P G Ratcliff Farms Limited - Period Ending 2022-03-31

P G Ratcliff Farms Limited - Period Ending 2022-03-31


P G Ratcliff Farms Limited 06506983 false 2021-04-01 2022-03-31 2022-03-31 The principal activity of the company is arable and cattle farming Digita Accounts Production Advanced 6.30.9574.0 true 06506983 2021-04-01 2022-03-31 06506983 2022-03-31 06506983 bus:OrdinaryShareClass1 2022-03-31 06506983 core:RetainedEarningsAccumulatedLosses 2022-03-31 06506983 core:ShareCapital 2022-03-31 06506983 core:CurrentFinancialInstruments 2022-03-31 06506983 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 06506983 core:Non-currentFinancialInstruments 2022-03-31 06506983 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 06506983 core:PatentsTrademarksLicencesConcessionsSimilar 2022-03-31 06506983 core:FurnitureFittingsToolsEquipment 2022-03-31 06506983 core:LandBuildings 2022-03-31 06506983 core:MotorVehicles 2022-03-31 06506983 core:OtherPropertyPlantEquipment 2022-03-31 06506983 bus:SmallEntities 2021-04-01 2022-03-31 06506983 bus:AuditExemptWithAccountantsReport 2021-04-01 2022-03-31 06506983 bus:FullAccounts 2021-04-01 2022-03-31 06506983 bus:SmallCompaniesRegimeForAccounts 2021-04-01 2022-03-31 06506983 bus:RegisteredOffice 2021-04-01 2022-03-31 06506983 bus:CompanySecretaryDirector2 2021-04-01 2022-03-31 06506983 bus:Director1 2021-04-01 2022-03-31 06506983 bus:Director2 2021-04-01 2022-03-31 06506983 bus:OrdinaryShareClass1 2021-04-01 2022-03-31 06506983 bus:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 06506983 bus:Agent1 2021-04-01 2022-03-31 06506983 core:IntangibleAssetsOtherThanGoodwill 2021-04-01 2022-03-31 06506983 core:Buildings 2021-04-01 2022-03-31 06506983 core:CommercialMotorVehicles 2021-04-01 2022-03-31 06506983 core:FurnitureFittingsToolsEquipment 2021-04-01 2022-03-31 06506983 core:LandBuildings 2021-04-01 2022-03-31 06506983 core:LeaseholdImprovements 2021-04-01 2022-03-31 06506983 core:MotorVehicles 2021-04-01 2022-03-31 06506983 core:OtherPropertyPlantEquipment 2021-04-01 2022-03-31 06506983 core:ToolsEquipment 2021-04-01 2022-03-31 06506983 core:Vehicles 2021-04-01 2022-03-31 06506983 countries:EnglandWales 2021-04-01 2022-03-31 06506983 2021-03-31 06506983 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 06506983 core:FurnitureFittingsToolsEquipment 2021-03-31 06506983 core:LandBuildings 2021-03-31 06506983 core:MotorVehicles 2021-03-31 06506983 core:OtherPropertyPlantEquipment 2021-03-31 06506983 2020-04-01 2021-03-31 06506983 2021-03-31 06506983 bus:OrdinaryShareClass1 2021-03-31 06506983 core:CurrentFinancialInstruments 2021-03-31 06506983 core:CurrentFinancialInstruments core:WithinOneYear 2021-03-31 06506983 core:Non-currentFinancialInstruments 2021-03-31 06506983 core:Non-currentFinancialInstruments core:AfterOneYear 2021-03-31 06506983 core:PatentsTrademarksLicencesConcessionsSimilar 2021-03-31 06506983 core:FurnitureFittingsToolsEquipment 2021-03-31 06506983 core:LandBuildings 2021-03-31 06506983 core:MotorVehicles 2021-03-31 06506983 core:OtherPropertyPlantEquipment 2021-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 06506983

P G Ratcliff Farms Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2022

 

P G Ratcliff Farms Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

P G Ratcliff Farms Limited

Company Information

Directors

P G Ratcliff

C L Ratcliff

L A Ratcliff

Company secretary

L A Ratcliff

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

Solicitors

Birkett Long LLP
1 Amphora Place
Sheepen Road
Colchester
Essex
CO3 3WG

Bankers

Barclays Bank PLC
1 Bank Street
Braintree
Essex
CM7 7UQ

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

P G Ratcliff Farms Limited

(Registration number: 06506983)
Balance Sheet as at 31 March 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

1

1

Tangible assets

5

288,405

285,807

Investments

1,295

54,680

 

