ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-3032020-12-01falseProperty investment3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02839053 2020-12-01 2021-11-30 02839053 2019-12-01 2020-11-30 02839053 2021-11-30 02839053 2020-11-30 02839053 c:Director1 2020-12-01 2021-11-30 02839053 d:FreeholdInvestmentProperty 2020-12-01 2021-11-30 02839053 d:FreeholdInvestmentProperty 2021-11-30 02839053 d:FreeholdInvestmentProperty 2020-11-30 02839053 d:FreeholdInvestmentProperty 2 2020-12-01 2021-11-30 02839053 d:FreeholdInvestmentProperty 4 2020-12-01 2021-11-30 02839053 d:CurrentFinancialInstruments 2021-11-30 02839053 d:CurrentFinancialInstruments 2020-11-30 02839053 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 02839053 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 02839053 d:ShareCapital 2021-11-30 02839053 d:ShareCapital 2020-11-30 02839053 d:InvestmentPropertiesRevaluationReserve 2020-12-01 2021-11-30 02839053 d:InvestmentPropertiesRevaluationReserve 2021-11-30 02839053 d:InvestmentPropertiesRevaluationReserve 2020-11-30 02839053 d:RetainedEarningsAccumulatedLosses 2020-12-01 2021-11-30 02839053 d:RetainedEarningsAccumulatedLosses 2021-11-30 02839053 d:RetainedEarningsAccumulatedLosses 2020-11-30 02839053 c:FRS102 2020-12-01 2021-11-30 02839053 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 02839053 c:FullAccounts 2020-12-01 2021-11-30 02839053 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 02839053 2 2020-12-01 2021-11-30 02839053 6 2020-12-01 2021-11-30 02839053 d:AcceleratedTaxDepreciationDeferredTax 2021-11-30 02839053 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 iso4217:GBP xbrli:pure

Registered number: 02839053









MARSHLEASE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
MARSHLEASE LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
MARSHLEASE LIMITED
REGISTERED NUMBER: 02839053

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2021
2020
2020
Note
£
£
£
£

Fixed assets
  

Investments
 4 
709,624
206,895

Investment property
 5 
4,850,000
5,400,000

  
5,559,624
5,606,895

Current assets
  

Debtors: amounts falling due within one year
 6 
135,452
8,700

Cash at bank and in hand
 7 
636,002
359,196

  
771,454
367,896

Creditors: amounts falling due within one year
 8 
(88,215)
(149,707)

Net current assets
  
 
 
683,239
 
 
218,189

Total assets less current liabilities
  
6,242,863
5,825,084

Provisions for liabilities
  

Deferred tax
 9 
(1,144,951)
(606,804)

  
 
 
(1,144,951)
 
 
(606,804)

Net assets
  
5,097,912
5,218,280


Capital and reserves
  

Called up share capital 
  
6
6

Investment property reserve
 10 
2,277,153
2,586,902

Profit and loss account
 10 
2,820,753
2,631,372

  
5,097,912
5,218,280


Page 1

 
MARSHLEASE LIMITED
REGISTERED NUMBER: 02839053
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 June 2022.




D G Mattey
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MARSHLEASE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Marshlease Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 02839053. The address of the registered office is Lawrence House, Goodwyn Avenue, Mill Hill, London, NW7 3RH. The principal activity of the company is that of the property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue represents rental and ancillary income due from properties for the period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
MARSHLEASE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate.
Sums received for lease extensions have been deducted from the original cost where the company owns the relevant freehold reversions until the original cost is extinguished. Sums received for subsequent lease extensions are take directly to the profit and loss account.

 
2.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Page 4

 
MARSHLEASE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2020 - 3).


4.


Fixed asset investments





Investments in Subsidiary Companies

£



Cost or valuation


At 1 December 2020
206,895


Additions
502,729



At 30 November 2021
709,624





5.


Investment property


Freehold investment property

£



Valuation


At 1 December 2020
5,400,000


Additions at cost
693,310


Disposals
(1,602,417)


Surplus on revaluation
559,107


Transfers intra group
(200,000)



At 30 November 2021
4,850,000

The 2021 valuations were made by the directors, on an open market value for existing use basis.




Page 5

 
MARSHLEASE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

6.


Debtors

2021
2020
£
£


Amounts owed by group undertakings
100,000
-

Other debtors
35,452
8,700

135,452
8,700



7.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
636,002
359,196

636,002
359,196



8.


Creditors: Amounts falling due within one year

2021
2020
£
£

Corporation tax
85,392
46,884

Other creditors
3
100,003

Accruals and deferred income
2,820
2,820

88,215
149,707


Page 6

 
MARSHLEASE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

9.


Deferred taxation




2021


£






At beginning of year
(606,804)


Charged to profit or loss
(538,147)



At end of year
(1,144,951)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Fair value movements
(1,144,951)
(606,804)

(1,144,951)
(606,804)


10.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve represents cumulative effects of fair value adjustments on investment properties net of deferred tax and other adjustments.

Profit & loss account

The profit and loss account represents cumulative distributable profits and losses net of dividends and other adjustments.


11.


Related party transactions

During the year the following transactions occurred:


Loans due from/(to) at 30/11/2021
Loans due from/(to) at 30/11/2020
£
£

Entities over which the entity has control, joint control or significant influence
100,000
(100,000)
100,000
(100,000)

 
Page 7