Smile Money Limited - Filleted accounts

Smile Money Limited - Filleted accounts


Registered number
10288745
Smile Money Limited
Filleted Accounts
31 December 2021
Smile Money Limited
Registered number: 10288745
Balance Sheet
as at 31 December 2021
Notes 2021 2020
£ £
Fixed assets
Investments 3 420,425 329,002
Current assets
Debtors 4 434 -
Cash at bank and in hand 31,685 1,348
32,119 1,348
Creditors: amounts falling due within one year 5 (216,747) (379,339)
Net current liabilities (184,628) (377,991)
Net assets/(liabilities) 235,797 (48,989)
Capital and reserves
Called up share capital 107,410 101,986
Share premium 653,710 196,634
Profit and loss account (525,323) (347,609)
Shareholder's funds 235,797 (48,989)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Dr N Chauvidul-Aw
Director
Approved by the board on 30 July 2022
Smile Money Limited
Notes to the Accounts
for the year ended 31 December 2021
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2021 2020
Number Number
Average number of persons employed by the company 10 4
3 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 January 2021 250,000 79,002 329,002
Additions 2,206 89,217 91,423
At 31 December 2021 252,206 168,219 420,425
Investment in wholly owned subsidiary KogoPay (UK) Ltd, wholly owned subsidiary Kogopay EU based in Lithuania and 30% ownership of Kogopay UAB based in Lithuania
4 Debtors 2021 2020
£ £
Taxation and social security costs 434
5 Creditors: amounts falling due within one year 2021 2020
£ £
Bank loans and overdrafts 15,979 30,000
Trade creditors 50,609 2,613
Amounts owed to group undertakings and undertakings in which the company has a participating interest 52,652 -
Taxation and social security costs - 247
Other creditors 97,507 346,479
216,747 379,339
6 Other information
Smile Money Limited is a private company limited by shares and incorporated in England. Its registered office is:
Building 3 NLBP
Oakleigh Road South
New Southgate
London
N11 1GN
Smile Money Limited 10288745 false 2021-01-01 2021-12-31 2021-12-31 VT Final Accounts April 2022 Dr N Chauvidul-Aw No description of principal activity 10288745 2020-01-01 2020-12-31 10288745 core:WithinOneYear 2020-12-31 10288745 core:ShareCapital 2020-12-31 10288745 core:SharePremium 2020-12-31 10288745 core:RetainedEarningsAccumulatedLosses 2020-12-31 10288745 2021-01-01 2021-12-31 10288745 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 10288745 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 10288745 bus:Director40 2021-01-01 2021-12-31 10288745 1 2021-01-01 2021-12-31 10288745 2 2021-01-01 2021-12-31 10288745 countries:England 2021-01-01 2021-12-31 10288745 bus:FRS102 2021-01-01 2021-12-31 10288745 bus:FullAccounts 2021-01-01 2021-12-31 10288745 2021-12-31 10288745 core:WithinOneYear 2021-12-31 10288745 core:ShareCapital 2021-12-31 10288745 core:SharePremium 2021-12-31 10288745 core:RetainedEarningsAccumulatedLosses 2021-12-31 10288745 core:AdditionsToInvestments 2021-12-31 10288745 2020-12-31 iso4217:GBP xbrli:pure