W.S._(ACCRINGTON)_LIMITED - Accounts


Company Registration No. 02822459 (England and Wales)
W.S. (ACCRINGTON) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
W.S. (ACCRINGTON) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
W.S. (ACCRINGTON) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
271,637
302,215
Current assets
Stocks
5
627,166
891,676
Debtors
6
30,462
104,771
Cash at bank and in hand
709,334
749,608
1,366,962
1,746,055
Creditors: amounts falling due within one year
7
(689,826)
(1,277,743)
Net current assets
677,136
468,312
Total assets less current liabilities
948,773
770,527
Creditors: amounts falling due after more than one year
8
(33,464)
-
0
Provisions for liabilities
Deferred tax liability
527
2,848
(527)
(2,848)
Net assets
914,782
767,679
Capital and reserves
Called up share capital
10
50,001
50,001
Own shares
199,999
199,999
Profit and loss reserves
11
664,782
517,679
Total equity
914,782
767,679

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

W.S. (ACCRINGTON) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 23 August 2022
W Singh
Director
Company Registration No. 02822459
W.S. (ACCRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

W.S. (Accrington) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Citypoint 16th Floor, One Ropemaker Street, London, EC2Y 9AW.

 

The company's principal place of business if The Motor House, Burnley Rd, Accrington, BB5 6DJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Sales of motor vehicles, parts and accessories are recognised on the earlier of full payment by, or delivery date to, the customer. Any other manufacturer income in relation to achieving targets is recognised on an accrual basis. Servicing revenue is recognised on the completion of the agreed work.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost or valuation, Land is not depreciated
Plant and equipment
10% - 20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

W.S. (ACCRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Under supply agreements with the automotive manufacturers, the company has access to consignment stock during a consignment period. Where the nature of these supply agreements transfers the risks and rewards to the company, which in substance gives the company control over the stock during the consignment period and liabilities in respect of holding costs, the company recognises these stocks in the Balance Sheet together with the equivalent liability.

 

Where supply agreements do not provide risks and rewards to the company until such time as legal title actually passes at the end of the consignment period, these stocks are not included in the Balance Sheet. Both the terms under which the stocks are held and the financial commitment in respect of these stocks are disclosed in the notes to the financial statements.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

W.S. (ACCRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

W.S. (ACCRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 6 -
1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Consignment stock

Under supply agreements with vehicle manufacturers, the company has access to consignment stock during a consignment period. Where the nature of these supply agreements transfers the risks and rewards to the company, which in substance gives the company control over the stock during the consignment period and liabilities in respect of holding costs, the company recognises these stocks on the balance sheet, together with the corresponding liability.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock

In determining the net realisable value of stock, management takes into account the most reliable evidence available at the dates the estimates are made. The company’s core business is continuously subject to technology changes which may cause stock obsolescence. Moreover, future realisation of the carrying amounts of stock is affected by price changes in different market segments. Both aspects are considered key sources of estimation uncertainty and may cause significant adjustments to the company stock within the next financial reporting period.

Tangible fixed assets

The company estimates the useful lives of property, plant and equipment based on the period over which the assets are expected to be available for use. The estimated useful lives of property, plant and equipment are reviewed periodically and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limits on the use of the assets.

 

Based on management's assessment as at 31 December 2021, there is no change in estimated useful lives of those assets during the year. Actual results, however, may vary due to changes in estimates brought about by changes in factors mentioned above.

 

W.S. (ACCRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
11
13
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Total
£
£
£
Cost
At 1 January 2021
361,130
431,110
792,240
Additions
-
0
1,841
1,841
At 31 December 2021
361,130
432,951
794,081
Depreciation and impairment
At 1 January 2021
88,747
401,278
490,025
Depreciation charged in the year
4,223
28,196
32,419
At 31 December 2021
92,970
429,474
522,444
Carrying amount
At 31 December 2021
268,160
3,477
271,637
At 31 December 2020
272,383
29,832
302,215
5
Stocks
2021
2020
£
£
Parts and accessories
10,737
35,870
Vehicle stock
616,429
855,806
627,166
891,676
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
17,574
59,318
Other debtors
5,608
38,959
Prepayments and accrued income
7,280
6,494
30,462
104,771
W.S. (ACCRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 8 -
7
Creditors: amounts falling due within one year
2021
2020
Notes
£
£
Bank loans
9
10,648
50,000
Trade creditors
486,659
1,053,136
Corporation tax
40,600
27,331
Other taxation and social security
27,487
6,588
Accruals and deferred income
124,432
140,688
689,826
1,277,743

Included within trade creditors is vehicle funding amounting to £237,636 (2020: £998,651) which is secured over the vehicles to which it relates.

