Walkersteel Engineering Services Limited - Period Ending 2022-04-30

Walkersteel Engineering Services Limited - Period Ending 2022-04-30


Walkersteel Engineering Services Limited 11843950 false 2021-05-01 2022-04-30 2022-04-30 The principal activity of the company is the provision of engineering services to the steel industry. Digita Accounts Production Advanced 6.30.9574.0 true true 11843950 2021-05-01 2022-04-30 11843950 2022-04-30 11843950 bus:OrdinaryShareClass1 bus:CumulativeShares 2022-04-30 11843950 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-04-30 11843950 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-04-30 11843950 core:CurrentFinancialInstruments 2022-04-30 11843950 core:CurrentFinancialInstruments core:WithinOneYear 2022-04-30 11843950 core:Non-currentFinancialInstruments core:AfterOneYear 2022-04-30 11843950 core:LandBuildings 2022-04-30 11843950 core:OtherPropertyPlantEquipment 2022-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-04-30 11843950 core:OtherRelatedParties 2022-04-30 11843950 core:ParentEntities 2022-04-30 11843950 bus:SmallEntities 2021-05-01 2022-04-30 11843950 bus:Audited 2021-05-01 2022-04-30 11843950 bus:FullAccounts 2021-05-01 2022-04-30 11843950 bus:SmallCompaniesRegimeForAccounts 2021-05-01 2022-04-30 11843950 bus:RegisteredOffice 2021-05-01 2022-04-30 11843950 bus:Director1 2021-05-01 2022-04-30 11843950 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-05-01 2022-04-30 11843950 bus:PrivateLimitedCompanyLtd 2021-05-01 2022-04-30 11843950 core:LandBuildings 2021-05-01 2022-04-30 11843950 core:LeaseholdImprovements 2021-05-01 2022-04-30 11843950 core:OtherPropertyPlantEquipment 2021-05-01 2022-04-30 11843950 core:KeyManagementPersonnel 2021-05-01 2022-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-05-01 2022-04-30 11843950 core:OtherRelatedParties 2021-05-01 2022-04-30 11843950 core:ParentEntities 2021-05-01 2022-04-30 11843950 1 2021-05-01 2022-04-30 11843950 countries:EnglandWales 2021-05-01 2022-04-30 11843950 2021-04-30 11843950 core:LandBuildings 2021-04-30 11843950 core:OtherPropertyPlantEquipment 2021-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-30 11843950 core:OtherRelatedParties 2021-04-30 11843950 core:ParentEntities 2021-04-30 11843950 2020-08-01 2021-04-30 11843950 2021-04-30 11843950 bus:OrdinaryShareClass1 bus:CumulativeShares 2021-04-30 11843950 core:HirePurchaseContracts core:CurrentFinancialInstruments 2021-04-30 11843950 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2021-04-30 11843950 core:CurrentFinancialInstruments 2021-04-30 11843950 core:CurrentFinancialInstruments core:WithinOneYear 2021-04-30 11843950 core:Non-currentFinancialInstruments core:AfterOneYear 2021-04-30 11843950 core:LandBuildings 2021-04-30 11843950 core:OtherPropertyPlantEquipment 2021-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-04-30 11843950 core:OtherRelatedParties 2021-04-30 11843950 core:ParentEntities 2021-04-30 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-08-01 2021-04-30 11843950 core:OtherRelatedParties 2020-08-01 2021-04-30 11843950 core:ParentEntities 2020-08-01 2021-04-30 11843950 2020-07-31 11843950 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2020-07-31 11843950 core:OtherRelatedParties 2020-07-31 11843950 core:ParentEntities 2020-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11843950

Walkersteel Engineering Services Limited

Annual Report and Financial Statements

for the Year Ended 30 April 2022

 

Walkersteel Engineering Services Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 8

 

Walkersteel Engineering Services Limited

(Registration number: 11843950)
Balance Sheet as at 30 April 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

275,704

179,160

Current assets

 

Stocks

5

399,907

225,999

Debtors

6

967,177

855,763

Cash at bank and in hand

 

10,527

106,509

 

1,377,611

1,188,271

Creditors: Amounts falling due within one year

7

(1,358,277)

(1,221,107)

Net current assets/(liabilities)

 

19,334

(32,836)

Total assets less current liabilities

 

295,038

146,324

Creditors: Amounts falling due after more than one year

7

(18,218)

(42,751)

Provisions for liabilities

(31,267)

(21,600)

Net assets

 

245,553

81,973

Capital and reserves

 

Called up share capital

8

1

1

Profit and loss account

245,552

81,972

Shareholders' funds

 

245,553

81,973

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account and directors' report have not been delivered in accordance with the special provisions applicable to companies subject to the small company regime.

