ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-06-302021-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true18true2022-08-23true2020-07-01falseNo description of principal activity17true 05802063 2020-07-01 2021-06-30 05802063 2019-07-01 2020-06-30 05802063 2021-06-30 05802063 2020-06-30 05802063 2019-07-01 05802063 1 2020-07-01 2021-06-30 05802063 d:CompanySecretary1 2020-07-01 2021-06-30 05802063 d:Director3 2020-07-01 2021-06-30 05802063 d:RegisteredOffice 2020-07-01 2021-06-30 05802063 c:Buildings c:LongLeaseholdAssets 2020-07-01 2021-06-30 05802063 c:Buildings c:LongLeaseholdAssets 2021-06-30 05802063 c:Buildings c:LongLeaseholdAssets 2020-06-30 05802063 c:OfficeEquipment 2020-07-01 2021-06-30 05802063 c:OfficeEquipment 2021-06-30 05802063 c:OfficeEquipment 2020-06-30 05802063 c:OfficeEquipment c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 05802063 c:OwnedOrFreeholdAssets 2020-07-01 2021-06-30 05802063 c:CurrentFinancialInstruments 2021-06-30 05802063 c:CurrentFinancialInstruments 2020-06-30 05802063 c:CurrentFinancialInstruments c:WithinOneYear 2021-06-30 05802063 c:CurrentFinancialInstruments c:WithinOneYear 2020-06-30 05802063 c:ShareCapital 2020-07-01 2021-06-30 05802063 c:ShareCapital 2021-06-30 05802063 c:ShareCapital 2019-07-01 2020-06-30 05802063 c:ShareCapital 2020-06-30 05802063 c:ShareCapital 2019-07-01 05802063 c:OtherMiscellaneousReserve 2020-07-01 2021-06-30 05802063 c:OtherMiscellaneousReserve 2021-06-30 05802063 c:OtherMiscellaneousReserve 2019-07-01 2020-06-30 05802063 c:OtherMiscellaneousReserve 2020-06-30 05802063 c:OtherMiscellaneousReserve 2019-07-01 05802063 c:RetainedEarningsAccumulatedLosses 2020-07-01 2021-06-30 05802063 c:RetainedEarningsAccumulatedLosses 2021-06-30 05802063 c:RetainedEarningsAccumulatedLosses 2019-07-01 2020-06-30 05802063 c:RetainedEarningsAccumulatedLosses 2020-06-30 05802063 c:RetainedEarningsAccumulatedLosses 2019-07-01 05802063 d:OrdinaryShareClass1 2020-07-01 2021-06-30 05802063 d:OrdinaryShareClass1 2021-06-30 05802063 d:FRS102 2020-07-01 2021-06-30 05802063 d:Audited 2020-07-01 2021-06-30 05802063 d:FullAccounts 2020-07-01 2021-06-30 05802063 d:PrivateLimitedCompanyLtd 2020-07-01 2021-06-30 05802063 c:WithinOneYear 2021-06-30 05802063 c:WithinOneYear 2020-06-30 05802063 c:BetweenOneFiveYears 2021-06-30 05802063 c:BetweenOneFiveYears 2020-06-30 05802063 d:SmallCompaniesRegimeForAccounts 2020-07-01 2021-06-30 05802063 4 2020-07-01 2021-06-30 05802063 c:TaxLossesCarry-forwardsDeferredTax 2021-06-30 05802063 c:TaxLossesCarry-forwardsDeferredTax 2020-06-30 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 05802063












ABSOLUTE SOFTWARE EMEA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

 

ABSOLUTE SOFTWARE EMEA LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2
Statement of changes in equity
 
3
Notes to the financial statements
 
4 - 13

 

ABSOLUTE SOFTWARE EMEA LIMITED
 
COMPANY INFORMATION


Director
M D Greenberg 




Company secretary
Zedra Cosec (UK) Limited



Registered number
05802063



Registered office
New Penderel House
4th Floor

283-288 High Holborn

London

England

WC1V 7HP




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:05802063
ABSOLUTE SOFTWARE EMEA LIMITED

