I2I_OPTOMETRISTS_GLASGOW_ - Accounts


Company Registration No. SC430456 (Scotland)
I2I OPTOMETRISTS GLASGOW LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PAGES FOR FILING WITH REGISTRAR
I2I OPTOMETRISTS GLASGOW LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
I2I OPTOMETRISTS GLASGOW LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
197,895
223,255
Tangible assets
5
83,989
90,844
281,884
314,099
Current assets
Stocks
2,034,291
2,256,944
Debtors
7
279,858
28,493
Investments
8
1,399,177
-
0
Cash at bank and in hand
1,927,660
2,849,045
5,640,986
5,134,482
Creditors: amounts falling due within one year
9
(928,691)
(930,126)
Net current assets
4,712,295
4,204,356
Total assets less current liabilities
4,994,179
4,518,455
Provisions for liabilities
(18,298)
(15,078)
Net assets
4,975,881
4,503,377
Capital and reserves
Called up share capital
11
200
200
Profit and loss reserves
4,975,681
4,503,177
Total equity
4,975,881
4,503,377

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

I2I OPTOMETRISTS GLASGOW LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2021
30 November 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 August 2022
S McCauley
Director
Company Registration No. SC430456
I2I OPTOMETRISTS GLASGOW LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 3 -
1
Accounting policies
Company information

i2i Optometrists Glasgow Ltd is a private company limited by shares incorporated in Scotland. The registered office is 153 Howard Street, Glasgow, G1 4HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of prescription glasses and optometrists related services, and is shown net of VAT and trade discounts.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development
15% reducing balance
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
15% reducing balance
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
15% reducing balance
I2I OPTOMETRISTS GLASGOW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

I2I OPTOMETRISTS GLASGOW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

I2I OPTOMETRISTS GLASGOW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
28
27
4
Intangible fixed assets
Goodwill
Other
Total
£
£
£
Cost
At 1 December 2020
493,119
171,928
665,047
Additions
-
50,173
50,173
At 30 November 2021
493,119
222,101
715,220
Amortisation and impairment
At 1 December 2020
394,496
47,296
441,792
Amortisation charged for the year
49,312
26,221
75,533
At 30 November 2021
443,808
73,517
517,325
Carrying amount
At 30 November 2021
49,311
148,584
197,895
At 30 November 2020
98,623
124,632
223,255
I2I OPTOMETRISTS GLASGOW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2020
62,635
96,459
159,094
Additions
-
0
14,453
14,453
At 30 November 2021
62,635
110,912
173,547
Depreciation and impairment
At 1 December 2020
29,363
38,887
68,250
Depreciation charged in the year
4,991
16,317
21,308
At 30 November 2021
34,354
55,204
89,558
Carrying amount
At 30 November 2021
28,281
55,708
83,989
At 30 November 2020
33,272
57,572
90,844
6
Financial instruments
2021
2020
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
1,399,177
-
7
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
20,809
19,000
Other debtors
257,279
-
0
Prepayments and accrued income
1,770
9,493
279,858
28,493
8
Current asset investments
2021
2020
£
£
Other investments
1,399,177
-
0
I2I OPTOMETRISTS GLASGOW LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 8 -
9
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
516,081
269,791
Corporation tax
364,303
605,586
Other taxation and social security
11,634
31,347
Other creditors
1,104
8,991
Accruals and deferred income
35,569
14,411
928,691
930,126
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2021
2020
Balances:
£
£
Accelerated capital allowances
18,298
15,078
2021
Movements in the year:
£
Liability at 1 December 2020
15,078
Effect of change in tax rate - profit or loss
3,220
Liability at 30 November 2021
18,298

 

11
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
200
200
200
200
2021-11-302020-12-01false30 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityS McCauleySC4304562020-12-012021-11-30SC4304562021-11-30SC4304562020-11-30SC430456core:NetGoodwill2021-11-30SC430456core:IntangibleAssetsOtherThanGoodwill2021-11-30SC430456core:NetGoodwill2020-11-30SC430456core:IntangibleAssetsOtherThanGoodwill2020-11-30SC430456core:LandBuildings2021-11-30SC430456core:OtherPropertyPlantEquipment2021-11-30SC430456core:LandBuildings2020-11-30SC430456core:OtherPropertyPlantEquipment2020-11-30SC430456core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-30SC430456core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-30SC430456core:CurrentFinancialInstruments2021-11-30SC430456core:CurrentFinancialInstruments2020-11-30SC430456core:ShareCapital2021-11-30SC430456core:ShareCapital2020-11-30SC430456core:RetainedEarningsAccumulatedLosses2021-11-30SC430456core:RetainedEarningsAccumulatedLosses2020-11-30SC430456bus:Director12020-12-012021-11-30SC430456core:Goodwill2020-12-012021-11-30SC430456core:IntangibleAssetsOtherThanGoodwill2020-12-012021-11-30SC430456core:ComputerSoftware2020-12-012021-11-30SC430456core:LandBuildingscore:LongLeaseholdAssets2020-12-012021-11-30SC430456core:PlantMachinery2020-12-012021-11-30SC430456core:FurnitureFittings2020-12-012021-11-30SC4304562019-12-012020-11-30SC430456core:NetGoodwill2020-11-30SC430456core:IntangibleAssetsOtherThanGoodwill2020-11-30SC4304562020-11-30SC430456core:NetGoodwill2020-12-012021-11-30SC430456core:LandBuildings2020-11-30SC430456core:OtherPropertyPlantEquipment2020-11-30SC430456core:LandBuildings2020-12-012021-11-30SC430456core:OtherPropertyPlantEquipment2020-12-012021-11-30SC430456bus:PrivateLimitedCompanyLtd2020-12-012021-11-30SC430456bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-30SC430456bus:FRS1022020-12-012021-11-30SC430456bus:AuditExemptWithAccountantsReport2020-12-012021-11-30SC430456bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP