BARSHAW_LIMITED - Accounts


Company Registration No. 07488115 (England and Wales)
BARSHAW LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
BARSHAW LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BARSHAW LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
550,000
600,000
Tangible assets
4
6,847
11,910
556,847
611,910
Current assets
Stocks
42,663
44,071
Debtors
5
145,841
120,845
Cash at bank and in hand
137,955
98,865
326,459
263,781
Creditors: amounts falling due within one year
6
(290,132)
(279,694)
Net current assets/(liabilities)
36,327
(15,913)
Total assets less current liabilities
593,174
595,997
Creditors: amounts falling due after more than one year
7
(485,729)
(523,099)
Provisions for liabilities
-
0
(680)
Net assets
107,445
72,218
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
107,443
72,216
Total equity
107,445
72,218

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BARSHAW LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 August 2022
Mr A Archibald
Director
Company Registration No. 07488115
BARSHAW LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021
- 3 -
1
Accounting policies
Company information

Barshaw Limited is a private company limited by shares incorporated in England and Wales. The registered office is 293 Kingston Road, Willerby, Hull, United Kingdom, HU10 6PX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated life of twenty years.

 

The treatment of amortisation of the goodwill is a departure from FRS 102 which limits the period of goodwill amortised to a maximum of ten years. The director considered it appropriate to depart from the treatment in order to show a true and fair value, as he reviews the carrying value of goodwill each year for impairment based on his knowledge of the business sector in which the company operates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% on Cost
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

BARSHAW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. After making due allowance for obsolete and slow moving items.

 

 

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

BARSHAW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
14
15
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2020 and 31 August 2021
1,000,000
Amortisation and impairment
At 1 September 2020
400,000
Amortisation charged for the year
50,000
At 31 August 2021
450,000
Carrying amount
At 31 August 2021
550,000
At 31 August 2020
600,000
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2020 and 31 August 2021
41,676
6,623
4,595
585
53,479
Depreciation and impairment
At 1 September 2020
33,342
5,931
1,769
527
41,569
Depreciation charged in the year
4,168
173
707
15
5,063
At 31 August 2021
37,510
6,104
2,476
542
46,632
Carrying amount
At 31 August 2021
4,166
519
2,119
43
6,847
At 31 August 2020
8,334
692
2,826
58
11,910
BARSHAW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 6 -
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
105,807
94,926
Other debtors
40,034
25,919
145,841
120,845
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
34,000
34,000
Trade creditors
172,205
165,429
Taxation and social security
33,122
15,464
Other creditors
50,805
64,801
290,132
279,694
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
485,729
523,099
Creditors which fall due after five years are as follows:
2021
2020
£
£
Payable by instalments
351,729
387,099
8
Secure debt

The bank loan and overdraft are secured by a debenture over the assets of the company, a personal guarantee from the company director as well as an assignment of keyman insurance on his life, as well as a deed of Postponement in respect of deferred consideration given by Mr Chadha, all in favour of Santander Corporate Banking.

9
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
2
2
2
2
BARSHAW LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2021
- 7 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
505,400
532,000
11
Directors' transactions

Loans to directors are interest free- with no fixed terms of repayment.

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director Loan
-
(13,792)
74,803
(48,000)
13,011
(13,792)
74,803
(48,000)
13,011
2021-08-312020-09-01false23 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityMr A Archibald074881152020-09-012021-08-31074881152021-08-31074881152020-08-3107488115core:NetGoodwill2021-08-3107488115core:NetGoodwill2020-08-3107488115core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-08-3107488115core:FurnitureFittings2021-08-3107488115core:ComputerEquipment2021-08-3107488115core:MotorVehicles2021-08-3107488115core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-08-3107488115core:FurnitureFittings2020-08-3107488115core:ComputerEquipment2020-08-3107488115core:MotorVehicles2020-08-3107488115core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3107488115core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3107488115core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3107488115core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-3107488115core:CurrentFinancialInstruments2021-08-3107488115core:CurrentFinancialInstruments2020-08-3107488115core:ShareCapital2021-08-3107488115core:ShareCapital2020-08-3107488115core:RetainedEarningsAccumulatedLosses2021-08-3107488115core:RetainedEarningsAccumulatedLosses2020-08-3107488115bus:Director12020-09-012021-08-3107488115core:Goodwill2020-09-012021-08-3107488115core:LandBuildingscore:LongLeaseholdAssets2020-09-012021-08-3107488115core:FurnitureFittings2020-09-012021-08-3107488115core:ComputerEquipment2020-09-012021-08-3107488115core:MotorVehicles2020-09-012021-08-31074881152019-09-012020-08-3107488115core:NetGoodwill2020-08-3107488115core:NetGoodwill2020-09-012021-08-3107488115core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-08-3107488115core:FurnitureFittings2020-08-3107488115core:ComputerEquipment2020-08-3107488115core:MotorVehicles2020-08-31074881152020-08-3107488115core:LandBuildingscore:LeasedAssetsHeldAsLessee2020-09-012021-08-3107488115core:WithinOneYear2021-08-3107488115core:WithinOneYear2020-08-3107488115core:Non-currentFinancialInstruments2021-08-3107488115core:Non-currentFinancialInstruments2020-08-3107488115core:AfterOneYear2021-08-3107488115core:AfterOneYear2020-08-3107488115bus:PrivateLimitedCompanyLtd2020-09-012021-08-3107488115bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3107488115bus:FRS1022020-09-012021-08-3107488115bus:AuditExemptWithAccountantsReport2020-09-012021-08-3107488115bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP