ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.42020-12-01falseproperty investment4falsetrue 04319887 2020-12-01 2021-11-30 04319887 2019-12-01 2020-11-30 04319887 2021-11-30 04319887 2020-11-30 04319887 2019-12-01 04319887 c:Director3 2020-12-01 2021-11-30 04319887 d:CurrentFinancialInstruments 2021-11-30 04319887 d:CurrentFinancialInstruments 2020-11-30 04319887 d:Non-currentFinancialInstruments 2021-11-30 04319887 d:Non-currentFinancialInstruments 2020-11-30 04319887 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 04319887 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 04319887 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 04319887 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 04319887 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-11-30 04319887 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-11-30 04319887 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 04319887 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-11-30 04319887 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-11-30 04319887 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-11-30 04319887 d:ShareCapital 2020-12-01 2021-11-30 04319887 d:ShareCapital 2021-11-30 04319887 d:ShareCapital 2019-12-01 2020-11-30 04319887 d:ShareCapital 2020-11-30 04319887 d:ShareCapital 2019-12-01 04319887 d:RetainedEarningsAccumulatedLosses 2020-12-01 2021-11-30 04319887 d:RetainedEarningsAccumulatedLosses 2021-11-30 04319887 d:RetainedEarningsAccumulatedLosses 2019-12-01 2020-11-30 04319887 d:RetainedEarningsAccumulatedLosses 2020-11-30 04319887 d:RetainedEarningsAccumulatedLosses 2019-12-01 04319887 c:FRS102 2020-12-01 2021-11-30 04319887 c:Audited 2020-12-01 2021-11-30 04319887 c:FullAccounts 2020-12-01 2021-11-30 04319887 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 04319887 c:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 04319887 2 2020-12-01 2021-11-30 iso4217:GBP xbrli:pure

Registered number: 04319887









GRAINHOME LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
GRAINHOME LIMITED
REGISTERED NUMBER: 04319887

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2021
2020
2020
Note
£
£
£
£

  

Current assets
  

Stocks
  
7,500,000
7,500,000

Debtors: amounts falling due within one year
 5 
5,682
-

Cash at bank and in hand
 6 
2,470,608
1,949,115

  
9,976,290
9,449,115

Creditors: amounts falling due within one year
 7 
(354,727)
(391,838)

Net current assets
  
 
 
9,621,563
 
 
9,057,277

Total assets less current liabilities
  
9,621,563
9,057,277

Creditors: amounts falling due after more than one year
 8 
(7,734,012)
(7,826,801)

  

Net assets
  
1,887,551
1,230,476


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
1,887,451
1,230,376

  
1,887,551
1,230,476


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 8 August 2022.




D G Mattey
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 1

 
GRAINHOME LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2021


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 December 2020
100
1,230,376
1,230,476


Comprehensive income for the year

Profit for the year
-
657,075
657,075
Total comprehensive income for the year
-
657,075
657,075


At 30 November 2021
100
1,887,451
1,887,551



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2020


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 December 2019
100
421,237
421,337


Comprehensive income for the year

Profit for the year
-
809,139
809,139
Total comprehensive income for the year
-
809,139
809,139


At 30 November 2020
100
1,230,376
1,230,476


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GRAINHOME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Grainhome Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 04319887. The address of the registered office is Lawrence House, Goodwyn Avenue, Mill Hill, London, NW7 3RH. The principal activity of the company is that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue represents the amounts received in respect of lease extensions and freehold sales.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 3

 
GRAINHOME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.7

Stocks

Unsold properties held for resale are stated at the lower of cost and net realisable value, Cost includes all ancillary expenses of the purchase. Sums received for lease period extensions are deducted from the original cost where the company owns the relevant freehold reversions. The value of the freehold properties carried forward is nil and the sums received from lease extensions and freehold sales are credited directly to the profit and loss account.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2020 - 4).

Page 4

 
GRAINHOME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Stocks

2021
2020
£
£

Development property
7,500,000
7,500,000

7,500,000
7,500,000



5.


Debtors

2021
2020
£
£


Other debtors
5,682
-

5,682
-



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
2,470,608
1,949,115

2,470,608
1,949,115


Page 5

 
GRAINHOME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
91,900
86,064

Trade creditors
-
5,345

Corporation tax
154,107
189,781

Other taxation and social security
64,508
64,478

Accruals and deferred income
44,212
46,170

354,727
391,838


The following liabilities were secured:

2021
2020
£
£



Bank loans
91,900
86,064

91,900
86,064

Details of security provided:

The above loans have been secured by a fixed and floating charge over all of the properties and
undertakings held in the company.

Page 6

 
GRAINHOME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
7,734,012
7,826,801

7,734,012
7,826,801


The following liabilities were secured:

2021
2020
£
£



Bank loans
7,734,012
7,826,801

7,734,012
7,826,801

Details of security provided:

The above loans have been secured by a fixed and floating charge over all of the properties and
undertakings held in the company.

Page 7

 
GRAINHOME LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
91,900
86,064


91,900
86,064

Amounts falling due 1-2 years

Bank loans
91,900
86,064


91,900
86,064

Amounts falling due 2-5 years

Bank loans
275,699
258,192


275,699
258,192

Amounts falling due after more than 5 years

Bank loans
7,366,413
7,482,545

7,366,413
7,482,545

7,825,912
7,912,865



10.


Auditors' information

The auditors' report on the financial statements for the year ended 30 November 2021 was unqualified.

The audit report was signed on 8 August 2022 by Christina Georgiou (Senior Statutory Auditor) on behalf of Haslers.

 
Page 8