BALANCE SHEET
AS AT 30 JUNE 2021

2021
2020
Note
£
£

Fixed assets
  

Tangible assets
 4 
18,590
14,127

  
18,590
14,127

Current assets
  

Debtors: amounts falling due within one year
 5 
2,561,705
1,956,226

Cash at bank and in hand
  
1,039,959
1,216,482

  
3,601,664
3,172,708

Creditors: amounts falling due within one year
 6 
(6,838,398)
(7,382,373)

Net current liabilities
  
 
 
(3,236,734)
 
 
(4,209,665)

Total assets less current liabilities
  
(3,218,144)
(4,195,538)

  

Net liabilities
  
(3,218,144)
(4,195,538)


Capital and reserves
  

Called up share capital 
 8 
100
100

Other reserves
  
389,989
353,507

Profit and loss account
  
(3,608,233)
(4,549,145)

Total equity
  
(3,218,144)
(4,195,538)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved, authorised for issue and signed by the sole director.




M D Greenberg
Director

Date: 12 August 2022

Page 2

 

ABSOLUTE SOFTWARE EMEA LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2021


Called up share capital
Other reserves
Profit and loss account
Total equity

£
£
£
£


At 1 July 2019
100
288,409
(5,036,088)
(4,747,579)


Comprehensive income for the year

Profit for the financial year
-
-
486,943
486,943
Total comprehensive income for the year
-
-
486,943
486,943

Share based payments
-
65,098
-
65,098


Total transactions with owners
-
65,098
-
65,098



At 30 June 2020 and 1 July 2020
100
353,507
(4,549,145)
(4,195,538)


Comprehensive income for the year

Profit for the financial year
-
-
940,912
940,912
Total comprehensive income for the year
-
-
940,912
940,912


Contributions by and distributions to owners

Share based payments
-
36,482
-
36,482


Total transactions with owners
-
36,482
-
36,482


At 30 June 2021
100
389,989
(3,608,233)
(3,218,144)
Page 3

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

1.


General information

Absolute Software EMEA Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is New Penderel House, 4th Floor, 283-288 High Holborn, London, WC1V 7HP.

The financial statements are presented in Sterling (£), which is the functional currency of the company.
Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
 
The following principal accounting policies have been applied:

 
2.2

Going concern

The Covid-19 pandemic has continued to impact global trade and the Absolute business however based on the group's current holdings of cash and liquid assets, forecasts including cash flows and operating results, group management believe there are sufficient cash resources to fund operations and meet obligations as they become due for at least the next 12 months. The company has also received a letter of support from its parent undertaking, Absolute Software Corporation, that it will continue to provide the funding necessary to enable the entity to settle liabilities as they fall due. As such the director has a reasonable expectation that the company will continue in operational existence for the foreseeable future and accordingly the director continues to prepare the financial statements of the entity on the going concern basis.


 
2.3

Revenue recognition

The company acts as a limited risk distributor for its parent entity, Absolute Software Corporation, and sells services and products including endpoint management, secure asset tracking, forensic investigation and device recovery. Revenue represents the fair value of consideration received or receivable from clients for services and products provided by the company, net of discounts and VAT. Revenues are recognised when a contractual arrangement is in place, the fee is fixed and determinable, the services and products have been delivered, and collectability is reasonably assured. 
As a limited risk distributor, the company has no ongoing performance obligations as such obligations are indemnified by the ultimate parent undertaking, and revenue is recognised in full once the contractual arrangements are in place.

Page 4

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management, and dismantling and restoration costs.
The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.
At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:

Leasehold improvements
-
33.3% straight line
Equipment
-
20 - 33.3% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the profit and loss account.
Page 5

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

  
2.5

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.
Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 
Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Financial liabilities
Basic financial liabilities, including trade and other creditors and loans from fellow group companies  are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. 

Page 6

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

  

Financial instruments (continued)

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires. 
Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Leases: the company as lessee

Operating lease rentals are charged to the profit and loss account in equal instalments over the lease term.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Pension costs

Defined contribution pension plan
The company operates a defined contribution plan for its employees. A defined contribution plan is a
pension plan under which the company pays fixed contributions into a separate entity. Once the
contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid
are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately
from the company in independently administered funds.

Page 7

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.10

Share capital

Ordinary shares are classified as equity.
Page 8

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

2.Accounting policies (continued)

 
2.11

Foreign currency translation

Functional and presentational currency
The company's functional and presentational currency is Sterling (£).
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and loss account except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and loss account within 'interest receivable and similar income or interest payable and similar expenses'. All other foreign exchange gains and losses are presented in the Profit and loss account within 'administrative expenses'.

 
2.12

Share based payments

The ultimate parent company issues equity-settled share-based payments to certain employees (including directors). Equity-settled share-based payments are measured at fair value at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed, together with a corresponding increase in equity, based upon the company’s estimate of the shares that will eventually vest.
Fair value is measured using the Black Scholes pricing model. The expected life used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.
Where the terms of an equity-settled transaction are modified, as a minimum an expense is recognized as if the terms had not been modified. In addition, an expense is recognised for any increase in the value of the transaction as a result of the modification, as measured at the date of modification.
Where an equity-settled transaction is cancelled, it is treated as if it had vested on the date of the cancellation, and any expense not yet recognized for the transaction is recognized immediately. However, if a new transaction is substituted for the cancelled transaction, and designated as a replacement transaction on the date that it is granted, the cancelled and new transactions are treated as if they were a modification of the original transaction, as described in the previous paragraph.
 

 
2.13

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the company but are presented separately due to their size or incidence.

Page 9

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2020 - 17).


4.


Tangible fixed assets





Leasehold improvements
Equipment
Total

£
£
£



Cost


At 1 July 2020
56,925
134,394
191,319


Additions
-
12,542
12,542



At 30 June 2021

56,925
146,936
203,861



Depreciation


At 1 July 2020
56,925
120,267
177,192


Charge for the year
-
8,079
8,079



At 30 June 2021

56,925
128,346
185,271



Net book value



At 30 June 2021
-
18,590
18,590



At 30 June 2020
-
14,127
14,127

Page 10

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

5.


Debtors


2021
2020
£
£



Trade debtors
2,115,466
1,662,151

Amounts owed by group undertakings
44,358
49,091

Other debtors
65,656
71,709

Prepayments
36,746
3,072

Deferred taxation
299,479
170,203

2,561,705
1,956,226



6.


Creditors: amounts falling due within one year

2021
2020
£
£

Trade creditors
71,251
1,969

Amounts owed to group undertakings
6,408,715
7,034,066

Corporation tax
19,575
19,575

Other taxation and social security
4,014
-

Other creditors
81,868
42,610

Accruals and deferred income
252,975
284,153

6,838,398
7,382,373

Page 11

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

7.


Deferred taxation




2021


£






At beginning of year
170,203


Charged to profit or loss
129,276



At end of year
299,479

2021
2020
£
£


Tax losses carried forward
299,479
170,203


8.


Share capital

2021
2020
£
£
Allotted, called up and fully paid



100 (2020: 100) Ordinary shares of £1 each
100
100



9.


Commitments under operating leases

At 30 June 2021 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
98,101
98,101

Later than 1 year and not later than 5 years
77,942
176,311

176,043
274,412


10.


Related party transactions

The company has taken advantage of the exemption contained in FRS102 section 33 "Related Party Disclosures" from disclosing transactions with entities which are a wholly owned part of the group.

Page 12

 

ABSOLUTE SOFTWARE EMEA LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2021

11.


Post balance sheet events

On July 1, 2021, the parent company Absolute Software Corporation completed the acquisition of 100% of
NetMotion Software, Inc. (“NetMotion”), a leading provider of connectivity and security solutions, pursuant
to the Agreement and Plan of Merger dated May 11, 2021.
The purchase price was approximately $340.0 million, subject to customary closing and working capital
adjustments. The acquisition was financed with $65.0 million of cash on hand and $275.0 million term loan
from Benefit Street Partners LLC.


12.


Ultimate parent undertaking

The only group for which consolidated financial statements are drawn up is headed by Absolute Software Corporation whose registered office is Suite 1400, Four Bentall Centre, 1055 Dunsmuir Street, PO Box 49211, Vancouver, British Columbia, Canada V7X 1K8.


13.


Auditor's information

The auditor's report on the company's full financial statements was unqualified. Those financial statements were audited by Blick Rothenberg Audit LLP and the auditor's report thereon was signed by Simon Mayston (senior statutory auditor). 

 
Page 13