Approved and authorised by the Board on 19 August 2022 and signed on its behalf by:
 

.........................................
Mr J K Dodgeon
Director

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Walker House
Bridge Street Industrial Estate
Church
Accrington
Lancashire
BB5 4HU
United Kingdom

These financial statements were authorised for issue by the Board on 19 August 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling, which is the functional currency of the company and are rounded to the nearest pound.

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 19 August 2022 was Neil Howard FCA, who signed for and on behalf of Howard & Co.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

The company has received a revenue grant in the form of the Job Retention Scheme in respect of furloughed staff. Revenue grants are credited to the profit and loss account so as to match them with the expenditure to which they relate.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2022

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20-25% straight line

Leasehold improvements

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2022

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2022

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficent assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2021 - 15).

4

Tangible assets

Leasehold improvements
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2021

25,885

215,163

241,048

Additions

75,695

73,528

149,223

At 30 April 2022

101,580

288,691

390,271

Depreciation

At 1 May 2021

-

61,888

61,888

Charge for the year

9,802

42,877

52,679

At 30 April 2022

9,802

104,765

114,567

Carrying amount

At 30 April 2022

91,778

183,926

275,704

At 30 April 2021

25,885

153,275

179,160

Assets held under hire purchase contracts

The net carrying amount of tangible assets includes £39,651 (2021 - £59,355) in respect of assets held under hire purchase contracts. During the period ended 30 April 2022 an amount of £19,704 (2021 - £14,778) was charged in respect of depreciation on these assets.

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2022

5

Stocks

2022
£

2021
£

Work in progress

27,670

49,134

Finished goods

372,237

176,865

399,907

225,999

6

Debtors

2022
£

2021
£

Trade debtors

888,574

832,955

Prepayments

32,264

11,463

Other debtors

46,339

11,345

967,177

855,763

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Loans and borrowings

9

648,754

502,986

Trade creditors

 

288,511

367,299

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

330,163

274,869

Taxation and social security

 

72,306

45,573

Accruals and deferred income

 

18,543

30,380

 

1,358,277

1,221,107

Creditors include bank loans and net obligations under hire purchase contracts which are secured of £648,754 (2021 - £502,986).

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Loans and borrowings

9

18,218

42,751

Creditors include net obligations under hire purchase contracts which are secured of £18,218 (2020 - £42,751).

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Hire purchase contracts

18,218

42,751

2022
£

2021
£

Current loans and borrowings

Bank borrowings

624,039

478,270

Hire purchase contracts

24,715

24,716

648,754

502,986

10

Related party transactions

Summary of transactions with parent

Walkerbridge Limited - The parent company of Walkersteel Engineering Services Limited.
 Operation of a loan account.
 

Summary of transactions with other related parties

Walkersteel Limited - A fellow subsidiary of Walkerbridge Limited.
 Operation of a loan account with Walkersteel Limited
 

Loans to related parties

2022

Directors
£

Total
£

At start of period

10,845

10,845

Advanced

30,000

30,000

At end of period

40,845

40,845

 

Walkersteel Engineering Services Limited

Notes to the Financial Statements for the Year Ended 30 April 2022

2021

Directors
£

Total
£

At start of period

10,606

10,606

Interest transactions

239

239

At end of period

10,845

10,845

Terms of loans to related parties

The loan is repayable on demand.
Interest is accruing at a rate of 3% per annum on this loan.

 

Loans from related parties

2022

Parent
£

Other related parties
£

Total
£

At start of period

19,298

454,818

474,116

Advanced

85,573

9,875

95,448

Repaid

-

(155,934)

(155,934)

At end of period

104,871

308,759

413,630

2021

Parent
£

Other related parties
£

Total
£

At start of period

21,315

45,682

66,997

Advanced

2,280

492,805

495,085

Repaid

(4,297)

(83,669)

(87,966)

At end of period

19,298

454,818

474,116

These loans are interest free and are repayable on demand.

11

Parent and ultimate parent undertaking

Walkerbridge Limited owns 100% of the share capital of Walkersteel Engineering Services Limited.

 The company's immediate parent is Walkerbridge Limited, incorporated in England and Wales.

 The most senior parent entity producing publicly available financial statements is Walkerbridge Limited. These financial statements are available upon request from upon request from the company's registered office.

 

12 Information concerning Auditors' Report

For the year ended 30th April 2022 the Auditors' Report was unqualified and no reference was made to any matters which drew attention by way of emphasis. The Auditors' Report was signed by Mr Neil Howard FCA (Senior Statutory Auditor) for and on behalf of Howard & Co. Statutory Auditors.