,000 162,500
_______ _______
240,000 227,500
_______ _______
11. Events after the end of the reporting period
On 6 December 2021 the shares of Marble Ideas Limited were acquired by Bellagio Marble Ideas Limited (company number 13645733) in exchange for a new issue of shares in Bellagio Marble Ideas Limited. This transaction formed part of a reorganisation in which Marble Ideas Limited and Bellagio Stone Limited (company number 05497978) were brought into a group under a newly formed holding company, Bellagio Marble Ideas Limited.
12. Directors advances, credits and guarantees
Other debtors includes a loan of £368,945 to S & E Property Limited, a company in which Mr S Buck , the director of Marble Ideas Limited, and his wife are controlling shareholders. Interest of 5% per annum is charged by Marble Ideas Limited on this loan.