Accounts filed on 28-02-2022


1 March 2021 0 04910559 ns1:FRS102 2021-03-01 2022-02-28 04910559 ns1:FullAccounts 2021-03-01 2022-02-28 04910559 ns1:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 04910559 ns1:AuditExemptWithAccountantsReport 2021-03-01 2022-02-28 04910559 2021-03-01 2022-02-28 04910559 2022-02-28 04910559 2021-03-01 2022-02-28 04910559 ns1:Director1 2021-03-01 2022-02-28 04910559 ns1:Director2 2021-03-01 2022-02-28 04910559 ns1:Director3 2021-03-01 2022-02-28 04910559 ns1:Director4 2021-03-01 2022-02-28 04910559 ns1:Director5 2021-03-01 2022-02-28 04910559 ns1:Director6 2021-03-01 2022-02-28 04910559 ns1:Director7 2021-03-01 2022-02-28 04910559 ns1:Director8 2021-03-01 2022-02-28 04910559 ns1:Director9 2021-03-01 2022-02-28 04910559 ns1:Director10 2021-03-01 2022-02-28 04910559 ns1:Director11 2021-03-01 2022-02-28 04910559 ns1:Director12 2021-03-01 2022-02-28 04910559 ns1:Director13 2021-03-01 2022-02-28 04910559 ns1:Director14 2021-03-01 2022-02-28 04910559 ns1:Director15 2021-03-01 2022-02-28 04910559 ns1:Director16 2021-03-01 2022-02-28 04910559 ns1:Director17 2021-03-01 2022-02-28 04910559 ns1:Director18 2021-03-01 2022-02-28 04910559 ns1:Director19 2021-03-01 2022-02-28 04910559 ns1:Director20 2021-03-01 2022-02-28 04910559 ns1:RegisteredOffice 2021-03-01 2022-02-28 04910559 ns1:CompanySecretary1 2021-03-01 2022-02-28 04910559 ns3:FurnitureFittings 2022-02-28 04910559 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2022-02-28 04910559 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 04910559 ns3:LandBuildings ns3:LongLeaseholdAssets 2022-02-28 04910559 ns3:LandBuildings ns3:LongLeaseholdAssets 2021-03-01 2022-02-28 04910559 ns3:NetGoodwill 2022-02-28 04910559 ns3:NetGoodwill 2021-03-01 2022-02-28 04910559 ns1:OrdinaryShareClass1 2022-02-28 04910559 ns1:OrdinaryShareClass2 2022-02-28 04910559 ns1:OrdinaryShareClass3 2022-02-28 04910559 ns3:IntangibleAssetsOtherThanGoodwill 2022-02-28 04910559 ns3:IntangibleAssetsOtherThanGoodwill 2021-03-01 2022-02-28 04910559 ns3:PlantMachinery 2021-03-01 2022-02-28 04910559 ns3:PlantMachinery 2022-02-28 04910559 ns1:PreferenceShareClass1 2022-02-28 04910559 ns1:PreferenceShareClass2 2022-02-28 04910559 ns3:LandBuildings ns3:ShortLeaseholdAssets 2022-02-28 04910559 ns3:LandBuildings ns3:ShortLeaseholdAssets 2021-03-01 2022-02-28 04910559 ns3:Vehicles 2022-02-28 04910559 ns3:Vehicles 2021-03-01 2022-02-28 04910559 ns3:FurnitureFittings 2021-03-01 2022-02-28 04910559 2021-03-01 04910559 2022-02-28 04910559 2022-02-28 04910559 ns3:FurnitureFittings 2021-02-28 04910559 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2021-02-28 04910559 ns3:LandBuildings ns3:LongLeaseholdAssets 2021-02-28 04910559 ns3:NetGoodwill 2021-02-28 04910559 ns3:IntangibleAssetsOtherThanGoodwill 2021-02-28 04910559 ns3:PlantMachinery 2021-02-28 04910559 2020-03-01 04910559 ns3:LandBuildings ns3:ShortLeaseholdAssets 2021-02-28 04910559 ns3:Vehicles 2021-02-28 04910559 2020-03-01 2021-02-28 04910559 ns1:AllEntityOfficers 2020-03-01 2021-02-28 04910559 2021-02-28 04910559 ns1:OrdinaryShareClass2 2021-02-28 04910559 ns1:OrdinaryShareClass1 2021-02-28 04910559 ns1:OrdinaryShareClass3 2020-03-01 04910559 ns1:PreferenceShareClass1 2021-02-28 04910559 ns1:PreferenceShareClass2 2021-02-28 04910559 ns3:NetGoodwill 2021-03-01 2022-02-28 04910559 ns3:NetGoodwill 2020-03-01 2021-02-28 04910559 ns3:NetGoodwill 2022-02-28 04910559 ns3:NetGoodwill 2021-02-28 04910559 ns3:LeasedTangibleFixedAssets 2021-03-01 2022-02-28 04910559 ns1:HighestPaidDirector 2021-03-01 2022-02-28 04910559 ns1:HighestPaidDirector 2020-03-01 2021-02-28 04910559 ns3:Buildings 2021-03-01 2022-02-28 04910559 ns3:LeasedTangibleFixedAssets ns3:Buildings 2021-03-01 2022-02-28 04910559 ns3:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 04910559 ns3:OwnedOrFreeholdAssets 2020-03-01 2021-02-28 04910559 ns3:LeasedTangibleFixedAssets 2021-03-01 2022-02-28 04910559 ns3:LeasedTangibleFixedAssets 2020-03-01 2021-02-28 04910559 ns1:AllOrdinaryShares 2022-02-28 04910559 ns1:AllPreferenceShares 2022-02-28 04910559 ns1:AllOrdinaryShares 2021-02-28 04910559 ns1:AllPreferenceShares 2021-02-28 04910559 ns1:AllOrdinaryShares ns3:DividendsPaid 2020-03-01 2021-02-28 04910559 ns1:AllOrdinaryShares ns3:DividendsProposed 2021-03-01 2022-02-28 04910559 ns1:AllOrdinaryShares ns3:DividendsProposed 2020-03-01 2021-02-28 04910559 ns1:AllOrdinaryShares ns3:DividendsPaid 2021-03-01 2022-02-28 04910559 ns1:AllOrdinaryShares 2021-03-01 2022-02-28 04910559 ns1:AllPreferenceShares 2021-03-01 2022-02-28 04910559 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-01 04910559 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2021-03-01 2022-02-28 04910559 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2022-02-28 04910559 ns3:OtherResidualIntangibleAssets 2021-03-01 04910559 ns3:OtherResidualIntangibleAssets 2021-03-01 2022-02-28 04910559 ns3:OtherResidualIntangibleAssets 2022-02-28 04910559 ns1:OrdinaryShareClass1 2021-03-01 2022-02-28 04910559 ns1:OrdinaryShareClass2 2021-03-01 2022-02-28 04910559 ns1:OrdinaryShareClass3 2021-03-01 2022-02-28 04910559 ns1:OrdinaryShareClass4 2021-03-01 2022-02-28 04910559 ns1:OrdinaryShareClass5 2021-03-01 2022-02-28 04910559 ns1:PreferenceShareClass1 2021-03-01 2022-02-28 04910559 ns1:PreferenceShareClass2 2021-03-01 2022-02-28 04910559 ns1:OrdinaryShareClass3 2022-02-28 04910559 ns1:OrdinaryShareClass4 2022-02-28 04910559 ns1:OrdinaryShareClass5 2022-02-28 04910559 ns1:OrdinaryShareClass3 2021-02-28 04910559 ns1:OrdinaryShareClass4 2021-02-28 04910559 ns1:OrdinaryShareClass5 2021-02-28 04910559 ns3:Acquisitions 2021-03-01 2022-02-28 04910559 ns3:Acquisitions 2020-03-01 2021-02-28 04910559 ns3:DiscontinuedOperations 2021-03-01 2022-02-28 04910559 ns3:DiscontinuedOperations 2020-03-01 2021-02-28 04910559 ns3:ContinuingOperationsExcludingAcquisitions 2021-03-01 2022-02-28 04910559 ns3:ContinuingOperationsExcludingAcquisitions 2020-03-01 2021-02-28 04910559 ns3:WithinOneYear 2021-03-01 2022-02-28 04910559 ns3:WithinOneYear 2022-02-28 04910559 ns3:WithinOneYear 2021-02-28 04910559 ns3:AfterOneYear 2021-03-01 2022-02-28 04910559 ns3:WithinOneYear 2021-03-01 2022-02-28 04910559 ns3:AfterOneYear 2021-03-01 2022-02-28 04910559 ns3:BetweenOneTwoYears 2021-03-01 2022-02-28 04910559 ns3:BetweenTwoFiveYears 2021-03-01 2022-02-28 04910559 ns3:MoreThanFiveYears 2021-03-01 2022-02-28 04910559 ns3:BetweenOneTwoYears 2021-03-01 2022-02-28 04910559 ns3:BetweenTwoFiveYears 2021-03-01 2022-02-28 04910559 ns3:MoreThanFiveYears 2021-03-01 2022-02-28 04910559 ns3:ShareCapital 2022-02-28 04910559 ns3:RetainedEarningsAccumulatedLosses 2022-02-28 04910559 ns3:ShareCapitalOrdinaryShares 2022-02-28 04910559 ns3:ShareCapitalPreferenceShares 2022-02-28 04910559 ns3:PropertiesRevaluationReserve 2022-02-28 04910559 ns3:SharePremiumOrdinaryShares 2022-02-28 04910559 ns3:OtherMiscellaneousReserve 2022-02-28 04910559 ns3:ShareCapital 2021-02-28 04910559 ns3:SharePremiumOrdinaryShares 2021-02-28 04910559 ns3:ShareCapital 2020-03-01 2021-02-28 04910559 ns3:ShareCapital 2021-03-01 2022-02-28 04910559 ns3:RetainedEarningsAccumulatedLosses 2021-02-28 04910559 ns3:ShareCapitalOrdinaryShares 2021-02-28 04910559 ns3:ShareCapitalPreferenceShares 2021-02-28 04910559 ns3:PropertiesRevaluationReserve 2021-02-28 04910559 ns3:OtherMiscellaneousReserve 2021-02-28 04910559 ns3:SharePremiumOrdinaryShares 2022-02-28 04910559 ns3:SharePremiumOrdinaryShares 2021-02-28 04910559 ns3:WithinOneYear 2022-02-28 04910559 ns3:WithinOneYear 2021-02-28 04910559 ns3:AfterOneYear 2022-02-28 04910559 ns3:AfterOneYear 2021-02-28 04910559 ns3:WithinOneYear 2022-02-28 04910559 ns3:WithinOneYear 2021-02-28 04910559 ns3:BetweenOneTwoYears 2022-02-28 04910559 ns3:BetweenOneTwoYears 2021-02-28 04910559 ns3:BetweenTwoFiveYears 2022-02-28 04910559 ns3:BetweenTwoFiveYears 2021-02-28 04910559 ns3:MoreThanFiveYears 2022-02-28 04910559 ns3:MoreThanFiveYears 2021-02-28 04910559 ns3:OtherMiscellaneousReserve 2020-03-01 04910559 ns3:ShareCapital 2020-03-01 04910559 ns3:RetainedEarningsAccumulatedLosses 2020-03-01 04910559 ns3:PropertiesRevaluationReserve 2020-03-01 04910559 2020-03-01 04910559 ns3:AfterOneYear 2021-03-01 2022-02-28 04910559 ns6:Europe 2021-03-01 2022-02-28 04910559 ns6:Europe 2020-03-01 2021-02-28 04910559 ns6:UnitedKingdom 2021-03-01 2022-02-28 04910559 ns6:UnitedKingdom 2020-03-01 2021-02-28 04910559 ns6:Americas 2021-03-01 2022-02-28 04910559 ns6:Americas 2020-03-01 2021-02-28 04910559 ns6:MiddleEast 2021-03-01 2022-02-28 04910559 ns6:MiddleEast 2020-03-01 2021-02-28 04910559 ns6:Africa 2021-03-01 2022-02-28 04910559 ns6:Africa 2020-03-01 2021-02-28 04910559 ns6:Asia 2021-03-01 2022-02-28 04910559 ns6:Asia 2020-03-01 2021-02-28 04910559 ns6:Australasia 2021-03-01 2022-02-28 04910559 ns6:Australasia 2020-03-01 2021-02-28 04910559 ns3:ReportableOperatingSegment1 2021-03-01 2022-02-28 04910559 ns3:ReportableOperatingSegment1 2020-03-01 2021-02-28 04910559 ns3:ReportableOperatingSegment2 2021-03-01 2022-02-28 04910559 ns3:ReportableOperatingSegment2 2020-03-01 2021-02-28 04910559 ns3:ReportableOperatingSegment3 2021-03-01 2022-02-28 04910559 ns3:ReportableOperatingSegment3 2020-03-01 2021-02-28 04910559 ns5:AdministrativeExpenses 2021-03-01 2022-02-28 04910559 ns5:AdministrativeExpenses 2020-03-01 2021-02-28 04910559 ns5:DistributionCosts 2021-03-01 2022-02-28 04910559 ns5:DistributionCosts 2020-03-01 2021-02-28 04910559 ns5:Exceptional 2021-03-01 2022-02-28 04910559 ns5:Exceptional 2020-03-01 2021-02-28 04910559 2021-03-01 2022-02-28 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD
Company registration number:04910559
WOK AND ROLL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 February 2022
WOK AND ROLL LTD
BALANCE SHEET
AS AT 28 February 2022
2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible assets33,2484,798
Tangible assets41,1941,405
4,4426,203
CURRENT ASSETS
Stocks600700
Debtors54,4394,199
Cash at bank and in hand176,075199,218
181,114204,117
CREDITORS
Amounts falling due within one year 6 (99,377) (104,498)
NET CURRENT ASSETS 81,737 99,619
TOTAL ASSETS LESS
CURRENT LIABILITIES 86,179 105,822
Creditors falling due after one year7(10,000)(10,000)
PROVISIONS FOR LIABILITIES(169)(209)
NET ASSETS 76,010 95,613
CAPITAL AND RESERVES
Called-up equity share capital 8 100 100
Profit and loss account 75,910 95,513
SHAREHOLDERS FUNDS 76,010 95,613
For the year ending 28 February 2022 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts.
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 13 July 2022 and signed on its behalf.
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime.
..........................................................................
Mr Julian Lai
13 July 2022
The annexed notes form part of these financial statements.

WOK AND ROLL LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 28 FEBRUARY 2022
Share Share P and L Revaluation Other Total
Capital Premium Account reserve reserves equity
£ £ £ £ £ £
Balance at 1 March 2020100072,1740072,274
Changes in equity
Dividend00(83,000)00(83,000)
Total Comprehensive Income00106,33900106,339
Balance at 28 February 2021100095,5130095,613
Changes in equity
Dividend00(102,500)00(102,500)
Total comprehensive income0082,8970082,897
Balance at 28 February 2022100075,9100076,010

WOK AND ROLL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022
1. Accounting policies
Statutory information
Wok & Roll Ltd is a private company limited by shares incorporated in England within the United Kingdom. The address of the registered office is: 16 Repton Court, Repton Close, Basildon, Essex, SS13 1LN The company's registration number is : 04910559
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Turnover
Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the
Intangible Assets
Goodwill is being written off in equal annual instalments over its estimate economic life of 20 years.
Fixed Assets
Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Fixtures and Fittings 15 % reducing balance basi
Stocks and Work In Progress
Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable value represents estimated selling price less costs to complete and sell. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than cost.
Government grants
The Small Business Grant fund is recognised as income in the period in which it becomes receivable.
Deferred Taxation
Deferred tax is provided on the liability method to take account of the timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
2.Employees
The average number of persons employed by the company (including directors) during the year was 4.
3.Intangible fixed assets
Goodwill Total
Cost
At start of period 30,999 30,999
At end of period 30,999 30,999
Amortisation
At start of period 26,201 26,201
Provided during the period 1,550 1,550
At end of period 27,751 27,751
Net Book Values
At start of period 4,798 4,798
At end of period 3,248 3,248
4.Tangible fixed assets
F and F Total
Cost
At start of period 10,208 10,208
At end of period 10,208 10,208
Depreciation
At start of period 8,803 8,803
Provided during the period 211 211
At end of period 9,014 9,014
Net Book Value
At start of period 1,405 1,405
At end of period 1,194 1,194
5.Debtors
20222021
££
Due within one year
Prepayments and accrued income4,4394,199
4,4394,199
6.Creditors due within one year
20222021
££
Corporation Tax19,48034,048
Other taxes and social security costs15,0592,821
Accruals and deferred income8923,251
Loan from directors63,94464,377
99,377 104,498
7.Creditors due after one year
20222021
££
Other creditors10,00010,000
10,000 10,000
8. Share capital Alloted, Issued and fully paid
2022 2021
£ £
Ordinary shares of £1 each100100
Total issued share capital100100
9.Related Party Transactions
During the year, the company paid dividends totalling £102,500 to the two directors.