ALEX BUTTER LANDSCAPING LIMITED


1 May 2021 false No description of principal activity Taxfiler 2022.8.3 SC158159business:PrivateLimitedCompanyLtd2021-05-012022-04-30 SC1581592021-04-30 SC1581592021-05-012022-04-30 SC158159business:AuditExempt-NoAccountantsReport2021-05-012022-04-30 SC158159business:FullAccounts2021-05-012022-04-30 SC1581592022-04-30 SC158159business:Director12021-05-012022-04-30 SC158159business:Director22021-05-012022-04-30 SC158159business:RegisteredOffice2021-05-012022-04-30 SC1581592021-04-30 SC158159core:WithinOneYear2022-04-30 SC158159core:WithinOneYear2021-04-30 SC158159core:AfterOneYear2022-04-30 SC158159core:AfterOneYear2021-04-30 SC158159core:ShareCapital2022-04-30 SC158159core:ShareCapital2021-04-30 SC158159core:RetainedEarningsAccumulatedLosses2022-04-30 SC158159core:RetainedEarningsAccumulatedLosses2021-04-30 SC158159business:SmallEntities2021-05-012022-04-30 SC158159countries:Scotland2021-05-012022-04-30 SC158159core:LandBuildings2021-04-30 SC158159core:PlantMachinery2021-04-30 SC158159core:MotorVehicles2021-04-30 SC158159core:ComputerEquipment2021-04-30 SC158159core:LandBuildings2021-05-012022-04-30 SC158159core:PlantMachinery2021-05-012022-04-30 SC158159core:MotorVehicles2021-05-012022-04-30 SC158159core:ComputerEquipment2021-05-012022-04-30 SC158159core:LandBuildings2022-04-30 SC158159core:PlantMachinery2022-04-30 SC158159core:MotorVehicles2022-04-30 SC158159core:ComputerEquipment2022-04-30 SC158159core:AcceleratedTaxDepreciationDeferredTax2022-04-30 SC158159core:AcceleratedTaxDepreciationDeferredTax2021-04-30 SC1581592020-04-30 SC1581592020-05-012021-04-30 SC158159business:OrdinaryShareClass12021-05-012022-04-30 SC158159business:OrdinaryShareClass12020-05-012021-04-30 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. SC158159 (Scotland)
ALEX BUTTER LANDSCAPING LIMITED Unaudited accounts for the year ended 30 April 2022
ALEX BUTTER LANDSCAPING LIMITED Unaudited accounts Contents
Page
- 2 -
ALEX BUTTER LANDSCAPING LIMITED Company Information for the year ended 30 April 2022
Directors
A Butter J Stewart
Company Number
SC158159 (Scotland)
Registered Office
West Countlich Farm Kindallachan Ballinluig Perthshire PH9 0NW Scotland
Accountants
Brown and Longhorn 61 George Street Perth PH1 5LB
- 3 -
ALEX BUTTER LANDSCAPING LIMITED Statement of financial position as at 30 April 2022
2022 
2021 
Notes
£ 
£ 
Fixed assets
Tangible assets
479,605 
559,027 
Current assets
Inventories
30,000 
30,000 
Debtors
309,390 
310,992 
Cash at bank and in hand
117,855 
58,725 
457,245 
399,717 
Creditors: amounts falling due within one year
(443,104)
(421,523)
Net current assets/(liabilities)
14,141 
(21,806)
Total assets less current liabilities
493,746 
537,221 
Creditors: amounts falling due after more than one year
(196,480)
(267,972)
Provisions for liabilities
Deferred tax
(78,354)
(88,926)
Net assets
218,912 
180,323 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
218,812 
180,223 
Shareholders' funds
218,912 
180,323 
For the year ending 30 April 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 29 July 2022 and were signed on its behalf by
A Butter Director Company Registration No. SC158159
- 4 -
ALEX BUTTER LANDSCAPING LIMITED Notes to the Accounts for the year ended 30 April 2022
1
Statutory information
ALEX BUTTER LANDSCAPING LIMITED is a private company, limited by shares, registered in Scotland, registration number SC158159. The registered office is West Countlich Farm, Kindallachan, Ballinluig, Perthshire, PH9 0NW, Scotland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
- 5 -
ALEX BUTTER LANDSCAPING LIMITED Notes to the Accounts for the year ended 30 April 2022
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 May 2021
97,811 
824,460 
1,153,465 
19,010 
2,094,746 
Additions
- 
9,619 
68,582 
- 
78,201 
Disposals
- 
- 
(22,925)
- 
(22,925)
At 30 April 2022
97,811 
834,079 
1,199,122 
19,010 
2,150,022 
Depreciation
At 1 May 2021
97,811 
600,807 
822,636 
14,465 
1,535,719 
Charge for the year
- 
58,318 
94,003 
802 
153,123 
On disposals
- 
- 
(18,425)
- 
(18,425)
At 30 April 2022
97,811 
659,125 
898,214 
15,267 
1,670,417 
Net book value
At 30 April 2022
- 
174,954 
300,908 
3,743 
479,605 
At 30 April 2021
- 
223,653 
330,829 
4,545 
559,027 
5
Debtors: amounts falling due within one year
2022 
2021 
£ 
£ 
Trade debtors
286,013 
264,357 
Accrued income and prepayments
385 
385 
Other debtors
22,992 
46,250 
309,390 
310,992 
6
Creditors: amounts falling due within one year
2022 
2021 
£ 
£ 
VAT
84,158 
51,793 
Obligations under finance leases and hire purchase contracts
108,981 
126,924 
Trade creditors
217,684 
200,118 
Taxes and social security
3,087 
4,408 
Other creditors
2,099 
1,809 
Loans from directors
546 
15,715 
Accruals
26,549 
20,756 
443,104 
421,523 
7
Creditors: amounts falling due after more than one year
2022 
2021 
£ 
£ 
Obligations under finance leases and hire purchase contracts
196,480 
267,972 
- 6 -
ALEX BUTTER LANDSCAPING LIMITED Notes to the Accounts for the year ended 30 April 2022
8
Deferred taxation
2022 
2021 
£ 
£ 
Accelerated capital allowances
78,354 
88,926 
2022 
2021 
£ 
£ 
Provision at start of year
88,926 
53,126 
(Credited)/charged to the profit and loss account
(10,572)
35,800 
Provision at end of year
78,354 
88,926 
9
Share capital
2022 
2021 
£ 
£ 
Allotted, called up and fully paid:
100 Ordinary shares of £1 each
100 
100 
10
Average number of employees
During the year the average number of employees was 35 (2021: 35).
- 7 -