CALLITHOME_LIMITED - Accounts


Company Registration No. 07753093 (England and Wales)
CALLITHOME LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
PAGES FOR FILING WITH REGISTRAR
SOMERBYS LIMITED
CHARTERED ACCOUNTANTS
30 NELSON STREET
LEICESTER
LE1 7BA
CALLITHOME LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
CALLITHOME LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
133,899
200,131
Investment properties
5
13,560,000
10,547,253
Investments
6
300
300
13,694,199
10,747,684
Current assets
Debtors
7
1,785,467
1,982,424
Cash at bank and in hand
11
11,590
1,785,478
1,994,014
Creditors: amounts falling due within one year
8
(3,606,177)
(3,518,593)
Net current liabilities
(1,820,699)
(1,524,579)
Total assets less current liabilities
11,873,500
9,223,105
Creditors: amounts falling due after more than one year
9
(8,177,266)
(6,987,113)
Provisions for liabilities
(505,138)
(123,725)
Net assets
3,191,096
2,112,267
Capital and reserves
Called up share capital
10
100
100
Non-distributable profits reserve
11
1,623,532
662,637
Distributable profit and loss reserves
1,567,464
1,449,530
Total equity
3,191,096
2,112,267

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 August 2022 and are signed on its behalf by:
Mr T R John
Mr T M Reynolds
Director
Director
Company Registration No. 07753093
CALLITHOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 2 -
1
Accounting policies
Company information

Callithome Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1A, Lancaster House, 10 Sherwood Rise, New Basford, Nottingham, NG7 6JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for rental income which is recognised on a straight line basis over the lease term.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Computer equipment
25% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

CALLITHOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CALLITHOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

CALLITHOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
4
CALLITHOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2021
266,841
Additions
638
At 31 March 2022
267,479
Depreciation and impairment
At 1 April 2021
66,710
Depreciation charged in the year
66,870
At 31 March 2022
133,580
Carrying amount
At 31 March 2022
133,899
At 31 March 2021
200,131
5
Investment property
2022
£
Fair value
At 1 April 2021
10,547,253
Additions
2,216,261
Disposals
(545,821)
Revaluations
1,342,307
At 31 March 2022
13,560,000

The fair value of the investment properties were arrived at on the basis of a valuation carried out by the directors of the company. The valuations were made on an open market basis by reference to market evidence of transaction prices for similar properties.

 

CALLITHOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
6
Fixed asset investments
2022
2021
£
£
Investments
300
300

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 April 2021 & 31 March 2022
300
Carrying amount
At 31 March 2022
300
At 31 March 2021
300
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,460
-
0
Amounts due from fellow group undertakings
1,679,883
1,943,121
Amounts due from companies under common control
46,917
-
Other debtors
57,207
39,303
1,785,467
1,982,424
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
-
0
404,907
Trade creditors
14,517
10,645
Amounts due to fellow group undertakings
1,226,215
817,237
Amounts due to companies under common control
1,562,031
1,833,674
Corporation tax
37,883
232,188
Taxation and social security
1,108
47
Other creditors
764,423
219,895
3,606,177
3,518,593
CALLITHOME LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
7,883,915
6,393,539
Other creditors
293,351
593,574
8,177,266
6,987,113

Bank loans amounting to £7,883,915 (2021 - £6,393,539) are secured by way of fixed and floating charges over the property and other assets of the company.

10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100
100
100
100
11
Non-distributable profits reserve
2022
2021
£
£
At the beginning of the year
662,637
222,188
Non distributable profits in the year
960,895
440,449
At the end of the year
1,623,532
662,637
12
Parent company

During the year, the immediate and ultimate controlling company was J & R Developments Limited, a company registered in England and Wales. There was no ultimate controlling party during the year.

2022-03-312021-04-01false01 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr T R JohnMr T M Reynolds077530932021-04-012022-03-31077530932022-03-31077530932021-03-3107753093core:OtherPropertyPlantEquipment2022-03-3107753093core:OtherPropertyPlantEquipment2021-03-3107753093core:CurrentFinancialInstruments2022-03-3107753093core:CurrentFinancialInstruments2021-03-3107753093core:Non-currentFinancialInstruments2022-03-3107753093core:Non-currentFinancialInstruments2021-03-3107753093core:ShareCapital2022-03-3107753093core:ShareCapital2021-03-3107753093core:FurtherSpecificReserve1ComponentTotalEquity2022-03-3107753093core:FurtherSpecificReserve1ComponentTotalEquity2021-03-3107753093core:RetainedEarningsAccumulatedLosses2022-03-3107753093core:RetainedEarningsAccumulatedLosses2021-03-3107753093bus:Director12021-04-012022-03-3107753093bus:Director22021-04-012022-03-3107753093core:ComputerEquipment2021-04-012022-03-3107753093core:MotorVehicles2021-04-012022-03-31077530932020-04-012021-03-3107753093core:OtherPropertyPlantEquipment2021-03-3107753093core:OtherPropertyPlantEquipment2021-04-012022-03-31077530932021-03-3107753093bus:PrivateLimitedCompanyLtd2021-04-012022-03-3107753093bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107753093bus:FRS1022021-04-012022-03-3107753093bus:AuditExemptWithAccountantsReport2021-04-012022-03-3107753093bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP