ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-02-282022-02-282021-03-01falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02097777 2021-03-01 2022-02-28 02097777 2020-03-01 2021-02-28 02097777 2022-02-28 02097777 2021-02-28 02097777 c:Director1 2021-03-01 2022-02-28 02097777 d:Buildings 2021-03-01 2022-02-28 02097777 d:Buildings 2022-02-28 02097777 d:Buildings 2021-02-28 02097777 d:Buildings d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02097777 d:PlantMachinery 2021-03-01 2022-02-28 02097777 d:PlantMachinery 2022-02-28 02097777 d:PlantMachinery 2021-02-28 02097777 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02097777 d:MotorVehicles 2021-03-01 2022-02-28 02097777 d:MotorVehicles 2022-02-28 02097777 d:MotorVehicles 2021-02-28 02097777 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02097777 d:OfficeEquipment 2021-03-01 2022-02-28 02097777 d:OfficeEquipment 2022-02-28 02097777 d:OfficeEquipment 2021-02-28 02097777 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02097777 d:OwnedOrFreeholdAssets 2021-03-01 2022-02-28 02097777 d:CurrentFinancialInstruments 2022-02-28 02097777 d:CurrentFinancialInstruments 2021-02-28 02097777 d:Non-currentFinancialInstruments 2022-02-28 02097777 d:Non-currentFinancialInstruments 2021-02-28 02097777 d:CurrentFinancialInstruments d:WithinOneYear 2022-02-28 02097777 d:CurrentFinancialInstruments d:WithinOneYear 2021-02-28 02097777 d:Non-currentFinancialInstruments d:AfterOneYear 2022-02-28 02097777 d:Non-currentFinancialInstruments d:AfterOneYear 2021-02-28 02097777 d:ShareCapital 2022-02-28 02097777 d:ShareCapital 2021-02-28 02097777 d:RetainedEarningsAccumulatedLosses 2022-02-28 02097777 d:RetainedEarningsAccumulatedLosses 2021-02-28 02097777 c:FRS102 2021-03-01 2022-02-28 02097777 c:AuditExempt-NoAccountantsReport 2021-03-01 2022-02-28 02097777 c:FullAccounts 2021-03-01 2022-02-28 02097777 c:PrivateLimitedCompanyLtd 2021-03-01 2022-02-28 02097777 2 2021-03-01 2022-02-28 iso4217:GBP xbrli:pure

Registered number: 02097777










UNIPAS SERVICES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 28 FEBRUARY 2022

 
UNIPAS SERVICES LIMITED
REGISTERED NUMBER: 02097777

BALANCE SHEET
AS AT 28 FEBRUARY 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
73,643
53,118

  
73,643
53,118

Current assets
  

Stocks
  
900
900

Debtors: amounts falling due within one year
 5 
20,271
21,398

Cash at bank and in hand
 6 
14,274
4,555

  
35,445
26,853

Creditors: amounts falling due within one year
 7 
(34,573)
(34,671)

Net current assets/(liabilities)
  
 
 
872
 
 
(7,818)

Total assets less current liabilities
  
74,515
45,300

Creditors: amounts falling due after more than one year
 8 
(16,911)
(9,215)

  

Net assets
  
57,604
36,085


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
57,504
35,985

  
57,604
36,085


Page 1

 
UNIPAS SERVICES LIMITED
REGISTERED NUMBER: 02097777
    
BALANCE SHEET (CONTINUED)
AS AT 28 FEBRUARY 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mr G E Hill
Director

Date: 8 August 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
UNIPAS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

1.


General information

Unipas Services Limited is a company limited by shares, domiciled in England and Wales, registered number 02097777. The registered office is Long Lodge Farm, Grendon, Wellingborough, NN7 1JW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
UNIPAS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Freehold property
-
Over 25 years
Plant and machinery
-
25%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
UNIPAS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

2.Accounting policies (continued)

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3)

Page 5

 
UNIPAS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 March 2021
47,895
158,589
37,738
16,595
260,817


Additions
-
19,274
30,829
-
50,103


Disposals
-
-
(20,230)
-
(20,230)



At 28 February 2022

47,895
177,863
48,337
16,595
290,690



Depreciation


At 1 March 2021
45,865
126,834
19,293
15,707
207,699


Charge for the year on owned assets
1,916
12,782
9,675
133
24,506


Disposals
-
-
(15,158)
-
(15,158)



At 28 February 2022

47,781
139,616
13,810
15,840
217,047



Net book value



At 28 February 2022
114
38,247
34,527
755
73,643



At 28 February 2021
2,030
31,755
18,445
888
53,118


5.


Debtors

2022
2021
£
£


Trade debtors
19,718
20,640

Other debtors
553
758

20,271
21,398



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
14,274
4,555


Page 6

 
UNIPAS SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank loans
2,078
785

Trade creditors
1,231
4,931

Other taxation and social security
2,126
2,865

Obligations under finance lease and hire purchase contracts
2,618
-

Other creditors
24,420
23,990

Accruals and deferred income
2,100
2,100

34,573
34,671


The bank loan is unsecured and all falls due for repayment within 5 years.


8.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
7,296
9,215

Net obligations under finance leases and hire purchase contracts
9,615
-

16,911
9,215


The bank loan is unsecured and all falls due for repayment within 5 years.

 
Page 7