8
Creditors: amounts falling due after more than one year
2021
2020
Notes
£
£
Bank loans and overdrafts
9
33,464
-
0
9
Loans and overdrafts
2021
2020
£
£
Bank loans
44,112
50,000
Payable within one year
10,648
50,000
Payable after one year
33,464
-
0

The bank loan is secured by way of debenture over W.S. (Accrington) Limited and a Freehold 1st legal charge over W.S. (Accrington) Limited.

 

The bank loan amounting to £44,112 (2020: £50,000) relates to a government bounce back loan which is repayable within 6 years which is interest and payment free for the first 12 months, after which interest will be charged at a fixed rate of 2.5% per annum.

10
Share capital
2021
2020
2021
2020
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50,000
50,000
50,000
50,000
1% Redeemable preference of £1 each
1
1
1
1
50,001
50,001
50,001
50,001
W.S. (ACCRINGTON) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
10
Share capital
(Continued)
- 9 -

Ordinary share capital

The ordinary shares confer the right to be paid a dividend out of the distributable profits of the company, after all dividends and redemption rights relating to the redeemable participating preference shares have been satisfied. The ordinary shares also caryy the right to attend and vote at all general meetings of the company.

 

Preference shares

The redeemable participating preference shares confer the confer the right to be paid a dividend out of profits of the company, in priority to any other class of shares, equal to the percentage of the distributable profits of the company represented by the proportion of preference shares issued in relation to the equity share capital issued.

 

The balance of distributable profits remaining after any such preference dividend is declared shall then be applied to the redemption of preference shares at par, except when the preference shares have been reduced to 1% or less of the issued capital of the company or converted into 'A' ordinary shares. The preference shares also carry the right to attend and vote at all general meetings of the company,

 

If the preference shares have not been redeemed, the holders are entitles to request they by converted to 'A' ordinary shares on a 1 for 1 basis.

 

As the preference shares have been redeemed, the one remaining preference share is shown as equity.

11
Reserves

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

 

Retained earnings

Profit and loss account includes all the current and prior year retained profit and losses.

2021-12-312021-01-01false23 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityW Singh028224592021-01-012021-12-31028224592021-12-31028224592020-12-3102822459core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3102822459core:PlantMachinery2021-12-3102822459core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3102822459core:PlantMachinery2020-12-3102822459core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3102822459core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3102822459core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3102822459core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3102822459core:CurrentFinancialInstruments2021-12-3102822459core:CurrentFinancialInstruments2020-12-3102822459core:ShareCapital2021-12-3102822459core:ShareCapital2020-12-3102822459core:OtherMiscellaneousReserve2021-12-3102822459core:OtherMiscellaneousReserve2020-12-3102822459core:RetainedEarningsAccumulatedLosses2021-12-3102822459core:RetainedEarningsAccumulatedLosses2020-12-3102822459core:ShareCapitalOrdinaryShares2021-12-3102822459core:ShareCapitalOrdinaryShares2020-12-3102822459bus:Director12021-01-012021-12-3102822459core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3102822459core:PlantMachinery2021-01-012021-12-31028224592020-01-012020-12-3102822459core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3102822459core:PlantMachinery2020-12-31028224592020-12-3102822459core:Non-currentFinancialInstruments2021-12-3102822459core:Non-currentFinancialInstruments2020-12-3102822459bus:PrivateLimitedCompanyLtd2021-01-012021-12-3102822459bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3102822459bus:FRS1022021-01-012021-12-3102822459bus:AuditExemptWithAccountantsReport2021-01-012021-12-3102822459bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP