PBN_ASSOCIATES_LIMITED - Accounts


Company registration number 04218569 (England and Wales)
PBN ASSOCIATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PBN ASSOCIATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PBN ASSOCIATES LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
15,777
17,232
Current assets
Stocks
65,896
44,578
Debtors
4
81,295
51,902
Cash at bank and in hand
3,647
42,285
150,838
138,765
Creditors: amounts falling due within one year
5
(101,413)
(74,441)
Net current assets
49,425
64,324
Total assets less current liabilities
65,202
81,556
Creditors: amounts falling due after more than one year
6
(39,113)
(48,333)
Provisions for liabilities
(2,998)
(3,274)
Net assets
23,091
29,949
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
22,991
29,849
Total equity
23,091
29,949

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PBN ASSOCIATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2021
30 November 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 August 2022 and are signed on its behalf by:
P C Cooper
B J Cooper
Director
Director
Company Registration No. 04218569
PBN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 3 -
1
Accounting policies
Company information

PBN Associates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mentor House, Ainsworth Street, Blackburn, Lancashire, BB1 6AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors are not aware of any material uncertainties affecting the company and consider that the company will have sufficient resources to continue trading for the foreseeable future. As a result the directors have continued to adopt the going concern basis in preparing the financial statements.true

 

Whilst the directors have adopted the going concern basis set out above, the impact of the worldwide Coronavirus pandemic, Covid-19, on all businesses represents an uncertainty and the true impact of this pandemic will only become apparent over time.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
15% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PBN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

 

During the year, government grants of £13,357 (2020 - £29,645) received in respect of the Coronavirus pandemic were released to the profit and loss account.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
6
6
PBN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2020
34,576
Additions
1,190
At 30 November 2021
35,766
Depreciation and impairment
At 1 December 2020
17,344
Depreciation charged in the year
2,645
At 30 November 2021
19,989
Carrying amount
At 30 November 2021
15,777
At 30 November 2020
17,232
4
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
76,236
41,201
Other debtors
5,059
10,701
81,295
51,902
5
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
13,039
1,667
Trade creditors
73,958
46,984
Taxation and social security
8,898
18,924
Other creditors
5,518
6,866
101,413
74,441
6
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
39,113
48,333
PBN ASSOCIATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
6
Creditors: amounts falling due after more than one year
(Continued)
- 6 -
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
-
8,333
7
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum annual lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
16,122
16,122
2021-11-302020-12-01false30 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityP C CooperB J Cooper042185692020-12-012021-11-30042185692021-11-30042185692020-11-3004218569core:OtherPropertyPlantEquipment2021-11-3004218569core:OtherPropertyPlantEquipment2020-11-3004218569core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3004218569core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3004218569core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3004218569core:Non-currentFinancialInstrumentscore:AfterOneYear2020-11-3004218569core:CurrentFinancialInstruments2021-11-3004218569core:CurrentFinancialInstruments2020-11-3004218569core:ShareCapital2021-11-3004218569core:ShareCapital2020-11-3004218569core:RetainedEarningsAccumulatedLosses2021-11-3004218569core:RetainedEarningsAccumulatedLosses2020-11-3004218569bus:Director12020-12-012021-11-3004218569bus:Director22020-12-012021-11-3004218569core:FurnitureFittings2020-12-012021-11-30042185692019-12-012020-11-3004218569core:OtherPropertyPlantEquipment2020-11-3004218569core:OtherPropertyPlantEquipment2020-12-012021-11-3004218569core:WithinOneYear2021-11-3004218569core:WithinOneYear2020-11-3004218569core:Non-currentFinancialInstruments2021-11-3004218569core:Non-currentFinancialInstruments2020-11-3004218569bus:PrivateLimitedCompanyLtd2020-12-012021-11-3004218569bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-3004218569bus:FRS1022020-12-012021-11-3004218569bus:AuditExemptWithAccountantsReport2020-12-012021-11-3004218569bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP