ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-302020-12-01falseOther Business support service activities not elsewhere classified2525falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01897448 2020-12-01 2021-11-30 01897448 2019-12-01 2020-11-30 01897448 2021-11-30 01897448 2020-11-30 01897448 c:Director1 2020-12-01 2021-11-30 01897448 d:Buildings 2020-12-01 2021-11-30 01897448 d:Buildings 2021-11-30 01897448 d:Buildings 2020-11-30 01897448 d:Buildings d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01897448 d:Buildings d:LongLeaseholdAssets 2020-12-01 2021-11-30 01897448 d:MotorVehicles 2020-12-01 2021-11-30 01897448 d:MotorVehicles 2021-11-30 01897448 d:MotorVehicles 2020-11-30 01897448 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01897448 d:FurnitureFittings 2020-12-01 2021-11-30 01897448 d:FurnitureFittings 2021-11-30 01897448 d:FurnitureFittings 2020-11-30 01897448 d:FurnitureFittings d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01897448 d:ComputerEquipment 2020-12-01 2021-11-30 01897448 d:ComputerEquipment 2021-11-30 01897448 d:ComputerEquipment 2020-11-30 01897448 d:ComputerEquipment d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01897448 d:OwnedOrFreeholdAssets 2020-12-01 2021-11-30 01897448 d:CurrentFinancialInstruments 2021-11-30 01897448 d:CurrentFinancialInstruments 2020-11-30 01897448 d:Non-currentFinancialInstruments 2021-11-30 01897448 d:Non-currentFinancialInstruments 2020-11-30 01897448 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 01897448 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 01897448 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 01897448 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 01897448 d:ShareCapital 2021-11-30 01897448 d:ShareCapital 2020-11-30 01897448 d:RevaluationReserve 2020-12-01 2021-11-30 01897448 d:RevaluationReserve 2021-11-30 01897448 d:RevaluationReserve 2020-11-30 01897448 d:RetainedEarningsAccumulatedLosses 2020-12-01 2021-11-30 01897448 d:RetainedEarningsAccumulatedLosses 2021-11-30 01897448 d:RetainedEarningsAccumulatedLosses 2020-11-30 01897448 d:AcceleratedTaxDepreciationDeferredTax 2021-11-30 01897448 d:AcceleratedTaxDepreciationDeferredTax 2020-11-30 01897448 c:FRS102 2020-12-01 2021-11-30 01897448 c:Audited 2020-12-01 2021-11-30 01897448 c:FullAccounts 2020-12-01 2021-11-30 01897448 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 01897448 c:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 01897448 2 2020-12-01 2021-11-30 01897448 5 2020-12-01 2021-11-30 01897448 6 2020-12-01 2021-11-30 iso4217:GBP xbrli:pure

Registered number: 01897448









ULTRATOWN LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
ULTRATOWN LIMITED
REGISTERED NUMBER: 01897448

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2021
2020
2020
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
3,419,009
3,154,858

Investments
 5 
5,076
5,076

  
3,424,085
3,159,934

Current assets
  

Stocks
  
-
3,334,553

Debtors: amounts falling due within one year
 7 
302,585
404,071

Cash at bank and in hand
 8 
383,114
397,912

  
685,699
4,136,536

Creditors: amounts falling due within one year
 9 
(2,066,937)
(5,261,909)

Net current liabilities
  
 
 
(1,381,238)
 
 
(1,125,373)

Total assets less current liabilities
  
2,042,847
2,034,561

Creditors: amounts falling due after more than one year
 10 
(491,431)
(491,431)

Provisions for liabilities
  

Deferred tax
  
(28,537)
-

  
 
 
(28,537)
 
 
-

Net assets
  
1,522,879
1,543,130


Capital and reserves
  

Called up share capital 
  
200
200

Revaluation reserve
 12 
835,850
835,850

Profit and loss account
 12 
686,829
707,080

  
1,522,879
1,543,130


Page 1

 
ULTRATOWN LIMITED
REGISTERED NUMBER: 01897448
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 August 2022.


D G Mattey
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Ultratown Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 01897448. The address of the registered office is Lawrence House, Goodwyn Avenue, Mill Hill, London, NW7 3RH. The principal activity of the company is that of other business support service activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Sale of properties 
- Revenue from the sale of properties is recognised when all of the following conditions are satisfied:
- the Company has transferred the significant risks and rewards of ownership to the buyer;
- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the properties sold;
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
is not depreciated
Land
-
is not depreciated
Motor vehicles
-
20% on cost
Fixtures and fittings
-
10% on cost
Computer equipment
-
33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.8

Revaluation of tangible fixed assets

The entity has elected to use the revalued amount at the date of transition to FRS 102 for freehold property as its deemed cost.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Unsold properties held for resale are stated at the lower of cost and net realisable value. Cost includes all ancillary expenses of purchase. Sums received for lease period extensions are deducted from the original cost where the company owns the relevant freehold reversions.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2020 - 25).

Page 6

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

4.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 December 2020
3,458,694
-
544,733
110,958
4,114,385


Additions
85,800
47,890
141,173
-
274,863



At 30 November 2021

3,544,494
47,890
685,906
110,958
4,389,248



Depreciation


At 1 December 2020
312,112
-
536,457
110,958
959,527


Charge for the year on owned assets
-
7,583
3,129
-
10,712



At 30 November 2021

312,112
7,583
539,586
110,958
970,239



Net book value



At 30 November 2021
3,232,382
40,307
146,320
-
3,419,009



At 30 November 2020
3,146,582
-
8,276
-
3,154,858


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 December 2020
5,076



At 30 November 2021
5,076




Page 7

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

6.


Stocks

2021
2020
£
£

Stock of properties
-
3,334,553

-
3,334,553



7.


Debtors

2021
2020
£
£


Trade debtors
220,000
220,000

Amounts owed by group undertakings
76,294
128,219

Other debtors
6,291
55,852

302,585
404,071



8.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
383,114
397,912

383,114
397,912



9.


Creditors: Amounts falling due within one year

2021
2020
£
£

Other loans
30,000
30,000

Amounts owed to group undertakings
1,950,000
5,050,000

Other taxation and social security
69,562
70,673

Other creditors
2,498
4,239

Accruals and deferred income
14,877
106,997

2,066,937
5,261,909


Page 8

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

10.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Other creditors
491,431
491,431

491,431
491,431



11.


Deferred taxation




2021


£






Charged to profit or loss
(28,537)



At end of year
(28,537)

The deferred taxation balance is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(28,537)
-

(28,537)
-


12.


Reserves

Revaluation reserve

The revaluation reserve represents cumulative effects of fair value adjustments net of deferred tax and other adjustments.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £13,377 (2020 - £13,679) Contributions totalling £2,498 (2020 - £4,239) were payable to the fund at the balance sheet date and are included in creditors.

Page 9

 
ULTRATOWN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

14.


Related party transactions

Remuneration to key management personnel for the year was £275,012 (2020: £275,012).
At the year end the following amounts were due from/(to) related parties:


2021
2020
£
£

Entities with control. joint control or significant influence over the entity
(1,950,000)
(3,600,000)
Entities over which the entity has control, joint control or significant influence
76,294
128,219


15.


Controlling party

The ultimate parent undertaking is West & End City Properties Limited, a company incorporated in England and Wales.
The ultimate controlling party is The Alan Mattey Will Trust due to its majority shareholding in the ultimate parent company.


16.


Auditors' information

The auditors' report on the financial statements for the year ended 30 November 2021 was unqualified.

The audit report was signed on 24 August 2022 by Christina Georgiou (Senior Statutory Auditor) on behalf of Haslers.

 
Page 10