Devine Estates Limited - Accounts to registrar (filleted) - small 18.2

Devine Estates Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.2.0.402 04511853 director 1.9.20 31.8.21 31.8.21 0 0 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure045118532020-08-31045118532021-08-31045118532020-09-012021-08-31045118532019-08-31045118532019-09-012020-08-31045118532020-08-3104511853ns16:EnglandWales2020-09-012021-08-3104511853ns15:PoundSterling2020-09-012021-08-3104511853ns11:Director12020-09-012021-08-3104511853ns11:PrivateLimitedCompanyLtd2020-09-012021-08-3104511853ns11:SmallEntities2020-09-012021-08-3104511853ns11:AuditExempt-NoAccountantsReport2020-09-012021-08-3104511853ns11:SmallCompaniesRegimeForDirectorsReport2020-09-012021-08-3104511853ns11:SmallCompaniesRegimeForAccounts2020-09-012021-08-3104511853ns11:FullAccounts2020-09-012021-08-3104511853ns11:RegisteredOffice2020-09-012021-08-3104511853ns6:CurrentFinancialInstruments2021-08-3104511853ns6:CurrentFinancialInstruments2020-08-3104511853ns6:Non-currentFinancialInstruments2021-08-3104511853ns6:Non-currentFinancialInstruments2020-08-3104511853ns6:ShareCapital2021-08-3104511853ns6:ShareCapital2020-08-3104511853ns6:FurtherSpecificReserve3ComponentTotalEquity2021-08-3104511853ns6:FurtherSpecificReserve3ComponentTotalEquity2020-08-3104511853ns6:RetainedEarningsAccumulatedLosses2021-08-3104511853ns6:FurnitureFittings2020-09-012021-08-3104511853ns6:ComputerEquipment2020-09-012021-08-3104511853ns6:FurnitureFittings2020-08-3104511853ns6:ComputerEquipment2020-08-3104511853ns6:FurnitureFittings2021-08-3104511853ns6:ComputerEquipment2021-08-3104511853ns6:FurnitureFittings2020-08-3104511853ns6:ComputerEquipment2020-08-3104511853ns6:CurrentFinancialInstrumentsns6:WithinOneYear2021-08-3104511853ns6:CurrentFinancialInstrumentsns6:WithinOneYear2020-08-3104511853ns6:CurrentFinancialInstruments2020-09-012021-08-3104511853ns6:Secured2021-08-3104511853ns6:Secured2020-08-3104511853ns6:FurtherSpecificReserve3ComponentTotalEquity2020-08-31
REGISTERED NUMBER: 04511853 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2021

FOR

DEVINE ESTATES LIMITED

DEVINE ESTATES LIMITED (REGISTERED NUMBER: 04511853)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DEVINE ESTATES LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2021







DIRECTOR: Mrs A N Saujani





REGISTERED OFFICE: 7 St John's Road
Harrow
Middlesex
HA1 2EY





REGISTERED NUMBER: 04511853 (England and Wales)





ACCOUNTANTS: Macalvins Limited
Chartered Accountants
7 St John's Road
Harrow
Middlesex
HA1 2EY

DEVINE ESTATES LIMITED (REGISTERED NUMBER: 04511853)

BALANCE SHEET
31 AUGUST 2021

31.8.21 31.8.20
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 582 727
Investment property 5 675,000 675,000
675,582 675,727

CURRENT ASSETS
Debtors 6 161,675 67,175
Cash at bank 5,818 27,520
167,493 94,695
CREDITORS
Amounts falling due within one year 7 110,609 22,859
NET CURRENT ASSETS 56,884 71,836
TOTAL ASSETS LESS CURRENT
LIABILITIES

732,466

747,563

CREDITORS
Amounts falling due after more than one
year

8

(374,164

)

(379,524

)

PROVISIONS FOR LIABILITIES (37,386 ) (37,386 )
NET ASSETS 320,916 330,653

CAPITAL AND RESERVES
Called up share capital 100 100
Investment property reserve 10 291,277 291,277
Retained earnings 29,539 39,276
320,916 330,653

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2021.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2021 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DEVINE ESTATES LIMITED (REGISTERED NUMBER: 04511853)

BALANCE SHEET - continued
31 AUGUST 2021


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 26 August 2022 and were signed by:





Mrs A N Saujani - Director


DEVINE ESTATES LIMITED (REGISTERED NUMBER: 04511853)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021


1. STATUTORY INFORMATION

Devine Estates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% reducing balance
Computer equipment - 20% reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2020 - NIL).

DEVINE ESTATES LIMITED (REGISTERED NUMBER: 04511853)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021


4. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 September 2020
and 31 August 2021 4,973 1,080 6,053
DEPRECIATION
At 1 September 2020 4,306 1,020 5,326
Charge for year 133 12 145
At 31 August 2021 4,439 1,032 5,471
NET BOOK VALUE
At 31 August 2021 534 48 582
At 31 August 2020 667 60 727

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 September 2020
and 31 August 2021 675,000
NET BOOK VALUE
At 31 August 2021 675,000
At 31 August 2020 675,000

Fair value at 31 August 2021 is represented by:
£   
Valuation in 2021 328,663
Cost 346,337
675,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21 31.8.20
as restated
£    £   
Other debtors 161,675 67,175

DEVINE ESTATES LIMITED (REGISTERED NUMBER: 04511853)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.21 31.8.20
as restated
£    £   
Bank loans and overdrafts 2,611 -
Taxation and social security 3,662 17,454
Other creditors 104,336 5,405
110,609 22,859

Included in other creditors is a balance of £18,086 (2020: £103) owed to Mrs A N Saujani, director of the company.

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.8.21 31.8.20
as restated
£    £   
Bank loans 374,164 379,524

Amounts falling due in more than five years:

Repayable by instalments
Bank Loans due after more than
5 years 374,164 379,524
374,164 379,524

9. SECURED DEBTS

The following secured debts are included within creditors:

31.8.21 31.8.20
as restated
£    £   
Bank loans 376,775 379,524

The above loan is secured by way of a fixed charge over the property.

10. RESERVES
Investment
property
reserve
£   
At 1 September 2020
and 31 August 2021 291,277

The investment property reserve is non-distributable.

DEVINE ESTATES LIMITED (REGISTERED NUMBER: 04511853)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2021


11. RELATED PARTY DISCLOSURES

As at year end, included in other debtors the company is owed £27,400 (2020: £27,400) from KASA Properties (London) Limited and £116,025 (2020: £116,025) from Denbeech Ltd in which Mrs A N Saujani is a director.