Corriewood Holdings Limited - Limited company accounts 20.1

Corriewood Holdings Limited - Limited company accounts 20.1


IRIS Accounts Production v22.2.0.402 NI639214 Board of Directors 30.11.21 1.12.20 30.11.21 30.11.21 421 452 true true false true true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureNI6392142020-11-30NI6392142021-11-30NI6392142020-12-012021-11-30NI6392142019-11-30NI6392142019-12-012020-11-30NI6392142020-11-30NI639214ns16:NorthernIreland2020-12-012021-11-30NI639214ns15:PoundSterling2020-12-012021-11-30NI639214ns11:Director12020-12-012021-11-30NI639214ns11:Consolidated2021-11-30NI639214ns11:ConsolidatedGroupCompanyAccounts2020-12-012021-11-30NI639214ns11:PrivateLimitedCompanyLtd2020-12-012021-11-30NI639214ns11:FRS102ns11:Consolidated2020-12-012021-11-30NI639214ns11:Auditedns11:Consolidated2020-12-012021-11-30NI639214ns11:SmallCompaniesRegimeForAccounts2020-12-012021-11-30NI639214ns11:Consolidatedns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2020-12-012021-11-30NI639214ns11:LargeMedium-sizedCompaniesRegimeForAccountsns11:Consolidated2020-12-012021-11-30NI639214ns11:FullAccounts2020-12-012021-11-30NI63921412020-12-012021-11-30NI639214ns11:Consolidated2020-12-012021-11-30NI639214ns11:Director22020-12-012021-11-30NI639214ns11:Director32020-12-012021-11-30NI639214ns11:Director42020-12-012021-11-30NI639214ns11:Director52020-12-012021-11-30NI639214ns11:Director62020-12-012021-11-30NI639214ns11:RegisteredOffice2020-12-012021-11-30NI639214ns11:Consolidated2019-12-012020-11-30NI639214ns6:CurrentFinancialInstruments2021-11-30NI639214ns6:CurrentFinancialInstruments2020-11-30NI639214ns6:Non-currentFinancialInstruments2021-11-30NI639214ns6:Non-currentFinancialInstruments2020-11-30NI639214ns6:ShareCapital2021-11-30NI639214ns6:ShareCapital2020-11-30NI639214ns6:SharePremium2021-11-30NI639214ns6:SharePremium2020-11-30NI639214ns6:RetainedEarningsAccumulatedLosses2021-11-30NI639214ns6:RetainedEarningsAccumulatedLosses2020-11-30NI639214ns6:ShareCapital2019-11-30NI639214ns6:RetainedEarningsAccumulatedLosses2019-11-30NI639214ns6:SharePremium2019-11-30NI639214ns6:RetainedEarningsAccumulatedLosses2019-12-012020-11-30NI639214ns6:RetainedEarningsAccumulatedLosses2020-12-012021-11-30NI639214ns6:NetGoodwill2020-12-012021-11-30NI639214ns6:IntangibleAssetsOtherThanGoodwill2020-12-012021-11-30NI639214ns6:CostValuation2020-11-30NI639214ns6:WithinOneYearns6:CurrentFinancialInstruments2021-11-30NI639214ns6:WithinOneYearns6:CurrentFinancialInstruments2020-11-30NI639214ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-11-30NI639214ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2020-11-30NI639214ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-11-30NI639214ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2020-11-30
REGISTERED NUMBER: NI639214 (Northern Ireland)















CORRIEWOOD HOLDINGS LIMITED

GROUP STRATEGIC REPORT, DIRECTORS' REPORT AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 NOVEMBER 2021






CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021




Page

Company Information 1

Group Strategic Report 2

Directors' Report 3

Independent Auditors' Report 5

Consolidated Income Statement 9

Consolidated Statement of Financial Position 10

Company Statement of Financial Position 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Statement of Cash Flows 14

Notes to the Consolidated Statement of Cash
Flows

15

Notes to the Consolidated Financial Statements 16


CORRIEWOOD HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 NOVEMBER 2021







DIRECTORS: Ann Monica Byrne
Mary Imelda McGrady
Steven Close
Maria Therese McGrady
Aisling Louise Byrne
Shauna Margaret Byrne





REGISTERED OFFICE: 1 Drumbuck Road
Castlewellan
BT31 9NG





REGISTERED NUMBER: NI639214 (Northern Ireland)





INDEPENDENT AUDITORS: CavanaghKelly
Chartered Accountants and Statutory Auditors
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2021

PRINCIPAL ACTIVITY

The principal activity of the group is the provision of healthcare services including domiciliary care, nursing/residential homes and specialist care facilities.

PRINCIPAL RISKS AND UNCERTAINTIES
Partnerships with Health and Social Care Trusts
The Health and Social Care Trusts in Northern Ireland rely on the private sector to provide nursing, residential and specialist care. The group, in turn, relies on the Trusts to place residents into its care, however as with all other public bodies, they are under pressure to reduce their costs which could have an impact on the group.

Availability of quality nursing staff
The group relies on the provision of well trained staff being available, especially from the nursing sector. At present there is a shortage of nurses within the UK and as such nursing costs are expected to continue to rise.

Covid-19
The Director's are conscious that the impact of Covid-19 may continue to pose a risk to operations. They have continued to manage the company very closely, including revising forecasts and budgets for the next 12 months. The Directors will continue to ensure Covid safe working practices are in place and adhered to. At the forefront of the Covid-19 policy is the well-being of our staff, patients and their families. We have invested in various measures to ensure that patients can safely see their family, whilst adhering to all necessary social distancing measures.

KEY PERFORMANCE INDICATORS
The group uses the following key performance indicators to monitor the performance of the business.

2021 2020

Turnover 12,645,032 12,542,839
Operating profit 366,311 599,572
Pre tax profit 80,125 254,119

The directors are satisfied with the results for the year and believe the group is in a strong position to continue its performance.

FUTURE DEVELOPMENTS
The directors have no plans to change the operations of the group for the foreseeable future and will look to increase profits in the coming year as the business emerges from the impact of the coronavirus pandemic.

ON BEHALF OF THE BOARD:





Steven Close - Director


31 August 2022

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2021

The directors present their report with the financial statements of the Company and the Group for the year ended 30 November 2021.

PRINCIPAL ACTIVITY
The principal activity of the group is the provision of healthcare services including domiciliary care, nursing/residential homes and specialist care facilities.

DIVIDENDS
No dividends will be distributed for the year ended 30 November 2021.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 December 2020 to the date of this report.

Ann Monica Byrne
Mary Imelda McGrady

Other changes in directors holding office are as follows:

Steven Close , Maria Therese McGrady , Aisling Louise Byrne and Shauna Margaret Byrne were appointed as directors after 30 November 2021 but prior to the date of this report.

EMPLOYMENT OF DISABLED PERSONS
The group gives full consideration to applications for employment from disabled persons where the requirements of the job can be adequately fulfilled. Where existing employees become disabled, it is the group's policy wherever practicable to provide continuing employment under normal terms and conditions and to provide training and career development and promotion to disabled employees wherever appropriate.

EMPLOYEE INVOLVEMENT
During the year, the policy of providing employees with information about the group has continued to be through internal communication methods.

EVENTS AFTER THE END OF THE REPORTING PERIOD
No post balance sheet events require disclosure in the financial statements

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The group's operations expose it to a variety of financial risks that include the effects of changes in credit risk, liquidity risk and interest rate risk. The group has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by monitoring levels of debt finance and the related finance costs.

Given the size of the group, the directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the director are implemented by the group's finance department.

INTEREST RATE RISK
The group has both interest bearing assets and interest bearing liabilities, which bear interest at variable rates. The director will revisit the appropriateness of this policy should the group's operations change in size or nature.

CREDIT RISK
The group has no significant concentrations of credit risk and amounts shown in the balance sheet best represent the maximum credit risk exposure.

LIQUIDITY RISK
The group actively manages cash flows to ensure the group has sufficient available funds for operations and planned expansions.


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

DIRECTORS' REPORT
FOR THE YEAR ENDED 30 NOVEMBER 2021

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's and the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the Group's auditors are unaware, and each director has taken all the steps that she ought to have taken as a director in order to make herself aware of any relevant audit information and to establish that the Group's auditors are aware of that information.

AUDITORS
The auditors, CavanaghKelly, have indicated their willingness to continue in office in accordance with the provision of Section 485 of the Companies Act 2006.

ON BEHALF OF THE BOARD:





Steven Close - Director


31 August 2022

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED

Opinion
We have audited the financial statements of Corriewood Holdings Limited (the 'Parent Company') and its subsidiaries (the 'Group') for the year ended 30 November 2021 which comprise the Consolidated Income Statement, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the Group's and of the Parent Company affairs as at 30 November 2021 and of the Group's loss for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's and the Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Directors' Report, but does not include the financial statements and our Auditors' Report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
- the Parent Company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Explanation as to what extent the audit was considered capable of detecting irregularities,
including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The objectives of our audit in respect of fraud are to assess the risk of material misstatement due to fraud, design and implement appropriate responses to those assessed risks and to respond appropriately to instances of fraud or suspected fraud identified during the course of our audit. However, the primary responsibility for the prevention and detection of fraud rests with management and those charged with governance of the company.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:



-
We obtained understanding of the legal and regulatory requirements applicable to the company’s
financial statements and considered the most significant are the Companies Act 2006, Financial
Reporting Standards (FRS102) and UK taxation legislation;


-
We have assessed the risk of material misstatement of the financial statements, including risk of
material misstatement due to fraud and how it might occur by holding discussions with
management and those charged with governance;

-
We enquired of management and those charged with governance as to any known instances of
non-compliance or suspected non-compliance with laws and regulations;

-
Understanding the internal controls established to mitigate risks related to fraud or
non-compliance with laws and regulations; and



-
Discussions amongst the audit engagement team regarding how fraud might occur in the financial
statements and any potential indicators of fraud. As part of this discussion we identified the
following potential areas where fraud may occur: timing of revenue recognition and management
override.

The audit response to risks identified included:


-
Reviewing the financial statements disclosures and testing to supporting documentation to assess
compliance with the relevant laws and regulations above;

-
Performing analytical procedures to identify any unusual or unexpected relationships that may
indicate risk of material misstatement due to fraud;



-
In addressing the risk of fraud through management override of controls, testing the
appropriateness of journal entries and other adjustments, assessing whether the judgements
made in making accounting estimates are reasonable and evaluating the business rationale of any
significant transactions that are unusual or outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
CORRIEWOOD HOLDINGS LIMITED


Use of our report
This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr. Desmond Kelly (F.C.A) (Senior Statutory Auditor)
for and on behalf of CavanaghKelly
Chartered Accountants and Statutory Auditors
36-38 Northland Row
Dungannon
Co. Tyrone
BT71 6AP

31 August 2022

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2021

2021 2020
Notes £ £

TURNOVER 4 12,645,032 12,542,839

Cost of sales (9,770,450 ) (9,710,364 )
GROSS PROFIT 2,874,582 2,832,475

Administrative expenses (3,254,905 ) (2,439,807 )
(380,323 ) 392,668

Other operating income 5 746,634 206,904
OPERATING PROFIT 7 366,311 599,572

Finance income 8 69 753
366,380 600,325

Finance costs 9 (286,255 ) (346,206 )
PROFIT BEFORE TAXATION 80,125 254,119

Tax on profit 10 (264,507 ) (294,021 )
LOSS FOR THE FINANCIAL YEAR (184,382 ) (39,902 )

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

(184,382

)

(39,902

)

Loss attributable to:
Owners of the parent (184,382 ) (39,902 )

Total comprehensive income attributable to:
Owners of the parent (184,382 ) (39,902 )

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
30 NOVEMBER 2021

2021 2020
Notes £ £
NON-CURRENT ASSETS
Intangible assets 13 4,702,858 5,590,478
Tangible assets 14 11,278,963 11,723,367
Investments 15 - -
15,981,821 17,313,845

CURRENT ASSETS
Stocks 16 1,602 2,563
Receivables: amounts falling due within
one year

17

1,139,782

591,401
Cash at bank 545,538 638,402
1,686,922 1,232,366
PAYABLES
Amounts falling due within one year 18 (3,747,706 ) (3,426,357 )
NET CURRENT LIABILITIES (2,060,784 ) (2,193,991 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,921,037

15,119,854

PAYABLES
Amounts falling due after more than
one year

19

(10,117,082

)

(11,106,868

)

PROVISIONS FOR LIABILITIES 22 (62,784 ) (87,433 )
NET ASSETS 3,741,171 3,925,553

CAPITAL AND RESERVES
Called up share capital 23 4,000 4,000
Share premium 24 4,191,219 4,191,219
Retained earnings 24 (454,048 ) (269,666 )
3,741,171 3,925,553

The financial statements were approved by the Board of Directors and authorised for issue on 31 August 2022 and were signed on its behalf by:





Steven Close - Director


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

COMPANY STATEMENT OF FINANCIAL POSITION
30 NOVEMBER 2021

2021 2020
Notes £ £
NON-CURRENT ASSETS
Intangible assets 13 - -
Tangible assets 14 - -
Investments 15 13,771,733 13,771,733
13,771,733 13,771,733

CURRENT ASSETS
Receivables: amounts falling due within
one year

17

5,798,352

5,764,201
Cash at bank - 156,305
5,798,352 5,920,506
PAYABLES
Amounts falling due within one year 18 (4,767,030 ) (4,152,245 )
NET CURRENT ASSETS 1,031,322 1,768,261
TOTAL ASSETS LESS CURRENT
LIABILITIES

14,803,055

15,539,994

PAYABLES
Amounts falling due after more than
one year

19

(10,015,666

)

(10,977,150

)
NET ASSETS 4,787,389 4,562,844

CAPITAL AND RESERVES
Called up share capital 23 4,000 4,000
Share premium 4,191,219 4,191,219
Retained earnings 592,170 367,625
4,787,389 4,562,844

Company's profit/(loss) for the financial
year

224,545

(568,537

)

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 31 August 2022 and were signed on its behalf by:





Steven Close - Director


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2021

Called up
share Retained Share Total
capital earnings premium equity
£ £ £ £

Balance at 1 December 2019 4,000 90,236 4,191,219 4,285,455

Changes in equity
Dividends - (320,000 ) - (320,000 )
Total comprehensive income - (39,902 ) - (39,902 )
Balance at 30 November 2020 4,000 (269,666 ) 4,191,219 3,925,553

Changes in equity
Total comprehensive income - (184,382 ) - (184,382 )
Balance at 30 November 2021 4,000 (454,048 ) 4,191,219 3,741,171

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2021

Called up
share Retained Share Total
capital earnings premium equity
£ £ £ £

Balance at 1 December 2019 4,000 1,256,162 4,191,219 5,451,381

Changes in equity
Dividends - (320,000 ) - (320,000 )
Total comprehensive income - (568,537 ) - (568,537 )
Balance at 30 November 2020 4,000 367,625 4,191,219 4,562,844

Changes in equity
Total comprehensive income - 224,545 - 224,545
Balance at 30 November 2021 4,000 592,170 4,191,219 4,787,389

