ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-308falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2020-12-01falseNo description of principal activity6true 11060395 2020-12-01 2021-11-30 11060395 2019-12-01 2020-11-30 11060395 2021-11-30 11060395 2020-11-30 11060395 c:Director1 2020-12-01 2021-11-30 11060395 d:MotorVehicles 2020-12-01 2021-11-30 11060395 d:MotorVehicles 2021-11-30 11060395 d:MotorVehicles 2020-11-30 11060395 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11060395 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2020-12-01 2021-11-30 11060395 d:FurnitureFittings 2020-12-01 2021-11-30 11060395 d:FurnitureFittings 2021-11-30 11060395 d:FurnitureFittings 2020-11-30 11060395 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11060395 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2020-12-01 2021-11-30 11060395 d:OfficeEquipment 2020-12-01 2021-11-30 11060395 d:OfficeEquipment 2021-11-30 11060395 d:OfficeEquipment 2020-11-30 11060395 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11060395 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2020-12-01 2021-11-30 11060395 d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 11060395 d:LeasedAssetsHeldAsLessee 2020-12-01 2021-11-30 11060395 d:CurrentFinancialInstruments 2021-11-30 11060395 d:CurrentFinancialInstruments 2020-11-30 11060395 d:Non-currentFinancialInstruments 2021-11-30 11060395 d:Non-currentFinancialInstruments 2020-11-30 11060395 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 11060395 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 11060395 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 11060395 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 11060395 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-11-30 11060395 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-11-30 11060395 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 11060395 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-11-30 11060395 d:ShareCapital 2021-11-30 11060395 d:ShareCapital 2020-11-30 11060395 d:RetainedEarningsAccumulatedLosses 2021-11-30 11060395 d:RetainedEarningsAccumulatedLosses 2020-11-30 11060395 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-11-30 11060395 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-11-30 11060395 c:FRS102 2020-12-01 2021-11-30 11060395 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 11060395 c:FullAccounts 2020-12-01 2021-11-30 11060395 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 11060395 d:HirePurchaseContracts d:WithinOneYear 2021-11-30 11060395 d:HirePurchaseContracts d:WithinOneYear 2020-11-30 11060395 d:HirePurchaseContracts d:BetweenOneFiveYears 2021-11-30 11060395 d:HirePurchaseContracts d:BetweenOneFiveYears 2020-11-30 11060395 2 2020-12-01 2021-11-30 iso4217:GBP xbrli:pure

Registered number: 11060395









WISEMAN FINANCE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
WISEMAN FINANCE LIMITED
REGISTERED NUMBER: 11060395

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
59,540
75,060

  
59,540
75,060

Current assets
  

Debtors: amounts falling due within one year
 5 
28,641
20,865

Cash at bank and in hand
 6 
148,317
154,835

  
176,958
175,700

Creditors: amounts falling due within one year
 7 
(34,160)
(31,679)

Net current assets
  
 
 
142,798
 
 
144,021

Total assets less current liabilities
  
202,338
219,081

Creditors: amounts falling due after more than one year
 8 
(76,031)
(91,486)

  

Net assets
  
126,307
127,595


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
126,207
127,495

  
126,307
127,595


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 August 2022.

Page 1

 
WISEMAN FINANCE LIMITED
REGISTERED NUMBER: 11060395
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021




L Wiseman
Director

The notes on pages 3 to 8 form part of these financial statements.
Page 2

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Wiseman Finance Limited, company registration number; 11060395, a private limited company limited by share capital, incorporated in England.
Registered office address; 24 Piries Place, Room 2 Suite E, Horsham, England, RH12 1EH..
The principal activity of the company is that of financial intermediation

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
Straight Line 5 Years
Office equipment
-
Straight Line 3 Years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 8).


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 December 2020
57,390
13,065
20,544
90,999


Additions
-
2,845
4,704
7,549



At 30 November 2021

57,390
15,910
25,248
98,548



Depreciation


At 1 December 2020
3,214
3,292
9,432
15,938


Charge for the year on owned assets
-
2,727
6,799
9,526


Charge for the year on financed assets
13,544
-
-
13,544



At 30 November 2021

16,758
6,019
16,231
39,008



Net book value



At 30 November 2021
40,632
9,891
9,017
59,540



At 30 November 2020
54,176
9,772
11,112
75,060


5.


Debtors

2021
2020
£
£


Trade debtors
2,691
15,401

Amounts owed by joint ventures and associated undertakings
3,700
2,000

Other debtors
22,250
3,144

Prepayments and accrued income
-
320

28,641
20,865


Page 6

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
148,317
154,835

148,317
154,835



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
5,655
-

Trade creditors
-
2,108

Corporation tax
22,302
18,506

Other taxation and social security
-
4,909

Obligations under finance lease and hire purchase contracts
6,203
5,543

Other creditors
-
613

34,160
31,679



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
41,563
50,000

Net obligations under finance leases and hire purchase contracts
34,468
41,486

76,031
91,486


Page 7

 
WISEMAN FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
5,655
-

Amounts falling due 1-2 years

Bank loans
-
50,000

Amounts falling due 2-5 years

Bank loans
41,563
-


47,218
50,000



10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2021
2020
£
£


Within one year
6,203
5,543

Between 1-5 years
34,468
41,487

40,671
47,030


11.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
148,317
154,835




Financial assets measured at fair value through profit or loss comprise; Cash at bank and in hand.


12.


Pension commitments

 
Page 8