ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-08-312021-08-31trueNo description of principal activity2020-09-01false66falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 05199779 2020-09-01 2021-08-31 05199779 2019-09-01 2020-08-31 05199779 2021-08-31 05199779 2020-08-31 05199779 c:Director1 2020-09-01 2021-08-31 05199779 d:Buildings d:LongLeaseholdAssets 2020-09-01 2021-08-31 05199779 d:Buildings d:LongLeaseholdAssets 2021-08-31 05199779 d:Buildings d:LongLeaseholdAssets 2020-08-31 05199779 d:MotorVehicles 2020-09-01 2021-08-31 05199779 d:MotorVehicles 2021-08-31 05199779 d:MotorVehicles 2020-08-31 05199779 d:MotorVehicles d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05199779 d:OfficeEquipment 2020-09-01 2021-08-31 05199779 d:OfficeEquipment 2021-08-31 05199779 d:OfficeEquipment 2020-08-31 05199779 d:OfficeEquipment d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05199779 d:OwnedOrFreeholdAssets 2020-09-01 2021-08-31 05199779 d:CurrentFinancialInstruments 2021-08-31 05199779 d:CurrentFinancialInstruments 2020-08-31 05199779 d:Non-currentFinancialInstruments 2021-08-31 05199779 d:Non-currentFinancialInstruments 2020-08-31 05199779 d:CurrentFinancialInstruments d:WithinOneYear 2021-08-31 05199779 d:CurrentFinancialInstruments d:WithinOneYear 2020-08-31 05199779 d:Non-currentFinancialInstruments d:AfterOneYear 2021-08-31 05199779 d:Non-currentFinancialInstruments d:AfterOneYear 2020-08-31 05199779 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-08-31 05199779 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2020-08-31 05199779 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-08-31 05199779 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2020-08-31 05199779 d:ShareCapital 2021-08-31 05199779 d:ShareCapital 2020-08-31 05199779 d:RetainedEarningsAccumulatedLosses 2021-08-31 05199779 d:RetainedEarningsAccumulatedLosses 2020-08-31 05199779 c:OrdinaryShareClass1 2020-09-01 2021-08-31 05199779 c:OrdinaryShareClass1 2021-08-31 05199779 c:OrdinaryShareClass1 2020-08-31 05199779 c:OrdinaryShareClass2 2020-09-01 2021-08-31 05199779 c:OrdinaryShareClass2 2021-08-31 05199779 c:OrdinaryShareClass2 2020-08-31 05199779 c:OrdinaryShareClass3 2020-09-01 2021-08-31 05199779 c:OrdinaryShareClass3 2021-08-31 05199779 c:OrdinaryShareClass3 2020-08-31 05199779 c:OrdinaryShareClass4 2020-09-01 2021-08-31 05199779 c:OrdinaryShareClass4 2021-08-31 05199779 c:OrdinaryShareClass4 2020-08-31 05199779 c:FRS102 2020-09-01 2021-08-31 05199779 c:AuditExempt-NoAccountantsReport 2020-09-01 2021-08-31 05199779 c:FullAccounts 2020-09-01 2021-08-31 05199779 c:PrivateLimitedCompanyLtd 2020-09-01 2021-08-31 05199779 d:AcceleratedTaxDepreciationDeferredTax 2021-08-31 05199779 d:AcceleratedTaxDepreciationDeferredTax 2020-08-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05199779









SAVERA FOODS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2021

 
SAVERA FOODS LTD
REGISTERED NUMBER: 05199779

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
40,160
34,791

  
40,160
34,791

Current assets
  

Stocks
  
-
2,000

Debtors: amounts falling due within one year
 5 
580,693
573,578

Cash at bank and in hand
  
116,280
110,245

  
696,973
685,823

Creditors: amounts falling due within one year
 6 
(239,121)
(227,523)

Net current assets
  
 
 
457,852
 
 
458,300

Total assets less current liabilities
  
498,012
493,091

Creditors: amounts falling due after more than one year
 7 
(226,450)
(151,450)

  

Net assets
  
271,562
341,641


Capital and reserves
  

Called up share capital 
 10 
30
30

Profit and loss account
  
271,532
341,611

  
271,562
341,641


Page 1

 
SAVERA FOODS LTD
REGISTERED NUMBER: 05199779
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2021

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr Sanjay Patel
Director

Date: 24 August 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

1.


General information

The principal activity of Savera Foods Limited ("the Company")is that of suppliers of vegetarian food.
The Company is a private company limited by shares and is incorporated in England and Wales.
The Registered Office address is 35 Ballards Lane, London, N3 1XW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

L/Term Leasehold Property
-
15%
straight line
Motor vehicles
-
20%
reducing balance
Plant and equipment
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.6

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. 

Page 5

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

2.Accounting policies (continued)

 
2.7

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2020 - 6).

Page 6

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

4.


Tangible fixed assets





L/Term Leasehold Property
Motor vehicles
Equipment
Total

£
£
£
£



Cost or valuation


At 1 September 2020
46,890
77,576
284,434
408,900


Additions
-
24,995
5,585
30,580


Disposals
-
(77,576)
-
(77,576)



At 31 August 2021

46,890
24,995
290,019
361,904



Depreciation


At 1 September 2020
46,890
63,380
263,839
374,109


Charge for the year on owned assets
-
4,999
6,016
11,015


Disposals
-
(63,380)
-
(63,380)



At 31 August 2021

46,890
4,999
269,855
321,744



Net book value



At 31 August 2021
-
19,996
20,164
40,160



At 31 August 2020
-
14,196
20,595
34,791

Page 7

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

5.


Debtors

2021
2020
£
£


Trade debtors
7,804
6,782

Other debtors
568,584
559,706

Prepayments and accrued income
3,104
5,889

Deferred taxation
1,201
1,201

580,693
573,578



6.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
15,474
22,842

Other creditors
206,929
187,031

Accruals and deferred income
16,718
17,650

239,121
227,523



7.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
50,000
-

Other loans
176,450
151,450

226,450
151,450


Page 8

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

8.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£


Amounts falling due 1-2 years

Other loans
176,450
151,450


176,450
151,450

Amounts falling due after more than 5 years

Bank loans
50,000
-

50,000
-

226,450
151,450


During the period, the company received a loan under the government bounce back loan scheme of
£50,000, for a term of 6 years at an interest rate of 2.5% per annum. There is a payment holiday and no
interest is payable for the first year.


9.


Deferred taxation




2021


£






At beginning of year
1,201



At end of year
1,201

The deferred tax asset is made up as follows:

2021
2020
£
£


Accelerated capital allowances
1,201
1,201

1,201
1,201

Page 9

 
SAVERA FOODS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2021

10.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



27 (2020 - 27) Ordinary Shares shares of £1.00 each
27
27
1 (2020 - 1) Ordinary Shares A share of £1.00
1
1
1 (2020 - 1) Ordinary Shares B share of £1.00
1
1
1 (2020 - 1) Ordinary Shares C share of £1.00
1
1

30

30



11.


Related party transactions

Included within other creditors is a balance of £199,247, owed to the directors (2020: £179,390). These balances are unsecured and interest free.
Also included within other creditors is a balance of £107,450 (2020: £107,450) owed to the director's father.This balance is unsecured and interest free, with no fixed repayment terms.
Included within other debtors is a balance of £547,152 (2020: £547,152) owed to a company with common shareholders. This balance is unsecured and interest free, with no fixed repayment terms.

 
Page 10