ACCOUNTS - Final Accounts


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-03-312021-03-312020-08-21false2falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12829128 2020-08-20 12829128 2020-08-21 2021-03-31 12829128 2019-08-21 2020-08-20 12829128 2021-03-31 12829128 c:Director1 2020-08-21 2021-03-31 12829128 d:Buildings 2020-08-21 2021-03-31 12829128 d:Buildings 2021-03-31 12829128 d:Buildings d:OwnedOrFreeholdAssets 2020-08-21 2021-03-31 12829128 d:OtherPropertyPlantEquipment 2020-08-21 2021-03-31 12829128 d:OtherPropertyPlantEquipment 2021-03-31 12829128 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2020-08-21 2021-03-31 12829128 d:OwnedOrFreeholdAssets 2020-08-21 2021-03-31 12829128 d:CurrentFinancialInstruments 2021-03-31 12829128 d:Non-currentFinancialInstruments 2021-03-31 12829128 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 12829128 d:Non-currentFinancialInstruments d:AfterOneYear 2021-03-31 12829128 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2021-03-31 12829128 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-03-31 12829128 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2021-03-31 12829128 d:ShareCapital 2021-03-31 12829128 d:RetainedEarningsAccumulatedLosses 2021-03-31 12829128 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 12829128 c:OrdinaryShareClass1 2020-08-21 2021-03-31 12829128 c:OrdinaryShareClass1 2021-03-31 12829128 c:FRS102 2020-08-21 2021-03-31 12829128 c:AuditExempt-NoAccountantsReport 2020-08-21 2021-03-31 12829128 c:FullAccounts 2020-08-21 2021-03-31 12829128 c:PrivateLimitedCompanyLtd 2020-08-21 2021-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 12829128










WOODLANDS PARK HOMES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2021

 
WOODLANDS PARK HOMES LIMITED
REGISTERED NUMBER: 12829128

BALANCE SHEET
AS AT 31 MARCH 2021

2021
Note
£

Fixed assets
  

Tangible assets
 4 
6,594,106

Current assets
  

Stocks
 5 
232,223

Debtors: amounts falling due within one year
 6 
165,093

Cash at bank and in hand
  
162

  
397,478

Creditors: amounts falling due within one year
 7 
(3,040,199)

Net current (liabilities)/assets
  
 
 
(2,642,721)

Total assets less current liabilities
  
3,951,385

Creditors: amounts falling due after more than one year
 8 
(3,926,621)

Provisions for liabilities
  

Deferred tax
  
(7,537)

  
 
 
(7,537)

Net assets
  
17,227


Capital and reserves
  

Called up share capital 
  
100

Profit and loss account
  
17,127

  
17,227


Page 1

 
WOODLANDS PARK HOMES LIMITED
REGISTERED NUMBER: 12829128

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the Period in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






Henry Simmons
Director

Date: 18 August 2022

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

1.


General information

Woodlands Park Homes Limited is a private company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office Tennyson House, Cambridge Business Park, Cambridge, United Kingdom, CB04 0WZ. The principal activity is that of a residential home park.
The company is part of a group with the parent being H & S Simmons Ltd.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.
The Company's functional and presentational currency is Pounds sterling.
The level or rounding is to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

The director has considered the going concern basis in preparing these financial statements. He has concluded that the going concern basis is appropriate because of continued bank support and sufficient funds will be generated from future trading for a period of at least twelve months from the date of the approval of these financial statements to enable the company to meet its liabilities as they arise.

 
2.3

Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Pitch Fees
Pitch fees are recognised on an accruals basis in the period to which they relate.
Recharges
Recharges are recognised on an accruals basis in the period to which they relate.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the Period in which they are incurred.

Page 3

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises corporation and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Other fixed assets
-
5% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation has been provided on freehold property as the property is maintained in such a state of repair that its residual value is at least equal to its net book value. As a result the corresponding depreciation would not be material, and therefore is not charges to the profit and loss account.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. .

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured intially at fair value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 6

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.


3.


Employees

The average monthly number of employees, including directors, during the Period was 3.


4.


Tangible fixed assets





Freehold property
Other fixed assets
Total

£
£
£



Cost or valuation


Additions
6,554,439
40,000
6,594,439



At 31 March 2021

6,554,439
40,000
6,594,439



Depreciation


Charge for the Period on owned assets
-
333
333



At 31 March 2021

-
333
333



Net book value



At 31 March 2021
6,554,439
39,667
6,594,106


5.


Stocks

2021
£

Work in progress
24,468

Stock
207,755

232,223


Page 7

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

6.


Debtors

Period ended 2021
£


Trade debtors
950

Amounts owed by group undertakings
107,843

Other debtors
9,997

Prepayments and accrued income
46,303

165,093



7.


Creditors: Amounts falling due within one year

Period ended 2021
£

Bank loans
73,379

Trade creditors
60,000

Amounts owed to group undertakings
2,520,244

Other taxation and social security
1,313

Other creditors
373

Accruals and deferred income
384,890

3,040,199



8.


Creditors: Amounts falling due after more than one year

Period ended 2021
£

Bank loans
3,926,621


The following liabilities were secured:




Details of security provided:

The loan is secured over the assets to which it relates.

Page 8

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

9.


Loans


Analysis of the maturity of loans is given below:


Period ended 2021
£

Amounts falling due within one year

Bank loans
73,379

Amounts falling due 1-2 years

Bank loans
150,492

Amounts falling due 2-5 years

Bank loans
482,895

Amounts falling due after more than 5 years

Bank loans
3,293,235


The aggregate amount of creditors for which security has been given amound to £3,293,235.


10.


Deferred taxation



2021


£






Charged to profit or loss
(7,537)



At end of year
(7,537)

The deferred taxation balance is made up as follows:

2021
£


Accelerated capital allowances
(7,537)

(7,537)


11.


Share capital

2021
£
Allotted, called up and fully paid


100 Ordinary shares of £1.00 each
100


The shares were issued for £1 each and paid in full on the 21st August 2020.

Page 9

 
WOODLANDS PARK HOMES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2021

12.


Pension commitments

The company operates a defined contribution pension scheme. The pension cost charge represents contributions payable by the company to the fund and amounted to £180. Contributions totalling £372 were payable to the fund at the balance sheet date and are included in creditors. 


13.


Related party transactions

The amount owed by the Director at the end of the year was £100 (2020 - £Nil). This loan is interest free and repayable on demand.
During the year the company has entered into intercompany loan with its fellow subsidiaries and parent company. The balance owed to the fellow subsidiaries is £2,412,501 the balance is interest free and repayable on demand.


14.


Controlling party

As at the balance sheet date the controlling party is H & S Simmons LTD, by virtue of its 100& shareholding. The ultimate controling joint parties are Mr and Mrs Simmons by virtue of there 100% shareholdings in H & S Simmons LTD.


Page 10