|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company registration number:04910559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WOK AND ROLL LTD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 28 February 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WOK AND ROLL LTD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS AT 28 February 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS | | | | | | | | | | | |
Intangible assets | | | 3 | | | 3,248 | | | | 4,798 | |
Tangible assets | | | 4 | | | 1,194 | | | | 1,405 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | 4,442 | | | | 6,203 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Stocks | | | | 600 | | | | 700 | | | | |
Debtors | | | 5 | 4,439 | | | | 4,199 | | | | |
Cash at bank and in hand | | | | 176,075 | | | | 199,218 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | 181,114 | | | | 204,117 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDITORS |
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due within one year |
|
6 |
(99,377) |
|
|
|
(104,498) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
|
|
|
|
|
81,737 |
|
|
|
99,619 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
86,179 |
|
|
|
105,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors falling due after one year | | 7 | | | (10,000) | | | | (10,000) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISIONS FOR LIABILITIES | | | | | (169) | | | | (209) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
|
|
76,010 |
|
|
|
95,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
|
|
|
|
|
|
|
|
|
|
|
Called-up equity share capital |
|
8 |
|
|
100 |
|
|
|
100 |
|
Profit and loss account |
|
|
|
|
|
75,910 |
|
|
|
95,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
76,010 |
|
|
|
95,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending 28 February 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 13 July 2022 and signed on its behalf. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.......................................................................... |
Mr Julian Lai |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 July 2022
|
|
|
|
|
|
|
|
|
|
|
|
The annexed notes form part of these financial statements. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
WOK AND ROLL LTD | | | | | | |
| | | | | | | |
STATEMENT OF CHANGES IN EQUITY | | | | | | |
|
FOR THE YEAR ENDED 28 FEBRUARY 2022 | | |
|
|
|
|
|
Share |
Share |
P and L |
Revaluation |
Other |
Total |
|
|
|
|
Capital |
Premium |
Account |
reserve |
reserves |
equity |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
Balance at 1 March 2020 | | 100 | 0 | 72,174 | 0 | 0 | 72,274 |
| | | | | | | | | | | |
Changes in equity | | | | | | | | | | |
Dividend | | | 0 | 0 | (83,000) | 0 | 0 | (83,000) |
Total Comprehensive Income | | 0 | 0 | 106,339 | 0 | 0 | 106,339 |
Balance at 28 February 2021 | | 100 | 0 | 95,513 | 0 | 0 | 95,613 |
| | | | | | | | | | | |
Changes in equity | | | | | | | | | | |
Dividend | | | 0 | 0 | (102,500) | 0 | 0 | (102,500) |
Total comprehensive income | | 0 | 0 | 82,897 | 0 | 0 | 82,897 |
Balance at 28 February 2022 | | 100 | 0 | 75,910 | 0 | 0 | 76,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WOK AND ROLL LTD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 28 FEBRUARY 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Accounting policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statutory information | | | | | | | |
| Wok & Roll Ltd is a private company limited by shares incorporated in England within the United Kingdom. The address of the registered office is: 16 Repton Court, Repton Close, Basildon, Essex, SS13 1LN The company's registration number is : 04910559 | |
| |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
Basis of preparing the financial statements |
|
|
|
|
|
|
|
|
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnover | | | | | | | | | |
| Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the | |
| |
| |
| Intangible Assets |
| Goodwill is being written off in equal annual instalments over its estimate economic life of 20 years. | |
| |
| |
| Fixed Assets | | | | | | | | |
| Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| Fixtures and Fittings 15 % reducing balance basi | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Stocks and Work In Progress | | | | | | | |
| Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable value represents estimated selling price less costs to complete and sell. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than cost. | |
| |
| | | | | | | | | | |
| Government grants | | | | | | | |
| The Small Business Grant fund is recognised as income in the period in which it becomes receivable. |
|
|
| | | | | | | | | | |
| | | | | | | | | | |
| Deferred Taxation | | | | | | | | |
| Deferred tax is provided on the liability method to take account of the timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences. | |
| |
| |
| |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. | Employees | | | |
| | | | | | |
| The average number of persons employed by the company (including directors) during the year was 4. |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. | Intangible fixed assets | | | | | | | | | |
|
|
|
|
Goodwill |
Total |
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | |
30,999 |
30,999 |
| At end of period | |
30,999 |
30,999 |
| | | | | | | | | | | |
| Amortisation | | | | | | | | | | |
| At start of period | |
26,201 |
26,201 |
| Provided during the period | |
1,550 |
1,550 |
| At end of period | |
27,751 |
27,751 |
| | | | | | | | | | | |
| Net Book Values | | | | | | | | | |
| At start of period | |
4,798 |
4,798 |
| At end of period | |
3,248 |
3,248 |
| | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
4. | Tangible fixed assets | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
|
F and F |
Total |
|
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | |
10,208 |
10,208 | |
| At end of period | |
10,208 |
10,208 | |
| | | | | | | | | | | |
| Depreciation | | | | | | | | | | |
| At start of period | |
8,803 |
8,803 | |
| Provided during the period |
211 |
211 | |
| At end of period | |
9,014 |
9,014 | |
| | | | | | | | | | | |
| Net Book Value | | | | | | | | | |
| At start of period | |
1,405 |
1,405 | |
| At end of period | |
1,194 |
1,194 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
5. | Debtors | | | | | | | |
| | | | | 2022 | 2021 | | | |
| | | | | £ | £ | | | |
| Due within one year | | | | | | | |
| Prepayments and accrued income | | 4,439 | 4,199 | | | |
| | | | | | | | | |
| | | | | 4,439 | 4,199 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. | Creditors due within one year | | | | | |
| | | | | 2022 | 2021 | | |
| | | | | £ | £ | | |
|
|
|
|
|
|
|
|
|
| Corporation Tax | | | 19,480 | 34,048 | | |
| Other taxes and social security costs | | 15,059 | 2,821 | | |
| Accruals and deferred income | | 892 | 3,251 | | |
| Loan from directors | | | 63,944 | 64,377 | | |
|
|
|
|
|
|
|
|
|
| | | | | 99,377 | 104,498 | | |
| | | | | | | | |
7. | Creditors due after one year | | | | | |
| | | | | 2022 | 2021 | | |
| | | | | £ | £ | | |
| | | | | | | | |
| Other creditors | | | 10,000 | 10,000 | | |
| | | | | | | | |
| | | | | 10,000 | 10,000 | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Share capital |
|
|
Alloted, Issued and fully paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
2021 |
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares of £1 each | | | 100 | 100 | | | |
| Total issued share capital | | | 100 | 100 | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
9. | Related Party Transactions | | | | | | | | |
| During the year, the company paid dividends totalling £102,500 to the two directors. | |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|