TMWARE_LIMITED - Accounts


Company Registration No. 01803258 (England and Wales)
TMWARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
TMWARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
TMWARE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Intangible assets
4
842,362
857,999
Tangible assets
5
40,910
46,612
883,272
904,611
Current assets
Debtors
6
108,416
219,173
Cash at bank and in hand
429,337
398,109
537,753
617,282
Creditors: amounts falling due within one year
7
(195,367)
(311,101)
Net current assets
342,386
306,181
Total assets less current liabilities
1,225,658
1,210,792
Creditors: amounts falling due after more than one year
8
-
0
(12,806)
Provisions for liabilities
(80,052)
(73,000)
Net assets
1,145,606
1,124,986
Capital and reserves
Called up share capital
9
7,900
7,900
Share premium account
10
107,261
107,261
Capital redemption reserve
10
656
656
Profit and loss reserves
10
1,029,789
1,009,169
Total equity
1,145,606
1,124,986

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

TMWARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 23 August 2022 and are signed on its behalf by:
L A Phillips
Director
Company Registration No. 01803258
TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

TmWare Limited is a private company, limited by shares, incorporated in England and Wales. The registered office is 1 Pebble Close Business Village, Amington, Tamworth, B77 4RD.

The company registration number is 01803258.

 

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

 

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:

 

  •     the Company has transferred the significant risks and rewards of ownership to the buyer, usually on delivery;

  •     the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;

  •     the amount of revenue can be measured reliably;

  •     it is probable that the Company will receive the consideration due under the transaction; and

  •     the costs incurred or to be incurred in respect of the transaction can be measure reliably.

 

 

Rendering of services

 

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion, or where partial performance of its obligations has occurred, of the contract when all of the following conditions are satisfied:

 

  •     the amount of revenue can be measure reliably;

  •     it is probable that the Company will receive the consideration due under the contract;

  •     the stage of completion of the contract at the end of the reporting period can be measure reliably;

  •     the costs incurred and the costs to complete the contract can be measure reliably.

 

 

TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.3
Intangible fixed assets other than goodwill

 

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

Research and development

 

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which the directors have assessed to be five years, with no amortisation in the year of addition.

 

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

1.4
Tangible fixed assets

 

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

 

 

Fixtures and fittings
15% & 20% on reducing balance

 

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit & Loss account.

1.5
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
1.6
Financial instruments
Basic financial assets

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares

 

Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit & Loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

Current liabilities are measured at the amount expected to be paid, based on tax rates and laws that are enacted or substantially enacted at the balance sheet date

Deferred tax

Deferred tax is accounted for using the balance sheet liability method and is calculated using rates of taxation enacted or substantially enacted at the balance sheet date which are expected to apply when the asset or liability is settled.

 

Deferred tax liabilities are generally recognised for all taxable temporary difference. Deferred tax assets are only recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised.

 

1.9
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in the Profit & Loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds

TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

 

Operating leases: the Company as lessee

 

Rentals paid under operating leases are charged to the Profit & Loss account on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
14
16
TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
4
Intangible fixed assets
Develop-ment costs
£
Cost
At 1 January 2021
6,347,977
Additions
273,588
At 31 December 2021
6,621,565
Amortisation
At 1 January 2021
5,489,978
Amortisation charged for the year
289,225
At 31 December 2021
5,779,203
Carrying amount
At 31 December 2021
842,362
At 31 December 2020
857,999
5
Tangible fixed assets
Fixture and fittings
£
Cost
At 1 January 2021
416,363
Additions
3,614
Disposals
(1,147)
At 31 December 2021
418,830
Depreciation
At 1 January 2021
369,751
Depreciation charged in the year
8,920
Eliminated in respect of disposals
(751)
At 31 December 2021
377,920
Carrying amount
At 31 December 2021
40,910
At 31 December 2020
46,612
TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
84,783
169,297
Corporation tax recoverable
15,377
37,486
Other debtors
8,256
12,390
108,416
219,173
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
4,056
9,346
Taxation and social security
49,621
115,298
Other creditors
141,690
186,457
195,367
311,101

 

Secured creditors

Included within other creditors are loans secured by a fixed and floating charge over the assets of the company.

8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Other creditors
-
0
12,806

Secured creditors

Other loans are secured by a fixed and floating charge over the assets of the company.

9
Called up share capital
2021
2020
Ordinary share capital
£
£
Issued and fully paid
Ordinary shares of £1 each
7,900
7,900
TMWARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 9 -
10
Reserves
Share premium

This reserve records the amount above the nominal value received or shares issued.

Capital redemption reserve

This reserve records the amount which are transferred following the purchase of the company's own shares.

Profit and loss reserves

This reserve records all current and prior period retained profits and losses.

11
Pension commitment

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administrated fund. There was an amount due of £nil (2020- £nil) payable to the fund at the balance sheet date.

12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2020
£
£
81,460
80,500
13
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

At the balance sheet date, the balance outstanding to directors was £Nil (2020- £63).

 

During the year, Traderman Systems Limited Retirement Benefits Scheme, of which directors are trustees and members, made a rent charge to the company in the amount of £28,750 (2020 - £27,455). In addition, the company made repayments of a historical loan from Traderman Systems Limited Retirements Benefit Scheme. An amount of £12,806 (2020 - £23,205) was outstanding at the balance sheet date, and interest is charged at 5%.

14
Parent company

The company is under the direct control of Mr S Coughlin a director and majority shareholder of the company

.

2021-12-312021-01-01false24 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityJ CoughlinK J CoughlinL A PhillipsS Coughlin018032582021-01-012021-12-31018032582021-12-31018032582020-12-3101803258core:IntangibleAssetsOtherThanGoodwill2021-12-3101803258core:IntangibleAssetsOtherThanGoodwill2020-12-3101803258core:OtherPropertyPlantEquipment2021-12-3101803258core:OtherPropertyPlantEquipment2020-12-3101803258core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101803258core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3101803258core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3101803258core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3101803258core:CurrentFinancialInstruments2021-12-3101803258core:CurrentFinancialInstruments2020-12-3101803258core:ShareCapital2021-12-3101803258core:ShareCapital2020-12-3101803258core:SharePremium2021-12-3101803258core:SharePremium2020-12-3101803258core:CapitalRedemptionReserve2021-12-3101803258core:CapitalRedemptionReserve2020-12-3101803258core:RetainedEarningsAccumulatedLosses2021-12-3101803258core:RetainedEarningsAccumulatedLosses2020-12-3101803258bus:Director32021-01-012021-12-3101803258core:IntangibleAssetsOtherThanGoodwill2021-01-012021-12-3101803258core:FurnitureFittings2021-01-012021-12-31018032582020-01-012020-12-3101803258core:IntangibleAssetsOtherThanGoodwill2020-12-3101803258core:OtherPropertyPlantEquipment2020-12-3101803258core:OtherPropertyPlantEquipment2021-01-012021-12-3101803258core:WithinOneYear2021-12-3101803258core:WithinOneYear2020-12-3101803258core:Non-currentFinancialInstruments2021-12-3101803258core:Non-currentFinancialInstruments2020-12-3101803258bus:PrivateLimitedCompanyLtd2021-01-012021-12-3101803258bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3101803258bus:FRS1022021-01-012021-12-3101803258bus:AuditExemptWithAccountantsReport2021-01-012021-12-3101803258bus:Director12021-01-012021-12-3101803258bus:Director22021-01-012021-12-3101803258bus:Director42021-01-012021-12-3101803258bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP