HORIZON_CARE_(SOUTH_WEST) - Accounts


Company Registration No. 05917148 (England and Wales)
HORIZON CARE (SOUTH WEST) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
HORIZON CARE (SOUTH WEST) LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
HORIZON CARE (SOUTH WEST) LTD
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF HORIZON CARE (SOUTH WEST) LTD FOR THE YEAR ENDED 31 AUGUST 2021
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Horizon Care (South West) Ltd for the year ended 31 August 2021 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Horizon Care (South West) Ltd, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Horizon Care (South West) Ltd and state those matters that we have agreed to state to the Board of Directors of Horizon Care (South West) Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Horizon Care (South West) Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Horizon Care (South West) Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Horizon Care (South West) Ltd. You consider that Horizon Care (South West) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Horizon Care (South West) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Carpenter Box
30 August 2022
Chartered Accountants
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
HORIZON CARE (SOUTH WEST) LTD
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
55,180
56,976
Current assets
Debtors
5
43,056
186,285
Cash at bank and in hand
554,850
214,727
597,906
401,012
Creditors: amounts falling due within one year
6
(190,462)
(190,194)
Net current assets
407,444
210,818
Total assets less current liabilities
462,624
267,794
Creditors: amounts falling due after more than one year
7
(188,505)
(140,035)
Provisions for liabilities
(3,878)
(7,900)
Net assets
270,241
119,859
Capital and reserves
Called up share capital
8
282
282
Share premium account
29,344
29,344
Capital redemption reserve
32
32
Profit and loss reserves
240,583
90,201
Total equity
270,241
119,859

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HORIZON CARE (SOUTH WEST) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 30 August 2022 and are signed on its behalf by:
Mrs S P Eaton
Director
Company Registration No. 05917148
HORIZON CARE (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 4 -
1
Accounting policies
Company information

Horizon Care (South West) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Rosemoor Court, Pynes Hill, Exeter, EX2 5TU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The directortrues have considered relevant information, including the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment. The COVID-19 pandemic and the ensuing economic shutdown has had an impact on the company’s operations. In response to the COVID-19 pandemic, the directors have performed a robust analysis of forecast future cash flows taking into account the potential impact on the business of possible future scenarios arising from the impact of COVID-19. This analysis also considers the effectiveness of available measures to assist in mitigating the impact.

 

Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the annual report and accounts.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements (Discovery House)
over 10 years
Leasehold improvements (Rosemoor Court)
over 5 years
Fixtures, fittings and equipment
20% straight line
Computer equipment
33.33% straight line
Electric bicycles
33.33% straight line
HORIZON CARE (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

HORIZON CARE (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 139 (2020 - 107).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2020 and 31 August 2021
10,000
Amortisation and impairment
At 1 September 2020 and 31 August 2021
10,000
Carrying amount
At 31 August 2021
-
0
At 31 August 2020
-
0
HORIZON CARE (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 7 -
4
Tangible fixed assets
Leasehold improvements (Discovery House)
Leasehold improvements (Rosemoor Court)
Fixtures, fittings and equipment
Computer equipment
Electric bicycles
Total
£
£
£
£
£
£
Cost
At 1 September 2020
41,228
13,753
67,352
16,431
5,077
143,841
Additions
-
0
-
0
7,244
21,895
-
0
29,139
Disposals
-
0
-
0
(59,575)
(12,889)
-
0
(72,464)
At 31 August 2021
41,228
13,753
15,021
25,437
5,077
100,516
Depreciation and impairment
At 1 September 2020
20,614
5,502
46,421
10,944
3,384
86,865
Depreciation charged in the year
4,123
2,751
7,046
5,410
1,693
21,023
Eliminated in respect of disposals
-
0
-
0
(50,303)
(12,249)
-
0
(62,552)
At 31 August 2021
24,737
8,253
3,164
4,105
5,077
45,336
Carrying amount
At 31 August 2021
16,491
5,500
11,857
21,332
-
0
55,180
At 31 August 2020
20,614
8,251
20,931
5,487
1,693
56,976
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
3,585
119,830
Other debtors
39,471
66,455
43,056
186,285
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
23,353
12,969
Taxation and social security
81,582
45,593
Other creditors
85,527
131,632
190,462
190,194

Included within other creditors is £55,133 (2020 - £37,676) relating to long-term loans, secured over the assets of the company.

HORIZON CARE (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 8 -
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
188,505
140,035

Included within other creditors is £188,505 (2020 - £140,035) relating to long-term loans, secured over the assets of the company.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
26,297
28,257
262
282
Ordinary shares held in treasury of 1p each
1,960
-
20
-
28,257
28,257
282
282

On 27 August 2021, the company bought back 1,960 Ordinary shares with a nominal value of £0.01 per share into treasury.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
273,311
370,305
10
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Secretary loan
-
8,066
34,273
(35,566)
6,773
Director loan
-
8,206
-
(3,000)
5,206
Director loan
-
21,500
12,500
(20,000)
14,000
37,772
46,773
(58,566)
25,979
2021-08-312020-09-01false30 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMrs J A BickhamMs D A HayesMrs S P EatonMs L WrightMr J G Bickham059171482020-09-012021-08-31059171482021-08-31059171482020-08-3105917148core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-08-3105917148core:LeaseholdImprovements2021-08-3105917148core:FurnitureFittings2021-08-3105917148core:ComputerEquipment2021-08-3105917148core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-08-3105917148core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-08-3105917148core:LeaseholdImprovements2020-08-3105917148core:FurnitureFittings2020-08-3105917148core:ComputerEquipment2020-08-3105917148core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-08-3105917148core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3105917148core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3105917148core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3105917148core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-3105917148core:CurrentFinancialInstruments2021-08-3105917148core:CurrentFinancialInstruments2020-08-3105917148core:ShareCapital2021-08-3105917148core:ShareCapital2020-08-3105917148core:SharePremium2021-08-3105917148core:SharePremium2020-08-3105917148core:CapitalRedemptionReserve2021-08-3105917148core:CapitalRedemptionReserve2020-08-3105917148core:RetainedEarningsAccumulatedLosses2021-08-3105917148core:RetainedEarningsAccumulatedLosses2020-08-3105917148core:ShareCapitalOrdinaryShares2021-08-3105917148core:ShareCapitalOrdinaryShares2020-08-3105917148bus:Director32020-09-012021-08-3105917148core:Goodwill2020-09-012021-08-3105917148core:LandBuildingscore:LongLeaseholdAssets2020-09-012021-08-3105917148core:LeaseholdImprovements2020-09-012021-08-3105917148core:FurnitureFittings2020-09-012021-08-3105917148core:ComputerEquipment2020-09-012021-08-3105917148core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-09-012021-08-3105917148core:NetGoodwill2020-08-3105917148core:NetGoodwill2021-08-3105917148core:NetGoodwill2020-08-3105917148core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-08-3105917148core:LeaseholdImprovements2020-08-3105917148core:FurnitureFittings2020-08-3105917148core:ComputerEquipment2020-08-3105917148core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-08-31059171482020-08-3105917148core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-012021-08-3105917148core:WithinOneYear2021-08-3105917148core:WithinOneYear2020-08-3105917148core:Non-currentFinancialInstruments2021-08-3105917148core:Non-currentFinancialInstruments2020-08-3105917148bus:PrivateLimitedCompanyLtd2020-09-012021-08-3105917148bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3105917148bus:FRS1022020-09-012021-08-3105917148bus:AuditExemptWithAccountantsReport2020-09-012021-08-3105917148bus:Director12020-09-012021-08-3105917148bus:Director22020-09-012021-08-3105917148bus:Director42020-09-012021-08-3105917148bus:CompanySecretary12020-09-012021-08-3105917148bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP