ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-12-312021-12-31372021-01-01truefalseNo description of principal activity37trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07038655 2021-01-01 2021-12-31 07038655 2020-05-01 2020-12-31 07038655 2021-12-31 07038655 2020-12-31 07038655 2020-05-01 07038655 c:Director4 2021-01-01 2021-12-31 07038655 d:Buildings 2021-01-01 2021-12-31 07038655 d:Buildings d:LongLeaseholdAssets 2021-01-01 2021-12-31 07038655 d:Buildings d:LongLeaseholdAssets 2021-12-31 07038655 d:Buildings d:LongLeaseholdAssets 2020-12-31 07038655 d:PlantMachinery 2021-01-01 2021-12-31 07038655 d:PlantMachinery 2021-12-31 07038655 d:PlantMachinery 2020-12-31 07038655 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07038655 d:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 07038655 d:CurrentFinancialInstruments 2021-12-31 07038655 d:CurrentFinancialInstruments 2020-12-31 07038655 d:CurrentFinancialInstruments 1 2021-12-31 07038655 d:CurrentFinancialInstruments 1 2020-12-31 07038655 d:Non-currentFinancialInstruments 2021-12-31 07038655 d:Non-currentFinancialInstruments 2020-12-31 07038655 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 07038655 d:CurrentFinancialInstruments d:WithinOneYear 2020-12-31 07038655 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 07038655 d:Non-currentFinancialInstruments d:AfterOneYear 2020-12-31 07038655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-12-31 07038655 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-12-31 07038655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 07038655 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-12-31 07038655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-12-31 07038655 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-12-31 07038655 d:ShareCapital 2021-12-31 07038655 d:ShareCapital 2020-12-31 07038655 d:ShareCapital 2020-05-01 07038655 d:RevaluationReserve 2021-01-01 2021-12-31 07038655 d:RevaluationReserve 2021-12-31 07038655 d:RevaluationReserve 2020-05-01 2020-12-31 07038655 d:RevaluationReserve 2020-12-31 07038655 d:RevaluationReserve 2020-05-01 07038655 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 07038655 d:RetainedEarningsAccumulatedLosses 2021-12-31 07038655 d:RetainedEarningsAccumulatedLosses 2020-05-01 2020-12-31 07038655 d:RetainedEarningsAccumulatedLosses 2020-12-31 07038655 d:RetainedEarningsAccumulatedLosses 2020-05-01 07038655 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2021-12-31 07038655 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2020-12-31 07038655 c:FRS102 2021-01-01 2021-12-31 07038655 c:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 07038655 c:FullAccounts 2021-01-01 2021-12-31 07038655 c:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 07038655 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 07038655 d:AcceleratedTaxDepreciationDeferredTax 2020-12-31 iso4217:GBP xbrli:pure

Registered number: 07038655










TYNE GANGWAY (STRUCTURES) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2021

 
TYNE GANGWAY (STRUCTURES) LIMITED
REGISTERED NUMBER: 07038655

BALANCE SHEET
AS AT 31 DECEMBER 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
133,185
176,131

  
133,185
176,131

Current assets
  

Stocks
  
504,778
325,331

Debtors: amounts falling due within one year
 5 
968,983
743,572

Cash at bank and in hand
 6 
18,174
115,669

  
1,491,935
1,184,572

Creditors: amounts falling due within one year
 7 
(787,972)
(436,065)

Net current assets
  
 
 
703,963
 
 
748,507

Total assets less current liabilities
  
837,148
924,638

Creditors: amounts falling due after more than one year
 8 
(143,333)
(183,335)

Provisions for liabilities
  

Deferred tax
 11 
(29,396)
(29,650)

  
 
 
(29,396)
 
 
(29,650)

Net assets
  
664,419
711,653


Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
 12 
61,336
83,868

Profit and loss account
 12 
603,081
627,783

  
664,419
711,653


Page 1

 
TYNE GANGWAY (STRUCTURES) LIMITED
REGISTERED NUMBER: 07038655
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 August 2022.




................................................
J Russell
Director

The notes on pages 4 to 13 form part of these financial statements.

Page 2

 
TYNE GANGWAY (STRUCTURES) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2021


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 May 2020
2
102,096
578,615
680,713



Profit for the period
-
-
30,940
30,940

Transfer to/from profit and loss account
-
(18,228)
18,228
-



At 1 January 2021
2
83,868
627,783
711,653



Loss for the year
-
-
(47,234)
(47,234)

Transfer to/from profit and loss account
-
(22,532)
22,532
-


At 31 December 2021
2
61,336
603,081
664,419


The notes on pages 4 to 13 form part of these financial statements.

Page 3

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

1.


General information

Tyne Gangway (Structures) Limited (company number: 07038655) is a private company limited by shares and incorporated in England and Wales. Its registered office is Benbecula Office, Wincomblee Road, Newcastle upon Tyne, Tyne and Wear, NE6 3QS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has cash resources and is supported by finance providers and shareholders. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting appropriate in preparing the annual financial statements.
The directors are aware of the COVID-19 pandemic but are confident that the associated risks will continue to be mitigated.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 4

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  
2.5

Long-term contracts

Turnover and profit are recognised on long-term contracts as contract activity progresses and is calculated by reference to the cost of work performed to date as a proportion of the total contract cost where the outcome can be assessed with reasonable certainty. Provisions for foreseeable losses are recognised in full when identified. 

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Page 5

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 6

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, Depreciation is calculated on either a reducing balance or straight-line basis as shown below.

Depreciation is provided on the following basis:

Freehold property
-
Straight-line basis over 20 years
Leasehold improvements
-
Reducing balance or straight-line basis at rates of 20% to 25% per annum
Plant and machinery
-
Reducing balance or straight-line basis at rates of 20% to 25% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carry amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in the profit or loss.

  
2.11

Stock

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 7

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 37 (2020 - 37).


4.


Tangible fixed assets





Leasehold   improvements
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2021
19,969
405,260
425,229


Additions
-
615
615



At 31 December 2021

19,969
405,875
425,844



Depreciation


At 1 January 2021
7,641
241,457
249,098


Charge for the year on owned assets
3,082
40,479
43,561



At 31 December 2021

10,723
281,936
292,659



Net book value



At 31 December 2021
9,246
123,939
133,185



At 31 December 2020
12,328
163,803
176,131

Page 8

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

5.


Debtors

2021
2020
£
£


Trade debtors
370,043
443,553

Amounts owed by group undertakings
157,613
17,676

Other debtors
49,745
73,071

Prepayments and accrued income
391,582
209,272

968,983
743,572



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
18,174
115,669

18,174
115,669


Page 9

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Bank loans
40,000
16,665

Trade creditors
205,266
151,972

Amounts owed to group undertakings
308,992
47,394

Other taxation and social security
137,591
85,550

Proceeds of factored debts
35,590
47,236

Accruals and deferred income
60,533
87,248

787,972
436,065


The following liabilities were secured:

2021
2020
£
£



Bank loans
40,000
16,665

Invoice discount facility
35,590
47,236

75,590
63,901

Details of security provided:

Bank loans and the invoicing discount facility are secured at the year end by way of a fixed and floating charges over the Company's assets. 

Page 10

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
143,333
183,335

143,333
183,335


The following liabilities were secured:

2021
2020
£
£



Bank loans
143,333
183,335

143,333
183,335

Details of security provided:

Bank loans are secured at the year end by way of a fixed and floating charges over the Company's assets. 

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2021
2020
£
£


Repayable by instalments
-
23,335

-
23,335



Page 11

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£

Amounts falling due within one year

Bank loans
40,000
16,665


40,000
16,665

Amounts falling due 1-2 years

Bank loans
40,000
40,000


40,000
40,000

Amounts falling due 2-5 years

Bank loans
103,333
120,000


103,333
120,000

Amounts falling due after more than 5 years

Bank loans
-
23,335

-
23,335

183,333
200,000


Interest is charged at 2.69% above Bank of England base rate.


10.


Financial instruments

2021
2020
£
£

Financial assets


Financial assets measured at fair value through profit or loss
18,174
115,669




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand. 

Page 12

 
TYNE GANGWAY (STRUCTURES) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021

11.


Deferred taxation




2021


£






At beginning of year
(29,650)


Charged to profit or loss
254



At end of year
(29,396)

The provision for deferred taxation is made up as follows:

2021
2020
£
£


Accelerated capital allowances
(29,396)
(29,650)

(29,396)
(29,650)


12.


Reserves

Revaluation reserve

This reserve records the cumulative amount of tangible fixed asset revaluations. Movement is detailed in the Statement of Changes in Equity.

Profit and loss account

This reserve records the cumulative amount of profits and losses less any distribution of dividends. Movement is detailed in the Statement of Changes in Equity.


13.


Controlling party

The immediate parent company is Lift-Rite Holdings Limited, a company incorporated in England and Wales, company number 06650091. 
The ultimate parent company is Benbecula Group Ltd, a company incorporated in England and Wales, company number 10441848.
Benbecula Group Ltd is controlled by Mr JP Reece and Mrs SE Reece.

Page 13