Shunters Limited - Accounts to registrar (filleted) - small 18.2

Shunters Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 08124081 Board of Directors 1.3.21 28.2.22 28.2.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure081240812021-02-28081240812022-02-28081240812021-03-012022-02-28081240812020-02-29081240812020-03-012021-02-28081240812021-02-2808124081ns16:EnglandWales2021-03-012022-02-2808124081ns15:PoundSterling2021-03-012022-02-2808124081ns11:Director12021-03-012022-02-2808124081ns11:PrivateLimitedCompanyLtd2021-03-012022-02-2808124081ns11:SmallEntities2021-03-012022-02-2808124081ns11:AuditExempt-NoAccountantsReport2021-03-012022-02-2808124081ns11:SmallCompaniesRegimeForDirectorsReport2021-03-012022-02-2808124081ns11:SmallCompaniesRegimeForAccounts2021-03-012022-02-2808124081ns11:FullAccounts2021-03-012022-02-280812408112021-03-012022-02-2808124081ns11:Director22021-03-012022-02-2808124081ns11:RegisteredOffice2021-03-012022-02-2808124081ns6:CurrentFinancialInstruments2022-02-2808124081ns6:CurrentFinancialInstruments2021-02-2808124081ns6:Non-currentFinancialInstruments2022-02-2808124081ns6:Non-currentFinancialInstruments2021-02-2808124081ns6:ShareCapital2022-02-2808124081ns6:ShareCapital2021-02-2808124081ns6:RetainedEarningsAccumulatedLosses2022-02-2808124081ns6:RetainedEarningsAccumulatedLosses2021-02-2808124081ns6:NetGoodwill2021-03-012022-02-2808124081ns6:IntangibleAssetsOtherThanGoodwill2021-03-012022-02-2808124081ns6:OwnedOrFreeholdAssetsns6:LandBuildings2021-03-012022-02-2808124081ns6:PlantMachinery2021-03-012022-02-2808124081ns6:MotorVehicles2021-03-012022-02-2808124081ns6:ComputerEquipment2021-03-012022-02-2808124081ns6:NetGoodwill2021-02-2808124081ns6:NetGoodwill2022-02-2808124081ns6:NetGoodwill2021-02-2808124081ns6:LandBuildings2021-02-2808124081ns6:PlantMachinery2021-02-2808124081ns6:MotorVehicles2021-02-2808124081ns6:ComputerEquipment2021-02-2808124081ns6:LandBuildings2021-03-012022-02-2808124081ns6:LandBuildings2022-02-2808124081ns6:PlantMachinery2022-02-2808124081ns6:MotorVehicles2022-02-2808124081ns6:ComputerEquipment2022-02-2808124081ns6:LandBuildings2021-02-2808124081ns6:PlantMachinery2021-02-2808124081ns6:MotorVehicles2021-02-2808124081ns6:ComputerEquipment2021-02-2808124081ns6:WithinOneYearns6:CurrentFinancialInstruments2022-02-2808124081ns6:WithinOneYearns6:CurrentFinancialInstruments2021-02-2808124081ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2022-02-2808124081ns6:WithinOneYearns6:CurrentFinancialInstrumentsns6:HirePurchaseContracts2021-02-2808124081ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2022-02-2808124081ns6:BetweenOneFiveYearsns6:HirePurchaseContracts2021-02-2808124081ns6:HirePurchaseContracts2022-02-2808124081ns6:HirePurchaseContracts2021-02-2808124081ns6:WithinOneYear2022-02-2808124081ns6:WithinOneYear2021-02-28
REGISTERED NUMBER: 08124081 (England and Wales)











































Shunters Limited

Unaudited Financial Statements

for the Year Ended 28th February 2022






Shunters Limited (Registered number: 08124081)






Contents of the Financial Statements
for the year ended 28th February 2022




Page

Company information 1

Balance sheet 2 to 3

Notes to the financial statements 4 to 7


Shunters Limited

Company Information
for the year ended 28th February 2022







Directors: Mrs S Nicholson
I A Nicholson





Registered office: Unit 1
1 Main Street
Spittal
Berwick-Upon-Tweed
TD15 1QY





Registered number: 08124081 (England and Wales)





Accountants: Rennie Welch LLP
Academy House
Shedden Park Road
Kelso
Roxburghshire
TD5 7AL

Shunters Limited (Registered number: 08124081)

Balance Sheet
28th February 2022

2022 2021
Notes £    £    £    £   
Fixed assets
Intangible assets 4 - -
Tangible assets 5 79,949 51,729
79,949 51,729

Current assets
Debtors 6 33,581 49,253
Cash at bank 16,849 3,684
50,430 52,937
Creditors
Amounts falling due within one year 7 49,856 50,076
Net current assets 574 2,861
Total assets less current liabilities 80,523 54,590

Creditors
Amounts falling due after more than one
year

8

(27,630

)

(7,066

)

Provisions for liabilities (12,862 ) (7,500 )
Net assets 40,031 40,024

Capital and reserves
Called up share capital 40,002 40,002
Retained earnings 29 22
Shareholders' funds 40,031 40,024

Shunters Limited (Registered number: 08124081)

Balance Sheet - continued
28th February 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28th February 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 28th February 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23rd August 2022 and were signed on its behalf by:





I A Nicholson - Director


Shunters Limited (Registered number: 08124081)

Notes to the Financial Statements
for the year ended 28th February 2022

1. Statutory information

Shunters Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the total invoice value, including value added tax of sales invoiced during the year, or the fair value of services provided for amounts not invoiced at the year end.

Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer.

Goodwill
Goodwill has been fully amortised evenly over it's estimated useful life of 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - Nil
Plant and machinery - 15% on cost
Motor vehicles - 25% on reducing balance
Office equipment - 15% on cost

Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, hire purchase contracts and directors' loans.

Hire purchase contracts are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of income and retained earnings.


Shunters Limited (Registered number: 08124081)

Notes to the Financial Statements - continued
for the year ended 28th February 2022

2. Accounting policies - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the statement of income and retained earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement that can be estimated reliably. Where material, provisions are calculated on a discounted basis.

Employee benefits
Short term employee benefits, including holiday pay, are recognised as an expense in the statement of income and retained earnings in the period in which they are incurred.

Going concern
The directors have considered the company's financial position for a period of 12 months from the date of signing these financial statements and have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

3. Employees and directors

The average number of employees during the year was 9 (2021 - 7 ) .

Shunters Limited (Registered number: 08124081)

Notes to the Financial Statements - continued
for the year ended 28th February 2022

4. Intangible fixed assets
Goodwill
£   
Cost
At 1st March 2021
and 28th February 2022 50,000
Amortisation
At 1st March 2021
and 28th February 2022 50,000
Net book value
At 28th February 2022 -
At 28th February 2021 -

5. Tangible fixed assets
Freehold Plant and Motor Office
property machinery vehicles equipment Totals
£    £    £    £    £   
Cost
At 1st March 2021 12,255 3,713 89,713 3,161 108,842
Additions - 2,568 40,250 217 43,035
Disposals - - (26,969 ) - (26,969 )
At 28th February 2022 12,255 6,281 102,994 3,378 124,908
Depreciation
At 1st March 2021 - 3,259 52,426 1,428 57,113
Charge for year - 451 9,288 379 10,118
Eliminated on disposal - - (22,272 ) - (22,272 )
At 28th February 2022 - 3,710 39,442 1,807 44,959
Net book value
At 28th February 2022 12,255 2,571 63,552 1,571 79,949
At 28th February 2021 12,255 454 37,287 1,733 51,729

6. Debtors: amounts falling due within one year
2022 2021
£    £   
Trade debtors 28,431 15,634
Other debtors 5,150 33,619
33,581 49,253

7. Creditors: amounts falling due within one year
2022 2021
£    £   
Hire purchase contracts (see note 9) 13,090 11,351
Trade creditors 15,528 14,260
Taxation and social security 18,670 17,209
Other creditors 2,568 7,256
49,856 50,076

Shunters Limited (Registered number: 08124081)

Notes to the Financial Statements - continued
for the year ended 28th February 2022

8. Creditors: amounts falling due after more than one year
2022 2021
£    £   
Hire purchase contracts (see note 9) 27,630 7,066

9. Leasing agreements

Minimum lease payments fall due as follows:

Hire purchase contracts
2022 2021
£    £   
Net obligations repayable:
Within one year 13,090 11,351
Between one and five years 27,630 7,066
40,720 18,417

Non-cancellable operating leases
2022 2021
£    £   
Within one year - 630

10. Secured debts

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 40,720 18,417

Hire purchase contracts are secured against the assets to which they relate.

11. Directors' advances, credits and guarantees

The following advances and credits to a director subsisted during the years ended 28th February 2022 and 28th February 2021:

20222021
££
Director 1
Balance outstanding at start of year33,6194,642
Amounts advanced61,93286,417
Amounts repaid(56,781)(57,440)
Amounts written off(33,619)-
Balance outstanding at end of year5,15133,619

This loan is unsecured, repayable on demand and interest has been charged at the official rates published by HMRC.