289,701

340,488

Current assets

 

Stocks

6

241,732

172,673

Debtors

7

50,669

36,957

Cash at bank and in hand

 

523,854

453,633

 

816,255

663,263

Creditors: Amounts falling due within one year

8

(51,355)

(59,418)

Net current assets

 

764,900

603,845

Total assets less current liabilities

 

1,054,601

944,333

Creditors: Amounts falling due after more than one year

8

(225,000)

(225,000)

Provisions for liabilities

(45,703)

(43,448)

Net assets

 

783,898

675,885

Capital and reserves

 

Called up share capital

9

150,100

150,100

Profit and loss account

633,798

525,785

Total equity

 

783,898

675,885

For the financial year ending 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

P G Ratcliff Farms Limited

(Registration number: 06506983)
Balance Sheet as at 31 March 2022

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 August 2022 and signed on its behalf by:
 

P G Ratcliff
Director

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB, .

The principal place of business is: Black Notley Hall, Black Notley, Braintree, Essex, CM77 8LF.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover comprises invoiced sales of crops and livestock, net of VAT,

Recognition of the Basic Payment Scheme

The Basic Payment is a government grant which is recognised on the performance basis. The Basic Payment income for 2021 is fully recognised in these accounts.

There is no recognition of the 2022 Basic Payment in these accounts.

Tax

The tax expense for the period comprises corporation tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation.

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Asset class

Depreciation method and rate

Grain barn

20% reducing balance method

Improvements to property

10% reducing balance method

Tractors

20% reducing balance method

Combine harvesters

20% reducing balance method

Motor vehicles

20% reducing balance method

Equipment

20% reducing balance method

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Entitlement to Basic Payment

Over 4 years

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at cost less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are valued by an independent professional valuer. The stocks have been valued using the cost model in accordance with FRS 102.

In applying the cost model, growing and harvested crops have been valued at estimated cost of production. Consumables have been valued at actual cost or replacement cost if lower, or at net realisable value if stores have deteriorated. Home-bred livestock has been valued at estimated cost of production, or deemed cost in accordance with HS232. Purchased breeding stock has been valued at cost plus additional costs or rearing to point of production and then depreciated on a straight line basis over breeding life of expectancy.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at cost less impairment.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company's shareholders is recognised as a liability in the financial statements in the reporting period in which dividends are declared.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2021 - 5).

4

Intangible assets

Entitlement to Basic Payment
£

Total
£

Cost or valuation

At 1 April 2021

52,577

52,577

At 31 March 2022

52,577

52,577

Amortisation

At 1 April 2021

52,576

52,576

At 31 March 2022

52,576

52,576

Carrying amount

At 31 March 2022

1

1

At 31 March 2021

1

1

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

5

Tangible assets

Land and buildings
£

Tractors and combine harvesters
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2021

246,206

389,824

4,750

37,290

678,070

Additions

-

106,150

-

-

106,150

Disposals

-

(88,500)

-

-

(88,500)

At 31 March 2022

246,206

407,474

4,750

37,290

695,720

Depreciation

At 1 April 2021

206,441

163,563

2,804

19,455

392,263

Charge for the year

7,952

36,788

389

1,783

46,912

Eliminated on disposal

-

(31,860)

-

-

(31,860)

At 31 March 2022

214,393

168,491

3,193

21,238

407,315

Carrying amount

At 31 March 2022

31,813

238,983

1,557

16,052

288,405

At 31 March 2021

39,765

226,261

1,946

17,835

285,807

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

6

Stocks

2022
£

2021
£

Produce in store

69,896

20,845

Livestock

78,275

61,928

Tillages

53,377

50,052

Consumable stocks

40,184

39,848

241,732

172,673

7

Debtors

2022
£

2021
£

Trade debtors

-

4,661

Other debtors

50,669

32,296

Total current trade and other debtors

50,669

36,957

8

Creditors

Creditors: amounts falling due within one year

Note

2022
 £

2021
 £

Due within one year

 

Loans and borrowing

10

-

14,000

Trade creditors

 

20,285

17,029

Related parties

1,994

1,556

Social security and other taxes

 

-

360

Directors loan

 

8,627

12,144

Other creditors

 

16,524

6,904

Accruals and deferred income

 

3,925

7,425

 

51,355

59,418

Due after one year

 

Loans and borrowings

10

225,000

225,000

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

10

225,000

225,000

 

P G Ratcliff Farms Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2022

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

150,100

150,100

150,100

150,100

         

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Other borrowings

225,000

225,000