Dusal Limited - Accounts to registrar (filleted) - small 18.2

Dusal Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.4.3 SC124801 Board of Directors Board of Directors 1.12.20 30.11.21 30.11.21 23/8/22 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1248012020-11-30SC1248012021-11-30SC1248012020-12-012021-11-30SC1248012019-11-30SC1248012019-12-012020-11-30SC1248012020-11-30SC124801ns16:Scotland2020-12-012021-11-30SC124801ns15:PoundSterling2020-12-012021-11-30SC124801ns11:Director12020-12-012021-11-30SC124801ns11:Director22020-12-012021-11-30SC124801ns11:PrivateLimitedCompanyLtd2020-12-012021-11-30SC124801ns11:SmallEntities2020-12-012021-11-30SC124801ns11:Audited2020-12-012021-11-30SC124801ns11:SmallCompaniesRegimeForDirectorsReport2020-12-012021-11-30SC124801ns11:SmallCompaniesRegimeForAccounts2020-12-012021-11-30SC124801ns11:FullAccounts2020-12-012021-11-30SC124801ns11:Director32020-12-012021-11-30SC124801ns11:Director42020-12-012021-11-30SC124801ns11:CompanySecretary12020-12-012021-11-30SC124801ns11:RegisteredOffice2020-12-012021-11-30SC124801ns6:CurrentFinancialInstruments2021-11-30SC124801ns6:CurrentFinancialInstruments2020-11-30SC124801ns6:Non-currentFinancialInstruments2021-11-30SC124801ns6:Non-currentFinancialInstruments2020-11-30SC124801ns6:ShareCapital2021-11-30SC124801ns6:ShareCapital2020-11-30SC124801ns6:RetainedEarningsAccumulatedLosses2021-11-30SC124801ns6:RetainedEarningsAccumulatedLosses2020-11-30SC124801ns6:PlantMachinery2020-12-012021-11-30SC124801ns6:PlantMachinery2020-11-30SC124801ns6:PlantMachinery2021-11-30SC124801ns6:PlantMachinery2020-11-30SC124801ns6:WithinOneYearns6:CurrentFinancialInstruments2021-11-30SC124801ns6:WithinOneYearns6:CurrentFinancialInstruments2020-11-30
REGISTERED NUMBER: SC124801 (Scotland)















Financial Statements for the Year Ended 30 November 2021

for

DUSAL LIMITED

DUSAL LIMITED (REGISTERED NUMBER: SC124801)

Contents of the Financial Statements
for the Year Ended 30 November 2021










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


DUSAL LIMITED

Company Information
for the Year Ended 30 November 2021







DIRECTORS: N I Hartley
J A Hartley
J Andrew BSc FCA
M J Gannon



SECRETARY: N I Hartley



REGISTERED OFFICE: 70 Nasmyth Road
Southfield Industrial Estate
Glenrothes
Fife
KY6 2SD



REGISTERED NUMBER: SC124801 (Scotland)



SENIOR STATUTORY AUDITOR: Graham Atkinson



AUDITORS: Walter Dawson & Son
1st Floor, Unit A4
Old Power Way
Lowfields Business Park
Elland
West Yorkshire
HX5 9DE

DUSAL LIMITED (REGISTERED NUMBER: SC124801)

Balance Sheet
30 November 2021

30/11/21 30/11/20
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 270,103 299,641

CURRENT ASSETS
Inventories 744,318 329,295
Debtors 5 476,928 333,677
Cash at bank and in hand 156,857 243,026
1,378,103 905,998
CREDITORS
Amounts falling due within one year 6 744,584 375,412
NET CURRENT ASSETS 633,519 530,586
TOTAL ASSETS LESS CURRENT
LIABILITIES

903,622

830,227

CREDITORS
Amounts falling due after more than one
year

7

(361,629

)

(383,088

)

PROVISIONS FOR LIABILITIES (51,115 ) (56,683 )
NET ASSETS 490,878 390,456

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 490,778 390,356
SHAREHOLDERS' FUNDS 490,878 390,456

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 23 August 2022 and were signed on its behalf by:




M J Gannon - Director



N I Hartley - Director


DUSAL LIMITED (REGISTERED NUMBER: SC124801)

Notes to the Financial Statements
for the Year Ended 30 November 2021


1. STATUTORY INFORMATION

Dusal Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on the basis that the company will continue as a going concern for the foreseeable future. Turnover in the prior year was adversely affected by the impact of COVID-19 on the UK leisure and private sectors, however it recovered well during the year and is expected to continue to improve. In common with many businesses the company has experienced some difficulty in securing supplies but does carry good levels of stock. These supply issues have not negatively affected the Directors' assessment that the business remains a going concern.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Plant and machinery etc - 20% on cost, 10% on cost and in accordance with the property

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

DUSAL LIMITED (REGISTERED NUMBER: SC124801)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2021


2. ACCOUNTING POLICIES - continued

Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received.
Government grants are recognised using the accrual model and the performance model.
Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable.
Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.The company also makes contributions to the personal pension schemes of certain employees. The assets of the schemes are held separately from those of the company. The contributions payable are charged to the profit and loss account in the period to which they relate

DUSAL LIMITED (REGISTERED NUMBER: SC124801)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2021


2. ACCOUNTING POLICIES - continued

Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2020 - 15 ) .

DUSAL LIMITED (REGISTERED NUMBER: SC124801)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2021


4. PROPERTY, PLANT AND EQUIPMENT
Plant and
machinery
etc
£   
COST
At 1 December 2020 760,554
Additions 35,325
At 30 November 2021 795,879
DEPRECIATION
At 1 December 2020 460,913
Charge for year 64,863
At 30 November 2021 525,776
NET BOOK VALUE
At 30 November 2021 270,103
At 30 November 2020 299,641

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/21 30/11/20
£    £   
Trade debtors 429,686 320,552
Other debtors 47,242 13,125
476,928 333,677

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/11/21 30/11/20
£    £   
Trade creditors 392,128 196,929
Amounts owed to group undertakings 216,495 27,599
Taxation and social security 110,188 133,882
Other creditors 25,773 17,002
744,584 375,412

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30/11/21 30/11/20
£    £   
Amounts owed to group undertakings 361,629 383,088

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Graham Atkinson (Senior Statutory Auditor)
for and on behalf of Walter Dawson & Son

DUSAL LIMITED (REGISTERED NUMBER: SC124801)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2021


9. OTHER FINANCIAL COMMITMENTS

The company had total guarantees and commitments at the balance sheet date of £163,650.
(2020 - £209,130).

10. ULTIMATE CONTROLLING PARTY

The controlling parties are Mr N I Hartley and Mrs J A Hartley by virtue of their joint ownership of all the share capital in the parent company.

11. ULTIMATE PARENT COMPANY

Merrygill Limited (incorporated in England & Wales) is regarded by the directors as being the company's
ultimate parent company.
Groups accounts available from:
Companies House
Crown Way
Cardiff
CF14 3UZ