THE_CLASSIC_PROP_HIRE_COM - Accounts


Company registration number 11168268 (England and Wales)
THE CLASSIC PROP HIRE COMPANY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
THE CLASSIC PROP HIRE COMPANY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
THE CLASSIC PROP HIRE COMPANY LTD
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,452,668
1,326,897
Investments
4
4,178,484
4,178,484
5,631,152
5,505,381
Current assets
Stocks
19,818
22,447
Debtors
5
625,337
551,547
Cash at bank and in hand
3,186,334
2,247,410
3,831,489
2,821,404
Creditors: amounts falling due within one year
6
(2,844,387)
(2,627,891)
Net current assets
987,102
193,513
Total assets less current liabilities
6,618,254
5,698,894
Creditors: amounts falling due after more than one year
7
(1,950,000)
(2,650,000)
Net assets
4,668,254
3,048,894
Capital and reserves
Called up share capital
8
3,677
3,677
Share premium account
2,976,191
2,976,222
Profit and loss reserves
1,688,386
68,995
Total equity
4,668,254
3,048,894

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THE CLASSIC PROP HIRE COMPANY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 August 2022 and are signed on its behalf by:
Ms S Wan
Director
Company Registration No. 11168268
THE CLASSIC PROP HIRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

The Classic Prop Hire Company Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 11 & 12 Trident Way, International Trading Estate, Southall, London, UB2 5LF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the amounts receivable by the company in respect of goods and services supplied net of VAT and trade discounts.

Where turnover relates to hire activities, revenue is recognised on a straight-line basis over the period of hire. Revenue in respect of other items is recognised at the point of sale when a right to consideration arises.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the unexpired lease term
Plant and equipment
10% on cost
Fixtures and fittings
10% on cost
Computers
20% on cost
Rental stock for hire
10% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

THE CLASSIC PROP HIRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THE CLASSIC PROP HIRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE CLASSIC PROP HIRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.15

Exceptional items

The costs identified as exceptional items were one-off expenses incurred during the set up of the Company and subsequent acquisitions of subsidiaries, and will not reoccur in the course of normal operations.

THE CLASSIC PROP HIRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
27
22
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Rental stock for hire
Total
£
£
£
£
£
£
Cost
At 1 January 2021
397,758
13,224
47,983
39,134
1,349,225
1,847,324
Additions
41,633
4,535
2,404
3,523
301,821
353,916
Disposals
(28,252)
(473)
(2,157)
(3,700)
(7,892)
(42,474)
At 31 December 2021
411,139
17,286
48,230
38,957
1,643,154
2,158,766
Depreciation and impairment
At 1 January 2021
141,058
2,730
11,126
13,351
352,162
520,427
Depreciation charged in the year
70,617
1,628
4,939
6,430
136,639
220,253
Eliminated in respect of disposals
(28,252)
(473)
(2,157)
(3,700)
-
0
(34,582)
At 31 December 2021
183,423
3,885
13,908
16,081
488,801
706,098
Carrying amount
At 31 December 2021
227,716
13,401
34,322
22,876
1,154,353
1,452,668
At 31 December 2020
256,700
10,494
36,857
25,783
997,063
1,326,897
4
Fixed asset investments
2021
2020
£
£
Shares in group undertakings and participating interests
4,178,484
4,178,484
THE CLASSIC PROP HIRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
254,512
296,089
Other debtors
370,825
255,458
625,337
551,547
6
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
211,964
363,161
Taxation and social security
406,041
116,890
Other creditors
2,226,382
2,147,840
2,844,387
2,627,891
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
1,250,000
1,750,000
Other creditors
700,000
900,000
1,950,000
2,650,000

Other loans included in the balance above are secured by a first legal charge over the company's stock of property and by fixed and floating charges over all other assets of the company.

The bank loan is secured against the assets of the company by way of fixed and floating charges.

8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.1p each
3,303,894
3,303,894
3,304
3,304
A of 0.1p each
153,000
153,000
153
153
B of 0.1p each
76,500
76,500
77
77
Deferred of 0.1p each
96,300
91,800
97
92
C1 of 0.1p each
46,000
50,500
46
51
3,675,694
3,675,694
3,677
3,677
THE CLASSIC PROP HIRE COMPANY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
8
Called up share capital
(Continued)
- 9 -

Ordinary Shares, A Shares and B Shares entitle holders to full voting rights, dividends and repayment of capital.

 

C1 Shares entitle holders to dividends only.

 

Deferred shares do not entitle holders to voting rights, dividends and repayment of capital save for entitlement to nominal value subject to the holders of the Ordinary Shares, A Shares and B Shares having received £500,000 per Ordinary Share, A Share and B Share.

 

During the year, 4,500 issued C1 shares of £0.001 each were re-designated into 4,500 Deferred shares of £0.001 each.

 

 

 

 

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
1,518,171
42,171
2021-12-312021-01-01false30 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMs C CowenMr J GreenMs F LowryMr P RawlinsonMs S WanMr S CrowtherMr G BarkerMs S V Toone111682682021-01-012021-12-31111682682021-12-31111682682020-12-3111168268core:LeaseholdImprovements2021-12-3111168268core:PlantMachinery2021-12-3111168268core:FurnitureFittings2021-12-3111168268core:ComputerEquipment2021-12-3111168268core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-12-3111168268core:LeaseholdImprovements2020-12-3111168268core:PlantMachinery2020-12-3111168268core:FurnitureFittings2020-12-3111168268core:ComputerEquipment2020-12-3111168268core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-3111168268core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111168268core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3111168268core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111168268core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3111168268core:CurrentFinancialInstruments2021-12-3111168268core:CurrentFinancialInstruments2020-12-3111168268core:Non-currentFinancialInstruments2021-12-3111168268core:Non-currentFinancialInstruments2020-12-3111168268core:ShareCapital2021-12-3111168268core:ShareCapital2020-12-3111168268core:SharePremium2021-12-3111168268core:SharePremium2020-12-3111168268core:RetainedEarningsAccumulatedLosses2021-12-3111168268core:RetainedEarningsAccumulatedLosses2020-12-3111168268core:ShareCapitalOrdinaryShares2021-12-3111168268core:ShareCapitalOrdinaryShares2020-12-3111168268bus:Director52021-01-012021-12-3111168268core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2021-01-012021-12-3111168268core:PlantMachinery2021-01-012021-12-3111168268core:FurnitureFittings2021-01-012021-12-3111168268core:ComputerEquipment2021-01-012021-12-31111682682020-01-012020-12-3111168268core:LeaseholdImprovements2020-12-3111168268core:PlantMachinery2020-12-3111168268core:FurnitureFittings2020-12-3111168268core:ComputerEquipment2020-12-3111168268core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2020-12-31111682682020-12-3111168268core:LeaseholdImprovements2021-01-012021-12-3111168268core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2021-01-012021-12-3111168268core:WithinOneYear2021-12-3111168268core:WithinOneYear2020-12-3111168268bus:PrivateLimitedCompanyLtd2021-01-012021-12-3111168268bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3111168268bus:FRS1022021-01-012021-12-3111168268bus:AuditExemptWithAccountantsReport2021-01-012021-12-3111168268bus:Director12021-01-012021-12-3111168268bus:Director22021-01-012021-12-3111168268bus:Director32021-01-012021-12-3111168268bus:Director42021-01-012021-12-3111168268bus:Director62021-01-012021-12-3111168268bus:Director72021-01-012021-12-3111168268bus:Director82021-01-012021-12-3111168268bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP