SENGATE_LIMITED - Accounts


Company Registration No. 02504496 (England and Wales)
SENGATE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
SENGATE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SENGATE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Investment properties
4
1,195,000
1,021,922
Investments
5
4,436,928
3,705,919
5,631,928
4,727,841
Current assets
Debtors
6
152
150
Cash at bank and in hand
9,597
-
0
9,749
150
Creditors: amounts falling due within one year
7
(243,670)
(200,466)
Net current liabilities
(233,921)
(200,316)
Total assets less current liabilities
5,398,007
4,527,525
Provisions for liabilities
(513,380)
(86,300)
Net assets
4,884,627
4,441,225
Capital and reserves
Called up share capital
8
1,200,000
1,200,000
Fair value reserve
1,838,545
1,765,442
Profit and loss reserves
1,846,082
1,475,783
Total equity
4,884,627
4,441,225

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 July 2022 and are signed on its behalf by:
P W Green
Director
Company Registration No. 02504496
SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Sengate Limited is a private company limited by shares incorporated in England and Wales. The registered office is Sussex House, Quarry Lane, Chichester, PO19 8PE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of J H & F W Green Limited. These consolidated financial statements are available from Companies House.

1.2
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -
1.3
Fixed asset investments

Property developments with other parties on a joint venture basis are accounted for by the equity method of accounting. The investments by the company in the joint venture are initially carried in the accounts at cost, but at the end of each period, the fair value of the company's share in each venture is considered by the directors and appropriate adjustments are made to ensure that the balance sheet value does not exceed net realisable value in their opinion,

 

The company's share of the profits or losses of the joint venture as shown in the accounts prepared by them, are reflected in the profit and loss account as one item.

 

Fixed asset investments are stated at cost less provision for diminution in value.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

1.7
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment property valuations

The investment property valuations are made by the directors annually based on rental yields and their knowledge of the market. Given the subjectivity of the valuations, there is a degree of estimation uncertainty involved.

SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
3
Employees
2021
2020
Number
Number
Total
5
4
4
Investment property
2021
£
Fair value
At 1 January 2021
1,021,922
Revaluations
173,078
At 31 December 2021
1,195,000
5
Fixed asset investments
2021
2020
£
£
Investments
4,436,928
3,705,919

 

Movements in fixed asset investments
Shares in joint venture
£
Cost or valuation
At 1 January 2021
3,705,919
Profit share for the period
731,009
At 31 December 2021
4,436,928
Carrying amount
At 31 December 2021
4,436,928
At 31 December 2020
3,705,919
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Other debtors
152
150
SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
-
0
299
Corporation tax
55,328
193,303
Other creditors
188,342
6,864
243,670
200,466
8
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
1,200,000 Ordinary shares of £1 each
1,200,000
1,200,000
1,200,000
1,200,000
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Philip Allsop.
The auditor was BHP LLP.
10
Financial commitments, guarantees and contingent liabilities

The company is jointly and severally liable for the other party's share of the joint venture liabilities as at 31 December 2021 of £342,433 (2020: £330,922).

11
Related party transactions
SENGATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
11
Related party transactions
(Continued)
- 6 -
Transactions with related parties

The company has taken advantage of the exception in accordance with Section 33 'Related party disclosures' not to disclose transactions entered into between two or more members of the group, as the company is a wholly owned subsidiary undertaking to which it is party to the transactions.

 

Other related parties include Astrea Limited, which is under the control of common directors and shareholders. Sengate Limited are joint owners of Chichester Business Park.

 

During the year the company entered into the following transactions with other related parties:

Uplift rental payments
2021
2020
£
£
Astrea Limited
(6,073)
(4,651)
(6,073)
(4,651)
12
Parent company

The ultimate parent company is J.H. and F.W. Green Limited, a company registered England and Wales.

2021-12-312021-01-01false11 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedG R GreenP W GreenR J H GreenH C E GreenJ M BowryR J H Green025044962021-01-012021-12-31025044962021-12-31025044962020-12-3102504496core:CurrentFinancialInstruments2021-12-3102504496core:CurrentFinancialInstruments2020-12-3102504496core:Non-currentFinancialInstruments2021-12-3102504496core:ShareCapital2021-12-3102504496core:ShareCapital2020-12-3102504496core:RevaluationReserve2021-12-3102504496core:RevaluationReserve2020-12-3102504496core:RetainedEarningsAccumulatedLosses2021-12-3102504496core:RetainedEarningsAccumulatedLosses2020-12-3102504496core:ShareCapitalOrdinaryShares2021-12-3102504496core:ShareCapitalOrdinaryShares2020-12-3102504496bus:Director22021-01-012021-12-31025044962020-01-012020-12-31025044962020-12-3102504496core:WithinOneYear2021-12-3102504496core:WithinOneYear2020-12-3102504496bus:OrdinaryShareClass12021-12-3102504496bus:OrdinaryShareClass12021-01-012021-12-3102504496bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102504496bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102504496bus:FRS1022021-01-012021-12-3102504496bus:Audited2021-01-012021-12-3102504496bus:Director12021-01-012021-12-3102504496bus:Director32021-01-012021-12-3102504496bus:Director42021-01-012021-12-3102504496bus:Director52021-01-012021-12-3102504496bus:CompanySecretary12021-01-012021-12-3102504496bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP