EGOSTREAM_(UK)_LIMITED - Accounts


Company Registration No. 07550536 (England and Wales)
EGOSTREAM (UK) LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2021
PAGES FOR FILING WITH REGISTRAR
EGOSTREAM (UK) LIMITED
COMPANY INFORMATION
Directors
P A Stephenson
L C Cumber
Company number
07550536
Registered office
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
Accountants
Harwood Hutton Limited
22 Wycombe End
Beaconsfield
Buckinghamshire
HP9 1NB
EGOSTREAM (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
EGOSTREAM (UK) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2021
31 August 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
40,000
Tangible assets
4
1,284
712
1,284
40,712
Current assets
Debtors
5
149,446
70,969
Cash at bank and in hand
35,661
58,223
185,107
129,192
Creditors: amounts falling due within one year
6
(108,829)
(56,741)
Net current assets
76,278
72,451
Total assets less current liabilities
77,562
113,163
Creditors: amounts falling due after more than one year
7
(78,393)
(112,393)
Net (liabilities)/assets
(831)
770
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(931)
670
Total equity
(831)
770

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial Period ended 31 August 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the Period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

EGOSTREAM (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2021
31 August 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 August 2022 and are signed on its behalf by:
L C Cumber
Director
Company Registration No. 07550536
EGOSTREAM (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 AUGUST 2021
- 3 -
1
Accounting policies
Company information

Egostream (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 22 Wycombe End, Beaconsfield, Buckinghamshire, HP9 1NB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable for the rendering of services in the normal course of business, and is shown net of discounts and VAT.

 

Turnover arises from the provision of management training and recruitment services and is recognised proportionally over the performance of the service contract, by reference to the stage of completion of the transaction at the end of the reporting period.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ”Basic Financial Instruments” to all of its financial instruments.

 

Financial instruments are recognised in the company’s balance sheet when the company becomes party to the contractual provisions of the instrument.

EGOSTREAM (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2021
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Short term debtors are measured at transaction price. Loans receivable are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method, less any provision for impairment.

Basic financial liabilities

Short term creditors are measured at transaction price. Other financial liabilities, including bank loans and other loans, are measured initially at fair value, net of transaction costs and are subsequently carried at amortised costs using the effective interest method.

 

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Government grants

In response to COVID-19, the UK Government announced a number of initiatives for businesses to assist with cashflow. The company has received financial assistance under the Bounce Back Loan Scheme and the amount received in respect of interest paid by the government on behalf of the company received has been recognised in the profit and loss account within other operating income.

2
Employees

The average monthly number of persons (including directors) employed by the company during the Period was:

2021
2020
Number
Number
Total
2
2
EGOSTREAM (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2021
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 September 2020 and 31 August 2021
400,000
Amortisation and impairment
At 1 September 2020
360,000
Amortisation charged for the Period
40,000
At 31 August 2021
400,000
Carrying amount
At 31 August 2021
-
0
At 31 August 2020
40,000
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2020
9,561
Additions
1,000
At 31 August 2021
10,561
Depreciation and impairment
At 1 September 2020
8,849
Depreciation charged in the Period
428
At 31 August 2021
9,277
Carrying amount
At 31 August 2021
1,284
At 31 August 2020
712
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
-
0
2,258
Other debtors
149,446
68,711
149,446
70,969
EGOSTREAM (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 AUGUST 2021
- 6 -
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
10,000
1,667
Trade creditors
9,882
8,083
Taxation and social security
85,447
43,493
Other creditors
3,500
3,498
108,829
56,741
7
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
38,333
48,333
Taxation and social security
40,060
64,060
78,393
112,393
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Directors' transactions

During the period, there were advances of £168,311 (2020 - £139,855) to directors and repayments of £87,576 (2020 - £182,264) from directors. Interest of £3,537 (2020 - £1,163) was charged in respect of these loans which are repayable on demand. At the balance sheet date, £149,446 (2020 - £68,711) was owed by the directors to the company.

2021-08-312020-09-01false26 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityP A StephensonL C Cumber075505362020-09-012021-08-3107550536bus:Director12020-09-012021-08-3107550536bus:Director22020-09-012021-08-3107550536bus:RegisteredOffice2020-09-012021-08-31075505362021-08-31075505362020-08-3107550536core:NetGoodwill2021-08-3107550536core:NetGoodwill2020-08-3107550536core:OtherPropertyPlantEquipment2021-08-3107550536core:OtherPropertyPlantEquipment2020-08-3107550536core:CurrentFinancialInstrumentscore:WithinOneYear2021-08-3107550536core:CurrentFinancialInstrumentscore:WithinOneYear2020-08-3107550536core:Non-currentFinancialInstrumentscore:AfterOneYear2021-08-3107550536core:Non-currentFinancialInstrumentscore:AfterOneYear2020-08-3107550536core:CurrentFinancialInstruments2021-08-3107550536core:CurrentFinancialInstruments2020-08-3107550536core:Non-currentFinancialInstruments2021-08-3107550536core:Non-currentFinancialInstruments2020-08-3107550536core:ShareCapital2021-08-3107550536core:ShareCapital2020-08-3107550536core:RetainedEarningsAccumulatedLosses2021-08-3107550536core:RetainedEarningsAccumulatedLosses2020-08-3107550536core:Goodwill2020-09-012021-08-3107550536core:FurnitureFittings2020-09-012021-08-31075505362019-09-012020-08-3107550536core:NetGoodwill2020-08-3107550536core:NetGoodwill2020-09-012021-08-3107550536core:OtherPropertyPlantEquipment2020-08-3107550536core:OtherPropertyPlantEquipment2020-09-012021-08-3107550536core:WithinOneYear2021-08-3107550536core:WithinOneYear2020-08-3107550536bus:PrivateLimitedCompanyLtd2020-09-012021-08-3107550536bus:SmallCompaniesRegimeForAccounts2020-09-012021-08-3107550536bus:FRS1022020-09-012021-08-3107550536bus:AuditExemptWithAccountantsReport2020-09-012021-08-3107550536bus:FullAccounts2020-09-012021-08-31xbrli:purexbrli:sharesiso4217:GBP