Symbios Solutions Limited Filleted accounts for Companies House (small and micro)

SYMBIOS SOLUTIONS LIMITED - Company Information

13 false false false false false false false false false true false false false false false false No description of principal activity 2020-12-01 Sage Accounts Production Advanced 2020 - FRS102_2019 613,531 613,531 xbrli:pure xbrli:shares iso4217:GBP 04316056 2020-12-01 2021-11-30 04316056 2021-11-30 04316056 2020-11-30 04316056 2019-12-01 2020-11-30 04316056 2020-11-30 04316056 core:NetGoodwill 2020-12-01 2021-11-30 04316056 core:FurnitureFittings 2020-12-01 2021-11-30 04316056 bus:Director1 2020-12-01 2021-11-30 04316056 bus:Director2 2020-12-01 2021-11-30 04316056 core:NetGoodwill 2021-11-30 04316056 core:FurnitureFittings 2020-11-30 04316056 core:FurnitureFittings 2021-11-30 04316056 core:WithinOneYear 2021-11-30 04316056 core:WithinOneYear 2020-11-30 04316056 core:AfterOneYear 2021-11-30 04316056 core:AfterOneYear 2020-11-30 04316056 core:ShareCapital 2021-11-30 04316056 core:ShareCapital 2020-11-30 04316056 core:CapitalRedemptionReserve 2021-11-30 04316056 core:CapitalRedemptionReserve 2020-11-30 04316056 core:RetainedEarningsAccumulatedLosses 2021-11-30 04316056 core:RetainedEarningsAccumulatedLosses 2020-11-30 04316056 core:FurnitureFittings 2020-11-30 04316056 bus:Director1 2020-11-30 04316056 bus:Director1 2021-11-30 04316056 bus:Director2 2020-11-30 04316056 bus:Director2 2021-11-30 04316056 bus:Director1 2020-11-30 04316056 bus:Director2 2020-11-30 04316056 bus:Director1 2019-12-01 2020-11-30 04316056 bus:Director2 2019-12-01 2020-11-30 04316056 bus:SmallEntities 2020-12-01 2021-11-30 04316056 bus:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 04316056 bus:FullAccounts 2020-12-01 2021-11-30 04316056 bus:SmallCompaniesRegimeForAccounts 2020-12-01 2021-11-30 04316056 bus:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30

COMPANY REGISTRATION NUMBER: 04316056

Symbios Solutions Limited

Filleted Unaudited Financial Statements

30 November 2021

Symbios Solutions Limited

Statement of Financial Position

30 November 2021

	2021		2020
Note	£	£	£

Fixed assets

Tangible assets	6		18,425	24,797

Current assets

Debtors	7	6,719	3,819
Investments	8	125,000	–
Cash at bank and in hand		1,308,965	910,465
		------------	---------
		1,440,684	914,284

Creditors: amounts falling due within one year	9	259,251		247,315
		------------		---------
Net current assets			1,181,433	666,969
			------------	---------
Total assets less current liabilities			1,199,858	691,766

Creditors: amounts falling due after more than one year	10		35,000	45,000

Provisions	3,224	4,377
	------------	---------
Net assets	1,161,634	642,389
	------------	---------

Capital and reserves

Called up share capital	2,772	2,772
Capital redemption reserve	308	308
Profit and loss account	1,158,554	639,309
	------------	---------
Shareholders funds	1,161,634	642,389
	------------	---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Symbios Solutions Limited

Statement of Financial Position (continued)

30 November 2021

These financial statements were approved by the board of directors and authorised for issue on 17 August 2022 , and are signed on behalf of the board by:

M S Montague Esq

Director

Company registration number: 04316056

Symbios Solutions Limited

Notes to the Financial Statements

Year ended 30 November 2021

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 16-18 Barnes Wallis Road, Segensworth, Fareham, Hampshire, PO15 5TT.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Goodwill

Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:

	Goodwill	-	50% straight line

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings	-	15% reducing balance
Equipment	-	50% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the performance model. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 13 (2020: 11 ).

5. Intangible assets

	Goodwill
	£
Cost
At 1 December 2020 and 30 November 2021	613,531
	---------
Amortisation
At 1 December 2020 and 30 November 2021	613,531
	---------
Carrying amount
At 30 November 2021	–
	---------
At 30 November 2020	–
	---------

6. Tangible assets

	Fixtures and fittings	Equipment	Total
	£	£	£
Cost
At 1 December 2020	31,612	213,188	244,800
Additions	455	6,823	7,278
	--------	---------	---------
At 30 November 2021	32,067	220,011	252,078
	--------	---------	---------
Depreciation
At 1 December 2020	25,095	194,908	220,003
Charge for the year	1,046	12,604	13,650
	--------	---------	---------
At 30 November 2021	26,141	207,512	233,653
	--------	---------	---------
Carrying amount
At 30 November 2021	5,926	12,499	18,425
	--------	---------	---------
At 30 November 2020	6,517	18,280	24,797
	--------	---------	---------

7. Debtors

	2021	2020
	£	£
Other debtors	6,719	3,819
	-------	-------

8. Investments

	2021	2020
	£	£
Other investments	125,000	–
	---------	----

9. Creditors: amounts falling due within one year

	2021	2020
	£	£
Bank loans and overdrafts	10,000	5,000
Trade creditors	9,448	7,050
Corporation tax	181,295	162,385
Social security and other taxes	44,565	42,651
Other creditors	13,943	30,229
	---------	---------
	259,251	247,315
	---------	---------

10. Creditors: amounts falling due after more than one year

	2021	2020
	£	£
Bank loans and overdrafts	35,000	45,000
	--------	--------

11. Directors' advances, credits and guarantees

During the year the directors entered into the following advances and credits with the company:

	2021
	Balance brought forward	Advances/ (credits) to the directors	Balance outstanding
	£	£	£
M S Montague Esq	( 9,131)	5,661	( 3,470)
Mrs K M Montague	( 9,131)	5,661	( 3,470)
	--------	--------	-------
	( 18,262)	11,322	( 6,940)
	--------	--------	-------

	2020
	Balance brought forward	Advances/ (credits) to the directors	Balance outstanding
	£	£	£
M S Montague Esq	–	( 9,131)	( 9,131)
Mrs K M Montague	–	( 9,131)	( 9,131)
	----	--------	--------
	–	( 18,262)	( 18,262)
	----	--------	--------