ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-09-302021-09-30No description of principal activity2020-10-01false2527falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00624901 2020-10-01 2021-09-30 00624901 2019-10-01 2020-09-30 00624901 2021-09-30 00624901 2020-09-30 00624901 c:Director1 2020-10-01 2021-09-30 00624901 d:MotorVehicles 2020-10-01 2021-09-30 00624901 d:MotorVehicles 2021-09-30 00624901 d:MotorVehicles 2020-09-30 00624901 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 00624901 d:FurnitureFittings 2020-10-01 2021-09-30 00624901 d:FurnitureFittings 2021-09-30 00624901 d:FurnitureFittings 2020-09-30 00624901 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 00624901 d:ComputerEquipment 2020-10-01 2021-09-30 00624901 d:ComputerEquipment 2021-09-30 00624901 d:ComputerEquipment 2020-09-30 00624901 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 00624901 d:OwnedOrFreeholdAssets 2020-10-01 2021-09-30 00624901 d:FreeholdInvestmentProperty 2021-09-30 00624901 d:FreeholdInvestmentProperty 2020-09-30 00624901 d:CurrentFinancialInstruments 2021-09-30 00624901 d:CurrentFinancialInstruments 2020-09-30 00624901 d:CurrentFinancialInstruments d:WithinOneYear 2021-09-30 00624901 d:CurrentFinancialInstruments d:WithinOneYear 2020-09-30 00624901 d:ShareCapital 2021-09-30 00624901 d:ShareCapital 2020-09-30 00624901 d:RevaluationReserve 2021-09-30 00624901 d:RevaluationReserve 2020-09-30 00624901 d:RetainedEarningsAccumulatedLosses 2021-09-30 00624901 d:RetainedEarningsAccumulatedLosses 2020-09-30 00624901 c:FRS102 2020-10-01 2021-09-30 00624901 c:AuditExempt-NoAccountantsReport 2020-10-01 2021-09-30 00624901 c:FullAccounts 2020-10-01 2021-09-30 00624901 c:PrivateLimitedCompanyLtd 2020-10-01 2021-09-30 00624901 d:Subsidiary1 2020-10-01 2021-09-30 00624901 d:Subsidiary1 1 2020-10-01 2021-09-30 00624901 d:Subsidiary2 2020-10-01 2021-09-30 00624901 d:Subsidiary2 1 2020-10-01 2021-09-30 00624901 2 2020-10-01 2021-09-30 00624901 5 2020-10-01 2021-09-30 00624901 d:AcceleratedTaxDepreciationDeferredTax 2021-09-30 00624901 d:AcceleratedTaxDepreciationDeferredTax 2020-09-30 iso4217:GBP xbrli:pure

Registered number: 00624901









STOCKWELL MOTOR ACCESSORIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2021

 
STOCKWELL MOTOR ACCESSORIES LIMITED
REGISTERED NUMBER: 00624901

BALANCE SHEET
AS AT 30 SEPTEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
14,065
11,821

Investments
 5 
151
151

Investment property
 6 
3,300,000
3,300,000

  
3,314,216
3,311,972

Current assets
  

Stocks
 7 
477,107
472,328

Debtors: amounts falling due within one year
 8 
135,060
135,063

Cash at bank and in hand
 9 
42,520
84,624

  
654,687
692,015

Creditors: amounts falling due within one year
 10 
(353,206)
(425,241)

Net current assets
  
 
 
301,481
 
 
266,774

Total assets less current liabilities
  
3,615,697
3,578,746

Provisions for liabilities
  

Deferred tax
 11 
(349,183)
(349,183)

  
 
 
(349,183)
 
 
(349,183)

Net assets
  
3,266,514
3,229,563


Capital and reserves
  

Called up share capital 
  
420
420

Revaluation reserve
  
1,187,725
1,187,725

Profit and loss account
  
2,078,369
2,041,418

  
3,266,514
3,229,563

Page 1

 
STOCKWELL MOTOR ACCESSORIES LIMITED
REGISTERED NUMBER: 00624901
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 13 July 2022.




M Simkins
Director

The notes on pages 3 to 10 form part of these financial statements.
Page 2

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

1.


General information

Stockwell Motor Accessories Limited is a private company limited by shares and incorporated in England and Wales with a registration number 00624901. Its registered office is Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of the selling of motor accessories and property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. 
 
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Turnover comprises of rental income received on investment properties owned by company. 

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance method.

Depreciation is provided on the following basis:

Motor vehicles
-
20% straight line basis
Fixtures and fittings
-
15% reducing balance basis
Computer equipment
-
33% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

2.Accounting policies (continued)

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2020 - 27).

Page 6

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 October 2020
31,663
19,550
6,098
57,311


Additions
7,900
-
-
7,900



At 30 September 2021

39,563
19,550
6,098
65,211



Depreciation


At 1 October 2020
21,366
18,172
5,952
45,490


Charge for the year on owned assets
5,303
207
146
5,656



At 30 September 2021

26,669
18,379
6,098
51,146



Net book value



At 30 September 2021
12,894
1,171
-
14,065



At 30 September 2020
10,297
1,378
146
11,821

Page 7

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 October 2020
151



At 30 September 2021
151






Net book value



At 30 September 2021
151



At 30 September 2020
151


Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Principal activity

Class of shares

Holding

SHS 1 Limited
Dormant
Ordinary
100%
S&H Securities Limited
Dormant
Ordinary
100%

The aggregate of the share capital and reserves as at 30 September 2021 and the profit or loss for the year ended on that date for the subsidiary undertakings was as follows:

Name
Aggregate of share capital and reserves
£

SHS 1 Limited
1

S&H Securities Limited
150

Page 8

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

6.


Investment property


Freehold investment property

£



Valuation


At 1 October 2020
3,300,000



At 30 September 2021
3,300,000

The 2021 valuations were made by the directors, on an open market value for existing use basis.





7.


Stocks

2021
2020
£
£

Finished goods and goods for resale
477,107
472,328

477,107
472,328



8.


Debtors

2021
2020
£
£


Trade debtors
115,608
114,626

Other debtors
10,852
10,851

Prepayments and accrued income
8,600
9,586

135,060
135,063



9.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
42,520
84,624

42,520
84,624


Page 9

 
STOCKWELL MOTOR ACCESSORIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2021

10.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
259,056
293,170

Other taxation and social security
39,836
58,221

Other creditors
50,564
66,600

Accruals and deferred income
3,750
7,250

353,206
425,241



11.


Deferred taxation




2021


£






At beginning of year
(349,183)



At end of year
(349,183)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(349,183)
(349,183)

(349,183)
(349,183)


12.


Related party transactions

During the year a dividend of £NIL (2020 : £NIL) was received from a subsidiary company.
At the year end an amount of £151 (2020 : £151) was due to connected companies.
At the year end an amount of £35,050 (2020 : £47,050) was due to key management personnel

 
Page 10