MANCHESTER_&_EDINBURGH_PR - Accounts


Company registration number 08302407 (England and Wales)
MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
PAGES FOR FILING WITH REGISTRAR
MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2021
30 November 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
45,695
60,169
Investment properties
5
1,000,000
760,700
1,045,695
820,869
Current assets
Debtors
6
2,908,143
3,218,287
Cash at bank and in hand
400,507
131,765
3,308,650
3,350,052
Creditors: amounts falling due within one year
7
(3,445,699)
(3,630,411)
Net current liabilities
(137,049)
(280,359)
Total assets less current liabilities
908,646
540,510
Provisions for liabilities
(11,626)
-
0
Net assets
897,020
540,510
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
896,920
540,410
Total equity
897,020
540,510

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2021
30 November 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 August 2022 and are signed on its behalf by:
Mr J S Lodge
Director
Company Registration No. 08302407
MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 3 -
1
Accounting policies
Company information

Manchester & Edinburgh Property Investment Co Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Market House, 10 Market Walk, Saffron Walden, Essex, CB10 1JZ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the rental income receivable in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% per annum reducing balance
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. The company has no bank loans or other more complex financial instruments that require measurement at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
2
2
MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 December 2020
85,011
Additions
660
At 30 November 2021
85,671
Depreciation and impairment
At 1 December 2020
24,842
Depreciation charged in the year
15,134
At 30 November 2021
39,976
Carrying amount
At 30 November 2021
45,695
At 30 November 2020
60,169
5
Investment property
2021
£
Fair value
At 1 December 2020
760,700
Revaluations
239,300
At 30 November 2021
1,000,000

The value of the commercial property still owned by the company has been considered by the directors and having considered the local property market and current rental income being achieved, they believe that at 30 November 2021, the fair vale of the company's investment property was £1,000,000. Accordingly, a revaluation adjustment has been processed to reflect this increase in value within the company's accounts.

 

6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
7,460
30,449
Other debtors
2,900,683
3,187,838
2,908,143
3,218,287
MANCHESTER & EDINBURGH PROPERTY INVESTMENT CO LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2021
- 7 -
7
Creditors: amounts falling due within one year
2021
2020
£
£
Corporation tax
38,664
35,666
Other taxation and social security
6,252
10,083
Other creditors
3,400,783
3,584,662
3,445,699
3,630,411
8
Related party transactions

Amounts owed to Related parties.

During the year, Mr J Lodge and Mrs P Lodge, the directors of the company, continued to provide a loan to the company. The balance owed to Mr & Mrs Lodge as at 30 November 2021 was £3,361,000 (2020: £3,555,000). This loan has no fixed repayment terms and is repayable on demand.

 

Amounts owed from Related parties.

 

Throughout the year, the company continued to provide an interest loan to a connected company, London Provincial Ltd. As at the year end, the company was owed £760,279 (2020: £1,036,215).

 

During the year, the company also provided an interest free loan to Featherfoot Charles House Limited, a company in which Mr J Lodge is a director. This loan has no fixed repayment terms and is repayable on demand and a balance of £723,623 (2020: £723,623) was outstanding at 30 November 2021.

2021-11-302020-12-01false23 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityMr J S LodgeMrs I P Lodge083024072020-12-012021-11-30083024072021-11-30083024072020-11-3008302407core:OtherPropertyPlantEquipment2021-11-3008302407core:OtherPropertyPlantEquipment2020-11-3008302407core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3008302407core:CurrentFinancialInstrumentscore:WithinOneYear2020-11-3008302407core:CurrentFinancialInstruments2021-11-3008302407core:CurrentFinancialInstruments2020-11-3008302407core:ShareCapital2021-11-3008302407core:ShareCapital2020-11-3008302407core:RetainedEarningsAccumulatedLosses2021-11-3008302407core:RetainedEarningsAccumulatedLosses2020-11-3008302407bus:Director12020-12-012021-11-3008302407core:FurnitureFittings2020-12-012021-11-3008302407core:MotorVehicles2020-12-012021-11-30083024072019-12-012020-11-3008302407core:OtherPropertyPlantEquipment2020-11-3008302407core:OtherPropertyPlantEquipment2020-12-012021-11-30083024072020-11-3008302407core:WithinOneYear2021-11-3008302407core:WithinOneYear2020-11-3008302407bus:PrivateLimitedCompanyLtd2020-12-012021-11-3008302407bus:SmallCompaniesRegimeForAccounts2020-12-012021-11-3008302407bus:FRS1022020-12-012021-11-3008302407bus:AuditExemptWithAccountantsReport2020-12-012021-11-3008302407bus:Director22020-12-012021-11-3008302407bus:FullAccounts2020-12-012021-11-30xbrli:purexbrli:sharesiso4217:GBP