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2021 2020
Notes £ £
Cash flows from operating activities
Cash generated from operations 1 1,600,734 2,038,581
Interest paid (286,255 ) (346,206 )
Tax paid (307,064 ) (169,233 )
Net cash from operating activities 1,007,415 1,523,142

Cash flows from investing activities
Purchase of tangible fixed assets (45,096 ) (214,260 )
Purchase of fixed asset investments - (2,825,118 )
Sale of tangible fixed assets - 31,895
Interest received 69 753
Net cash from investing activities (45,027 ) (3,006,730 )

Cash flows from financing activities
New loans in year - 1,996,107
Loan repayments in year (920,213 ) -
Hire purchase repayments (17,059 ) (7,543 )
Equity dividends paid - (320,000 )
Net cash from financing activities (937,272 ) 1,668,564

Increase in cash and cash equivalents 25,116 184,976
Cash and cash equivalents at
beginning of year

2

484,084

299,108

Cash and cash equivalents at end
of year

2

509,200

484,084

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1. Reconciliation of profit before taxation to cash generated from operations
2021 2020
£ £
Profit before taxation 80,125 254,119
Depreciation charges 487,438 469,603
Loss on disposal of fixed assets - 3,760
Amortisation of intangible fixed assets 887,620 867,278
Finance costs 286,255 346,206
Finance income (69 ) (753 )
1,741,369 1,940,213
Decrease/(increase) in stocks 961 (2,563 )
(Increase)/decrease in trade and other debtors (548,779 ) 213,194
Increase/(decrease) in trade and other creditors 407,183 (112,263 )
Cash generated from operations 1,600,734 2,038,581

2. Cash and cash equivalents

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 30 November 2021
30/11/21 1/12/20
£ £
Cash and cash equivalents 545,538 638,402
Bank overdrafts (36,338 ) (154,318 )
509,200 484,084
Year ended 30 November 2020
30/11/20 1/12/19
£ £
Cash and cash equivalents 638,402 299,108
Bank overdrafts (154,318 ) -
484,084 299,108


3. Analysis of changes in net debt

At 1/12/20 Cash flow At 30/11/21
£ £ £
Net cash
Cash at bank 638,402 (92,864 ) 545,538
Bank overdrafts (154,318 ) 117,980 (36,338 )
484,084 25,116 509,200
Debt
Finance leases (21,993 ) 17,059 (4,934 )
Debts falling due within 1 year (1,168,005 ) (93,515 ) (1,261,520 )
Debts falling due after 1 year (9,101,781 ) 984,699 (8,117,082 )
(10,291,779 ) 908,243 (9,383,536 )
Total (9,807,695 ) 933,359 (8,874,336 )

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1. Statutory information

Corriewood Holdings Limited is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the General Information page.

2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis under the historical costs convention as modified by the revaluation of certain fixed assets and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise Judgment in applying the company's accounting policies. No critical judgements or critical accounting estimates have been applied to these financial statements.

Group Financial Statements

The group financial statements consolidate the financial statements of its subsidiary undertakings drawn up to 30 November 2021. (See page 24 for reference). Consistent accounting policies are applied across companies within the group. The results of subsidiary undertakings sold or acquired are included in the consolidated profit and loss account up to or from the date control passes. Intra-group sales, profits and balances are eliminated fully on consolidation. No profit and loss account is presented for Corriewood Holdings Limited as permitted by section 408 of the Companies Act 2006.

The following principal accounting policies have been applied consistently unless otherwise stated:

The Group has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv),
11.48(b) and 11.48(c);
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of paragraphs 26.18(b), 26.19 to 26.21 and 26.23.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

3. Accounting policies - continued

Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Provision of services:
Revenue from a contract to provide services is recognised in the period in which the services are provided. The following criteria must also be met before revenue is recognised:
- the amount of revenue can be measured reliably;
- it is probable that future economic benefits will flow through the company
- the costs incurred or to be incurred in respect of the transaction can be measured reliably

Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business.

Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value over the useful life of that asset as follows:

Goodwill 10% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Property, plant and equipment
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Property, plant and equipment are stated at cost or valuation less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributable to making the asset capable of operating as intended.

The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:

Freehold Property 2 - 5% Straight line
Plant and Machinery 10 - 20% Reducing balance
Fixtures, fittings and equipment 10 - 25% Reducing balance
Motor vehicles 10 - 25% Reducing balance
Equipment 10 - 33% Reducing balance

The carrying values of property, plant and equipment are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

3. Accounting policies - continued

Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.

Government grants are recognised using the accrual model and the performance model.

Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.

Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognsied in income when the grant proceeds are received or receivable, Where the grant does impose specified future performance related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Investments in subsidiaries
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

3. Accounting policies - continued

Financial instruments
The group have chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances and amounts owed by related parties and are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

(ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans and overdrafts and amounts owed to related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

(iii) Offsetting

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

3. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the net assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any intial direct costs of the lease are added to the amount recognised as an asset.

Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new
ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Preference Share Capital
Preference share capital is presented as debt. Preference shares carry an entitlement to a fixed cumulative preference dividend at an annual rate of 4% of their nominal value.

4. Turnover

The turnover and profit before taxation are attributable to the one principal activity of the Group.

5. Other operating income
2021 2020
£ £
Sundry receipts 96,854 13,839
Government grants 649,780 193,065
746,634 206,904

Government grant income mostly relates to Covid-19 support provided by local Health & Social Care Trusts.

6. Employees and directors

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

Average number of employees during the year 2021 2021
were as follows:

Total number of staff 421 452
421 452


Staff Costs 2021 2020
£    £   

Wages and Salaries 8,820,401 8,119,445
Social security costs 109,889 113,626
Pension costs 38,559 28,861
8,968,849 8,261,932

Directors Remuneration
Directors received no remuneration from the company in the year (2020:£nil). The directors are considered the key management of the group.

7. Operating profit

Operating profit or loss is stated after charging:
2021 2020
£    £   
Amortisation of intangible assets 887,620 867,278
Depreciation of tangible assets 469,874 469,306
Loss on disposal of tangible fixed assets - 3,760
Auditors remuneration 24,000 24,000
Government grants 649,780 143,065
Impairment of trade debtors 4,365 37,393

8. Finance income
2021 2020
£ £
Bank interest received 69 753

9. Finance costs

2021 2020
£    £   
Interest on bank loans and overdrafts 205,535 261,041
Interest on obligations under finance leases and
hire purchase contracts


-


2,104
Dividends paid on shares classed as debt 80,000 80,000
Other interest payable and similar charges 56 3,061
205,591 346,206

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

10. Taxation

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2021 2020
£ £
Current tax:
UK corporation tax 288,781 303,466

Deferred tax (24,274 ) (9,445 )
Tax on profit 264,507 294,021

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2021 2020
£ £
Profit before tax 80,125 254,119
Profit multiplied by the standard rate of corporation tax in the UK
of 19 % (2020 - 19 %)

15,224

48,283

Effects of:
Expenses not deductible for tax purposes 195,643 185,390
Depreciation in excess of capital allowances 77,914 47,628
Adjustments to tax charge in respect of previous periods - 1,513
Deferred tax not recognised - (294 )
Deferred tax adjustments (24,274 ) 11,501
Total tax charge 264,507 294,021

11. Individual income statement

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


12. Dividends
2021 2020
£ £
shares of each
Interim - 320,000

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

13. Intangible fixed assets

Group
Goodwill
£
COST
At 1 December 2020
and 30 November 2021 8,876,204
AMORTISATION
At 1 December 2020 3,285,726
Amortisation for year 887,620
At 30 November 2021 4,173,346
NET BOOK VALUE
At 30 November 2021 4,702,858
At 30 November 2020 5,590,478

The company has no intangible assets.

14. Property, plant and equipment

Group
Fixtures
Freehold Plant and and
property machinery fittings
£ £ £
COST
At 1 December 2020 11,194,430 295,383 2,781,614
Additions 9,500 7,030 28,566
Disposals - - (2,062 )
At 30 November 2021 11,203,930 302,413 2,808,118
DEPRECIATION
At 1 December 2020 804,831 135,130 1,677,354
Charge for year 230,030 54,872 189,000
At 30 November 2021 1,034,861 190,002 1,866,354
NET BOOK VALUE
At 30 November 2021 10,169,069 112,411 941,764
At 30 November 2020 10,389,599 160,253 1,104,260

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

14. Property, plant and equipment - continued

Group

Motor Computer
vehicles equipment Totals
£ £ £
COST
At 1 December 2020 151,154 21,542 14,444,123
Additions - - 45,096
Disposals - - (2,062 )
At 30 November 2021 151,154 21,542 14,487,157
DEPRECIATION
At 1 December 2020 85,890 17,551 2,720,756
Charge for year 12,901 635 487,438
At 30 November 2021 98,791 18,186 3,208,194
NET BOOK VALUE
At 30 November 2021 52,363 3,356 11,278,963
At 30 November 2020 65,264 3,991 11,723,367

The company has no tangible assets.

Freehold land is provided as security in relation to loan facilities provided to the group.

15. Fixed asset investments

Company
Shares in
group
undertakings
£
COST
At 1 December 2020
and 30 November 2021 13,771,733
NET BOOK VALUE
At 30 November 2021 13,771,733
At 30 November 2020 13,771,733


CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

15. Fixed asset investments - continued


Subsidiaries, associates and other investments

Details of the investments in which the parent company has an interest of 20% or more are as follows:

Subsidiary undertakings Class of share % of Shares held
Corriewood Private Clinic Limited Ordinary 100
Corriewood Lodge Limited Ordinary 100
Corriewood Estates (NI) Limited Ordinary 100
Provincial Care Services Limited Ordinary 100
G&M Lodge Caring Limited Ordinary 100
G&M Property Limited Ordinary 100

Corriewood Holdings Limited owns the entire ordinary share capital of Corriewood Developments Limited, a company incorporated in Northern Ireland, which has not traded since its incorporation in 2019. In the opinion of the directors the inclusion of Corriewood Developments Limited is unnecessary in the consolidated financial statements as it is not material for the purpose of giving a true and fair view. At 30 November 2021, the aggregate capital and reserves of Corriewood Developments Limited totalled £100.

16. Stocks

Group
2021 2020
£ £
Inventories 1,602 2,563

17. Receivables: amounts falling due within one year

Group Company
2021 2020 2021 2020
£ £ £ £
Trade receivables 457,009 350,560 - -
Other receivables 193,038 35,832 - -
Amounts owed by group undertakings - - 5,428,708 5,677,304
Directors' current accounts 344,644 61,897 344,644 61,897
Tax 25,000 25,000 25,000 25,000
Prepayments and accrued income 120,091 118,112 - -
1,139,782 591,401 5,798,352 5,764,201

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

18. Payables: amounts falling due within one year

Group Company
2021 2020 2021 2020
£ £ £ £
Bank loans and overdrafts (see note 20)
1,297,858

1,322,323

1,197,434

1,146,468
Hire purchase contracts (see note 21) 4,934 17,059 - -
Trade payables 285,246 309,664 43,677 45,576
Amounts owed to group undertakings - - 2,940,483 2,410,228
Tax 578,660 596,568 - -
Social security and other taxes 205,360 129,071 13,009 3,927
Other payables 51,171 48,081 - 14,529
Directors' loan accounts 555,417 515,454 555,417 515,454
Accruals and deferred income 769,060 488,137 17,010 16,063
3,747,706 3,426,357 4,767,030 4,152,245

See below for details of security held in relation to bank borrowing and hire purchase creditors.

Bank overdrafts are secured over the company assets and a circular intercompany guarantee.

19. Payables: amounts falling due after one year

Group Company
2021 2020 2021 2020
£ £ £ £
Bank loans (see note 20) 8,117,082 9,101,781 8,015,666 8,977,150
Hire purchase contracts (see note 21) - 4,934 - -
Other creditors - 153 - -
Preference Shares 2,000,000 2,000,000 2,000,000 2,000,000
10,117,082 11,106,868 10,015,666 10,977,150

At the year end, the following security was held for bank borrowings:

1) An unlimited intercompany cross guarantee between group companies; 2) A fixed charge over the shares held by the parent company in its subsidiary, Corriewood Lodge Limited; 3) A fixed charge over properties owned by the group; 4) Personal guarantees given by the directors.

An intercompany cross guarantee is in place with regards to the group borrowings from Bank of Ireland. This is secured over the assets and undertakings of Corriewood Private Clinic Limited, Corriewood Estates (N.I.) Limited, Corriewood Lodge Limited, Corriewood Developments Limited, Corriewood Holdings Limited and G&M Lodge Caring Limited.

Hire purchase creditors are secured on the assets to which they relate.

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

20. Loans

An analysis of the maturity of loans is given below:

Group Company
2021 2020 2021 2020
£ £ £ £
Amounts falling due within one year or on demand:
Bank overdrafts 36,338 154,318 36,338 -
Bank loans 1,261,520 1,168,005 1,161,096 1,146,468
1,297,858 1,322,323 1,197,434 1,146,468
Amounts falling due between one and two years:
Bank loans - 1-2 years 1,184,561 1,169,934 1,161,096 1,146,468
Amounts falling due between two and five years:
Bank loans - 2-5 years 3,170,221 3,509,802 3,107,778 3,439,404
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 3,762,300 4,422,045 3,746,792 4,391,278

Bank Loans due after more than 5 years are interest bearing and are repayable on a monthly basis.

21. Leasing agreements

Minimum lease payments fall due as follows:

Group
Hire purchase contracts
2021 2020
£ £
Net obligations repayable:
Within one year 4,934 17,059
Between one and five years - 4,934
4,934 21,993

The company has no leasing agreements.

22. Provisions for liabilities

Group
2021 2020
£ £
Deferred tax 62,784 87,433

CORRIEWOOD HOLDINGS LIMITED (REGISTERED NUMBER: NI639214)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 NOVEMBER 2021

22. Provisions for liabilities - continued

Group
Deferred tax
£
Balance at 1 December 2020 87,433
Provided during year (24,649 )
Balance at 30 November 2021 62,784

The company does not have any provisions.

23. Called up share capital

Issued, called up and fully paid
2021 2020
No. £    No. £   
Amounts presented in equity:
Ordinary shares of £1 each 4,000 4,000 4,000 4,000
Amounts presented in liabilities:
Preference shares of £1 each 2,000,000 2,000,000 2,000,000 2,000,000

The company has in issue 2,000,000 £1 redeemable preference shares that are alloted, called up and fully paid. These shares pay an annual dividend of 4% and are redeemable as and when the directors resolve to do so.

24. Reserves

Share premium account - This reserve records the amount above the nominal value received for shares sold, less transaction costs.

Profit and loss account - This reserve records retained earnings and accumulated losses.

25. Pension commitments

The amount recognised in profit or loss as an expense in relation to defined contribution plans was £38,559 (2020: £28,861)

26. Directors' advances, credits and guarantees

During the year interest on preference shares of £80,000 (2020: £80,000) were declared as payable to directors who hold the preference shares.

27. Related party disclosures

During the year the group was under the control of its directors and shareholders.

The group has taken advantage of the exemption available in section 33 of FRS 102 and has not disclosed transactions between fellow group members.