AXIS_ELECTRONICS_LIMITED - Accounts


Company registration number 02983376 (England and Wales)
AXIS ELECTRONICS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
AXIS ELECTRONICS LIMITED
COMPANY INFORMATION
Directors
Mr P Jackson
Mr P Chaplin
Mr D Fathers
(Appointed 30 November 2021)
Mr A Hagemann
(Appointed 30 November 2021)
Mr P Neumann
(Appointed 7 January 2022)
Secretary
Mr D Carty
Company number
02983376
Registered office
Silbury Court
420 Silbury Boulevard
Central Milton Keynes
Buckinghamshire
MK9 2AF
Auditor
Mercer & Hole
Silbury Court
420 Silbury Boulevard
Central Milton Keynes
Buckinghamshire
MK9 2AF
Business address
Bedford Heights
Manton Lane
Bedford
MK41 7NY
AXIS ELECTRONICS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
AXIS ELECTRONICS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 1 -

The directors present the strategic report for the year ended 31 March 2022.

 

Fair Review of the Business

Axis Electronics Limited ("Axis") operates as a leading specialist supplier of high reliability solutions in low to medium volume electronic manufacturing services to customers who are market leaders in their field. The company was acquired by Cicor Technologies Ltd in November 2021 and now operates as part of the Cicor group of companies.

 

The directors monitor a suite of financial and non-financial performance measures. Non-financial measures are aligned with the standards and requirements specified by the latest revision of AS9100 an accreditation that Axis maintains as part of a long-term strategic business plan. These measures, along with company specific metrics enable the directors to monitor performance and direct positive change.

 

Two key non-financial measures that ultimately affect the performance of the company due to the importance our customers place on them are quality and on-time-delivery (OTD). The directors ensure continuous improvement activities maintain and where possible improve these two measures with a culture of zero defect, one hundred percent on time.

 

Principal Risks and Uncertainties

Component Market

The component market conditions remain challenging and are highly likely to continue as the major constraint to business growth through 2022 and 2023. Our strategy of securing material ahead continues to be the main mitigation and we encourage our customers to place orders as early as possible to allow for longer lead-times. We remain in active dialogue with our supply chain to ensure that we also support them with firm orders and visibility of future demand. Our supply chain continues to be part of our, and our customers success and we collaborate closely for the benefit of all.

 

The business continues to budget for and invest in innovative systems and resource to help mitigate and manage this problem and in providing the best possible information through its IFS ERP system enabling decisions to be made quickly and accurately by our highly skilled supply chain team. Customers are kept abreast of supply conditions so that they can manage their own customers’ expectations where necessary.

 

COVID-19

The risks posed by COVID-19 have changed following the success of the vaccine rollout but remain a risk that the business continues to monitor. The risks now reside more firmly with the continuity of supply of components, but we continue to focus our efforts on promoting the health and wellbeing of our staff and their families by providing a COVID safe working environment.

 

Competitive risks

The level of demand from customers for the company’s services remains an area of uncertainty or risk. This demand depends in turn on the level of sales our customers achieve and the level of service and technical efficiency the company gives to customers. Axis has a spread of customers who are operating on several long-term programmes and platforms. The business supports many of its customers by offering a full suite of services and pays particular attention to technical and process development and innovation as well as providing excellent customer service.

 

Liquidity risks, cash flow and foreign exchange risks

The company actively monitors and manages its liquidity and cash flow position to ensure it has sufficient cash to fund its activities.

 

Ukraine

On the 24th of February 2022 Russia invaded Ukraine in a major escalation of the conflict that began in 2014 with the annexation of Crimea. Axis does not deal directly with any Russian or Ukrainian entity and the immediate impact was negligible. We continue to monitor any ongoing impacts on component supply chain and at this point remain neutral on any ongoing issues.

AXIS ELECTRONICS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
Inflation

The impacts from increased costs of energy which fuel rising rates of inflation are constantly monitored by the business. Whilst Axis are seeing an increase in price of some componentry there has not been a noticeable material increase. Axis protects customers from inflationary impacts by purchasing material upfront for the life of the programme.

Key performance indicators

Non-financial KPIs

In the year to 31 March 2022 the business continued to exceed target levels of OTD and quality. These targets are set by customers and industry expectations and our achievements have further enhanced our reputation amongst our customers as a high quality and trusted partner whose services bring certainty and confidence in performance. Attainment of targets in non-financial KPIs is essential in enabling the company to meet its financial KPIs.

 

Financial KPIs

The company saw an increase in revenue to £34,789k from £26,607k in the previous year, operating profit also increased to £7,078k from £5,748k in the previous year. The improvement in both revenue and operating profit reflects the execution of the business plan to focus on highly technical complex value services delivered for market leading customers on key programmes, particularly in the focused market areas of space, aerospace and defence, and high-performance automotive markets.

 

Aerospace and Defence continues to be the main market served by Axis. This market remains incredibly strong with the current geopolitical situation seeing an increase in defence budget spends of NATO alliance countries with an expectation that this spend will be on programmes where Axis is an established element of the supply chain.

 

Earnings before interest, tax, depreciation and amortisation (EBITDA) was £7.8m (2021: £6.3m) reflecting a strong performance in the year.

 

Axis employs several strategies to protect its cash reserves to fund capital investment, growth and continuous improvement activities. One of these is to seek funding support from customers when there is a need to procure material ahead to protect our customers' programmes from allocation issues. This strategy strengthens our customers position to meet programme delivery timescales in the medium to long term and allows Axis to support our customers in these commitments.

 

The directors expect Axis to continue to grow in the mid to long term by developing its specialist processes and niche services to customers profitably which requires capital expenditure. The company had total capital expenditure of £1.1m during the year, further expenditure on capital is expected throughout 2022, this expense is extending both the capacity and capability of its equipment. Another key expenditure is ensuring our and our customers data remain safe and secure with deployment of the latest IT infrastructure.

 

Operating Environment

The successful roll out of the COVID-19 vaccine programme and continued management of the business in accordance with government guidelines ensured that Axis came into the start of last year with a strong and well-established workforce that was able to respond to increased demand from customers and meet the challenges of component supply head on. Order intake increased to record levels as customers recognised the advantages of securing components and protecting lead-times, this remains a work in progress, where deployed, Axis is demonstrating its ability to meet the delivery timescales of the wider programmes, justifying the upfront investment made. Where not deployed our first-rate business systems and customer intimate approach keep customers constantly updated managing expectations and helping to resolve problems collaboratively.

 

The component market supply chain continues to be a challenge with increased demand from programmes such as Electric vehicle (EV) and working from home consumer electronics adding to disruptions in supply due to continued COVID lockdowns and the impact these also have on global logistics. Quoted lead-times are extending as component manufacturers struggle to keep up with demand and replan capacity. These challenges are unlikely to ease and although customer demand is increasing the growth of the company is likely to be impacted by this issue.

AXIS ELECTRONICS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -

High levels of employment in the UK is creating a challenge in attracting and retaining employees. Staff turnover is at record low levels as a loyal workforce continues to support the business, the high reputation of Axis and our people-based team-ship rules will continue to attract talented individuals to the business. We will also be ensuring the cost-of-living crisis is kept in focus with our team of people and that we support our employees through this difficult time.

 

Whilst the impact on the global supply of components due to the war in Ukraine is not yet fully understood, the crisis has appeared to bring into focus the importance of maintaining and developing a credible defence capability in the face of aggressor states. Axis long term established position in this market gives customers the re-assurance that we can meet the evolving programme requirements and are able to support future programmes where sovereign manufacturing capability continues to be of high importance whether in current markets or new verticals.

On behalf of the board

Mr P Jackson
Director
28 July 2022
AXIS ELECTRONICS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2022
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2022.

Principal activities

The principal activity of the company continued to be that of a leading specialist supplier in low-medium volume electronic manufacturing services.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr P Inness
(Resigned 30 November 2021)
Mr P Jackson
Mr P Chaplin
Mr C Jukes
(Resigned 30 November 2021)
Mr M Turner
(Resigned 30 November 2021)
Mrs S Clough
(Resigned 30 November 2021)
Mr D Carty
(Resigned 30 November 2021)
Mr D Fathers
(Appointed 30 November 2021)
Mr A Hagemann
(Appointed 30 November 2021)
Mr P Neumann
(Appointed 7 January 2022)
Mr P Schoch
(Appointed 30 November 2021 and resigned 7 January 2022)
Research and development

During the year the company continued to undertake the programme of research and development. The company expects to continue to expend resources on developing its products and processes to reduce technical uncertainty, improve efficiency and save waste in 2022/23 and beyond.

Auditor

The auditor, Mercer & Hole, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
Mr P Jackson
Director
28 July 2022
AXIS ELECTRONICS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2022
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AXIS ELECTRONICS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AXIS ELECTRONICS LIMITED
- 6 -
Opinion

We have audited the financial statements of Axis Electronics Limited (the 'company') for the year ended 31 March 2022 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2022 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

AXIS ELECTRONICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AXIS ELECTRONICS LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the company and the industry in which it operates and considered the risk of acts by the company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006 and tax legislation.

 

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

 

Audit procedures performed by the engagement team included:

  • discussions with management, including considerations of known or suspected instances of non- compliance with laws and regulations and fraud;

  • gaining an understanding of management's controls designed to prevent and detect irregularities; and

  • identifying and testing journal entries.

AXIS ELECTRONICS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AXIS ELECTRONICS LIMITED
- 8 -

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Lawes MA MSc FCA (Senior Statutory Auditor)
For and on behalf of Mercer & Hole
28 July 2022
Chartered Accountants
Statutory Auditor
Silbury Court
420 Silbury Boulevard
Central Milton Keynes
Buckinghamshire
MK9 2AF
AXIS ELECTRONICS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2022
- 9 -
2022
2021
Notes
£
£
Turnover
3
34,788,859
26,607,198
Cost of sales
(22,614,562)
(16,927,770)
Gross profit
12,174,297
9,679,428
Administrative expenses
(5,231,363)
(4,109,282)
Other operating income
135,455
177,540
Operating profit
4
7,078,389
5,747,686
Interest payable and similar expenses
8
(20,614)
(19,620)
Fair value gains / (losses) on foreign exchange contracts
125,254
(195,938)
Profit before taxation
7,183,029
5,532,128
Taxation
9
(1,042,314)
(692,013)
Profit for the financial year
6,140,715
4,840,115
Other comprehensive income
-
-
Total comprehensive income for the year
6,140,715
4,840,115

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AXIS ELECTRONICS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 10 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
11
307,058
332,794
Tangible assets
12
1,857,275
1,401,959
2,164,333
1,734,753
Current assets
Stocks
14
8,678,728
6,705,198
Debtors
15
20,746,962
22,224,578
Investments
16
253,280
252,520
Cash at bank and in hand
12,480,983
4,698,928
42,159,953
33,881,224
Creditors: amounts falling due within one year
17
(16,662,057)
(14,475,148)
Net current assets
25,497,896
19,406,076
Total assets less current liabilities
27,662,229
21,140,829
Creditors: amounts falling due after more than one year
18
(285,912)
(60,863)
Provisions for liabilities
Deferred tax liability
20
292,327
136,691
(292,327)
(136,691)
Net assets
27,083,990
20,943,275
Capital and reserves
Called up share capital
22
10,000
10,000
Profit and loss reserves
27,073,990
20,933,275
Total equity
27,083,990
20,943,275
The financial statements were approved by the board of directors and authorised for issue on 28 July 2022 and are signed on its behalf by:
Mr P Jackson
Director
Company Registration No. 02983376
AXIS ELECTRONICS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2020
10,000
19,093,160
19,103,160
Year ended 31 March 2021:
Profit and total comprehensive income for the year
-
4,840,115
4,840,115
Dividends
10
-
(3,000,000)
(3,000,000)
Balance at 31 March 2021
10,000
20,933,275
20,943,275
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
6,140,715
6,140,715
Balance at 31 March 2022
10,000
27,073,990
27,083,990
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 12 -
1
Accounting policies
Company information

Axis Electronics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Silbury Court, 420 Silbury Boulevard, Central Milton Keynes, Buckinghamshire, MK9 2AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Axis EMS Heights Limited. These consolidated financial statements are available from Bedford Heights, Manton Lane, Bedford, MK41 7NY.

1.2
Going concern

The directors have reviewed whether the company is a going concern. The company’s management have produced forecasts, considering the current order book, projected order intake and company commitments. The potential for further disruption to operations from COVID-19 has also been considered although the potential impact to operations is considered to be less due to the success of the vaccine rollout and Government's focus on avoiding further lockdowns.true

 

The analysis provides a reasonable expectation that the company will remain profitable and cash generative for the foreseeable future, and as a result the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (either on dispatch of the goods or based on percentage of completion for long term contracts), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Over 3-10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line
Office furniture and fittings
20-25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 14 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 16 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences in the company's taxable profits and its results as stated in the financial statements.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the underlying timing differences can be deducted.

 

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits
The company operates a defined contribution scheme for eligible employees.  Contributions payable to this scheme are charged to the profit & loss account in the period to which they relate.  These contributions are invested separately from the company's assets.  The assets of the scheme are held in an independently administered fund.
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 17 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.16
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All gains or losses on exchange are taken to profit and loss account.
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
Revenue recognition and work in progress

The company recognises revenue at the year end based on the estimated the stage of completion on long term contracts.

Provision for doubtful debts

Management estimation is required in some events to determine the recoverability of trade debtors, where there is uncertainty a bad debt provision is made using the most reliable evidence available at the date the provisions were made.

AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 18 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2022
2021
£
£
Turnover analysed by class of business
Sale of goods
34,788,859
26,607,198
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
34,700,607
26,526,050
Rest of the world
88,252
81,148
34,788,859
26,607,198
2022
2021
£
£
Other revenue
Grants received
130,455
172,540
4
Operating profit
2022
2021
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
52,658
(118,403)
Government grants
(130,455)
(172,540)
Depreciation of owned tangible fixed assets
434,623
360,301
Depreciation of tangible fixed assets held under finance leases
191,613
132,348
(Profit)/loss on disposal of tangible fixed assets
-
0
14,996
Amortisation of intangible assets
45,574
45,579
Operating lease charges
590,549
674,337

During the year the company incurred exceptional costs of £627,782 that arose as a result of its parent company's acquisition by Cicor Technologies Limited in the same period.

5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
26,000
25,000
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 19 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Direct employees
114
123
Directors and administration
70
71
184
194

Their aggregate remuneration comprised:

2022
2021
£
£
Wages and salaries
5,319,113
5,988,872
Social security costs
629,673
439,547
Pension costs
825,776
552,754
6,774,562
6,981,173
7
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
316,468
639,475
Company pension contributions to defined contribution schemes
295,010
179,166
611,478
818,641

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2021 - 6).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2022
2021
£
£
Remuneration for qualifying services
57,037
143,379
Company pension contributions to defined contribution schemes
99,328
19,166
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 20 -
8
Interest payable and similar expenses
2022
2021
£
£
Interest on invoice finance arrangements
-
0
8,510
Interest on finance leases and hire purchase contracts
20,614
11,110
20,614
19,620
9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
887,874
695,189
Adjustments in respect of prior periods
(1,196)
(23,075)
Total current tax
886,678
672,114
Deferred tax
Origination and reversal of timing differences
85,478
19,899
Changes in tax rates
70,158
-
0
Total deferred tax
155,636
19,899
Total tax charge
1,042,314
692,013

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
Profit before taxation
7,183,029
5,532,128
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
1,364,776
1,051,104
Tax effect of expenses that are not deductible in determining taxable profit
53,661
1,417
Group relief
(398,019)
(45,552)
Depreciation on assets not qualifying for tax allowances
5,791
4,343
Research and development tax credit
-
0
(296,224)
Other permanent differences
(52,857)
-
0
Under/(over) provided in prior years
(1,196)
(23,075)
Effect of change in local deferred tax rate
70,158
-
0
Taxation charge for the year
1,042,314
692,013
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 21 -
10
Dividends
2022
2021
£
£
Interim paid
-
0
3,000,000
11
Intangible fixed assets
Software
£
Cost
At 1 April 2021
417,572
Additions
19,838
At 31 March 2022
437,410
Amortisation and impairment
At 1 April 2021
84,778
Amortisation charged for the year
45,574
At 31 March 2022
130,352
Carrying amount
At 31 March 2022
307,058
At 31 March 2021
332,794
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 22 -
12
Tangible fixed assets
Plant and machinery
Office furniture and fittings
Total
£
£
£
Cost
At 1 April 2021
4,848,303
1,672,559
6,520,862
Additions
847,565
233,987
1,081,552
Disposals
(628,725)
-
0
(628,725)
At 31 March 2022
5,067,143
1,906,546
6,973,689
Depreciation and impairment
At 1 April 2021
4,023,086
1,095,817
5,118,903
Depreciation charged in the year
387,621
238,615
626,236
Eliminated in respect of disposals
(628,725)
-
0
(628,725)
At 31 March 2022
3,781,982
1,334,432
5,116,414
Carrying amount
At 31 March 2022
1,285,161
572,114
1,857,275
At 31 March 2021
825,217
576,742
1,401,959

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2022
2021
£
£
Plant and machinery
800,810
402,209
13
Financial instruments
2022
2021
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
2,532
-
Carrying amount of financial liabilities
Measured at fair value through profit or loss
- Other financial liabilities
-
122,722
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 23 -
14
Stocks
2022
2021
£
£
Raw materials and consumables
7,487,990
5,937,701
Work in progress
1,190,738
767,497
8,678,728
6,705,198

In addition to the above stock the company held customer and supplier owned stock with a value of £8,514,572 (2021 - £4,247,286) at the year end which is not recorded in the balance sheet. Customers also made prepayments related to stock which are included in accruals and deferred income.

15
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
3,518,924
6,066,517
Amounts owed by group undertakings
15,615,534
15,644,345
Derivative financial instruments
2,532
-
Other debtors
1,382,348
325,593
Prepayments and accrued income
227,624
188,123
20,746,962
22,224,578
16
Current asset investments
2022
2021
£
£
Short term deposits
253,280
252,520
17
Creditors: amounts falling due within one year
2022
2021
Notes
£
£
Obligations under finance leases
19
266,796
127,791
Trade creditors
2,798,750
1,281,860
Amounts owed to group undertakings
3,473,501
3,345,260
Corporation tax
167,651
321,087
Other taxation and social security
79,525
563,390
Derivative financial instruments
-
0
122,722
Other creditors
99,847
142,043
Accruals and deferred income
9,775,987
8,570,995
16,662,057
14,475,148
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 24 -
18
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Obligations under finance leases
19
285,912
60,863
19
Finance lease obligations
2022
2021
Future minimum lease payments due under finance leases:
£
£
Within one year
283,473
133,253
In two to five years
293,930
62,477
577,403
195,730
Less: future finance charges
(24,695)
(7,076)
552,708
188,654

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Accelerated capital allowances
307,914
148,596
Short term timing differences
(15,587)
(11,905)
292,327
136,691
2022
Movements in the year:
£
Liability at 1 April 2021
136,691
Charge to profit or loss
85,478
Effect of change in tax rate - profit or loss
70,158
Liability at 31 March 2022
292,327
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
20
Deferred taxation
(Continued)
- 25 -

The deferred tax asset set out above is expected to reverse within 12 months and relates to accruals for expenditure not deductible until paid. The deferred tax liability set out above is not expected to reverse within 12 months and relates to accelerated capital allowances.

21
Retirement benefit schemes
2022
2021
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
825,776
552,754

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
10,000 Ordinary shares of £1 each
10,000
10,000
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2022
2021
£
£
Within one year
257,605
279,988
Between two and five years
785,779
990,726
In over five years
-
0
121,135
2,327,015
1,391,849
24
Capital commitments

Amounts contracted for but not provided in the financial statements:

2022
2021
£
£
Acquisition of tangible fixed assets
58,678
262,091
AXIS ELECTRONICS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 26 -
25
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption available in accordance with FRS 102, not to disclose transactions entered into between two or more members of the group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.

26
Ultimate controlling party

The company's immediate parent company is Axis EMS Holdings Limited, by virtue of its 100% shareholding.

 

The smallest group of undertakings for which group accounts are drawn up and of which the company is a member is the group headed by Axis EMS Heights Limited. Copies of Axis EMS Heights Limited consolidated financial statements can be obtained from the company's registered office at Silbury Court.

 

The largest group of undertakings for which group accounts are drawn up and of which the company is a member is the group headed by Cicor Technologies Limited. Copies of Cicor Technologies Limited's consolidated financial statements can be obtained from the company's registered office at Cicor Management AG, Gebenloostrasse 15, 9552 Bronschhofen, Switzerland.

 

The ultimate holding company is Cicor Technologies Limited.

There is no single ultimate controlling party.

2022-03-312021-04-01falseCCH SoftwareCCH Accounts Production 2022.100Mr P InnessMr P JacksonMr P ChaplinMr C JukesMr M TurnerMrs S CloughMr D FathersMr A HagemannMr P NeumannMr P SchochMr P SchochMr D Carty029833762021-04-012022-03-3102983376bus:Director22021-04-012022-03-3102983376bus:Director32021-04-012022-03-3102983376bus:Director72021-04-012022-03-3102983376bus:Director82021-04-012022-03-3102983376bus:Director92021-04-012022-03-3102983376bus:CompanySecretary12021-04-012022-03-3102983376bus:Director12021-04-012022-03-3102983376bus:Director42021-04-012022-03-3102983376bus:Director52021-04-012022-03-3102983376bus:Director62021-04-012022-03-3102983376bus:CompanySecretaryDirector12021-04-012022-03-3102983376bus:Director102021-04-012022-03-3102983376bus:Director112021-04-012022-03-3102983376bus:RegisteredOffice2021-04-012022-03-31029833762022-03-31029833762020-04-012021-03-3102983376core:RetainedEarningsAccumulatedLosses2020-04-012021-03-3102983376core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3102983376core:OtherResidualIntangibleAssets2022-03-3102983376core:OtherResidualIntangibleAssets2021-03-3102983376core:ComputerSoftware2022-03-3102983376core:ComputerSoftware2021-03-31029833762021-03-3102983376core:PlantMachinery2022-03-3102983376core:FurnitureFittings2022-03-3102983376core:PlantMachinery2021-03-3102983376core:FurnitureFittings2021-03-3102983376core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3102983376core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3102983376core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3102983376core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3102983376core:CurrentFinancialInstruments2022-03-3102983376core:CurrentFinancialInstruments2021-03-3102983376core:ShareCapital2022-03-3102983376core:ShareCapital2021-03-3102983376core:RetainedEarningsAccumulatedLosses2022-03-3102983376core:RetainedEarningsAccumulatedLosses2021-03-3102983376core:ShareCapital2020-03-3102983376core:RetainedEarningsAccumulatedLosses2020-03-31029833762020-03-3102983376core:IntangibleAssetsOtherThanGoodwill2021-04-012022-03-3102983376core:PlantMachinery2021-04-012022-03-3102983376core:FurnitureFittings2021-04-012022-03-3102983376core:UKTax2021-04-012022-03-3102983376core:UKTax2020-04-012021-03-310298337612021-04-012022-03-310298337612020-04-012021-03-310298337622021-04-012022-03-310298337622020-04-012021-03-310298337632021-04-012022-03-310298337632020-04-012021-03-310298337642021-04-012022-03-310298337642020-04-012021-03-3102983376core:ComputerSoftware2021-03-3102983376core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2021-04-012022-03-3102983376core:ComputerSoftware2021-04-012022-03-3102983376core:PlantMachinery2021-03-3102983376core:FurnitureFittings2021-03-31029833762021-03-3102983376core:Non-currentFinancialInstruments2022-03-3102983376core:Non-currentFinancialInstruments2021-03-3102983376core:WithinOneYear2022-03-3102983376core:WithinOneYear2021-03-3102983376core:BetweenTwoFiveYears2022-03-3102983376core:BetweenTwoFiveYears2021-03-3102983376core:MoreThanFiveYears2022-03-3102983376core:MoreThanFiveYears2021-03-3102983376bus:PrivateLimitedCompanyLtd2021-04-012022-03-3102983376bus:FRS1022021-04-012022-03-3102983376bus:Audited2021-04-012022-03-3102983376bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP