ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2021-11-302021-11-3012020-12-01falseThe principal activity of the company is that of property trading1truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08309459 2020-12-01 2021-11-30 08309459 2019-12-01 2020-11-30 08309459 2021-11-30 08309459 2020-11-30 08309459 c:Director1 2020-12-01 2021-11-30 08309459 d:CurrentFinancialInstruments 2021-11-30 08309459 d:CurrentFinancialInstruments 2020-11-30 08309459 d:Non-currentFinancialInstruments 2021-11-30 08309459 d:Non-currentFinancialInstruments 2020-11-30 08309459 d:CurrentFinancialInstruments d:WithinOneYear 2021-11-30 08309459 d:CurrentFinancialInstruments d:WithinOneYear 2020-11-30 08309459 d:Non-currentFinancialInstruments d:AfterOneYear 2021-11-30 08309459 d:Non-currentFinancialInstruments d:AfterOneYear 2020-11-30 08309459 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-11-30 08309459 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2020-11-30 08309459 d:ShareCapital 2021-11-30 08309459 d:ShareCapital 2020-11-30 08309459 d:RetainedEarningsAccumulatedLosses 2021-11-30 08309459 d:RetainedEarningsAccumulatedLosses 2020-11-30 08309459 c:FRS102 2020-12-01 2021-11-30 08309459 c:AuditExempt-NoAccountantsReport 2020-12-01 2021-11-30 08309459 c:FullAccounts 2020-12-01 2021-11-30 08309459 c:PrivateLimitedCompanyLtd 2020-12-01 2021-11-30 08309459 d:WithinOneYear 2021-11-30 08309459 d:WithinOneYear 2020-11-30 08309459 d:BetweenOneFiveYears 2021-11-30 08309459 d:BetweenOneFiveYears 2020-11-30 08309459 2 2020-12-01 2021-11-30 iso4217:GBP xbrli:pure

Registered number: 08309459










PIER ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2021

 
PIER ESTATES LIMITED
REGISTERED NUMBER: 08309459

BALANCE SHEET
AS AT 30 NOVEMBER 2021

2021
2020
Note
£
£

  

Current assets
  

Stocks
 4 
2,411,340
2,411,340

Debtors: amounts falling due within one year
 5 
16,589
12,099

Cash at bank and in hand
 6 
145,704
18,308

  
2,573,633
2,441,747

Creditors: amounts falling due within one year
 7 
(1,758,799)
(1,725,389)

Net current assets
  
 
 
814,834
 
 
716,358

Total assets less current liabilities
  
814,834
716,358

Creditors: amounts falling due after more than one year
 8 
(810,000)
(810,000)

  

Net assets/(liabilities)
  
4,834
(93,642)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
4,833
(93,643)

  
4,834
(93,642)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.




 
Page 1

 
PIER ESTATES LIMITED
REGISTERED NUMBER: 08309459
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2021

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Thomas Leeman
Director

Date: 18 August 2022

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PIER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

1.


General information

Pier Estates Limited is a private company limited by shares incorporated in England and Wales in the United Kingdom. The registered office is 6th Floor, 2 London Wall Place, London, EC2Y 5AU.The principal activity of the company is that of property trading.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

These financial statements are presented in sterling which is the functional currency of the Company and rounded to the nearest £1. 

The following principal accounting policies have been applied:

 
2.2

Going concern

The company had net assets/(liabilities) of £4,834 (2020: £(93,642)) at the balance sheet date. The director has confirmed his willingness and ability to support the company for at least 12 months from the date of approval of the financial statements. The going concern basis of preparation of the financial statements is therefore considered to be appropriate.
The director has considered COVID-19 whilst reviewing forecasts, budgets and assessing the potential future impact on the business. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rental income receivable in respect of properties held for sale is included as other operating income, see 2.8. 

Page 3

 
PIER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Where market conditions are such that a decision is undertaken to hold properties temporarily and to mitigate the cost of holding property through letting's, the properties are held as stock and the rental income considered as other operating income incidental to development activities.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
PIER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

2.Accounting policies (continued)

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2020 - 1).


4.


Stocks

2021
2020
£
£

Finished goods and goods for resale
2,411,340
2,411,340

2,411,340
2,411,340


Page 5

 
PIER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

5.


Debtors

2021
2020
£
£


Trade debtors
10,345
7,779

Other debtors
1,537
-

Prepayments and accrued income
4,707
4,320

16,589
12,099



6.


Cash and cash equivalents

2021
2020
£
£

Cash at bank and in hand
145,704
18,308

145,704
18,308



7.


Creditors: Amounts falling due within one year

2021
2020
£
£

Trade creditors
9,845
4,048

Corporation tax
22,713
8,227

Other taxation and social security
-
3,441

Other creditors
1,723,691
1,702,957

Accruals and deferred income
2,550
6,716

1,758,799
1,725,389



8.


Creditors: Amounts falling due after more than one year

2021
2020
£
£

Bank loans
810,000
810,000

810,000
810,000


The bank loan of £810,000 (2020 : £810,000) is secured on the assets of the company.

Page 6

 
PIER ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2021

9.


Loans


Analysis of the maturity of loans is given below:


2021
2020
£
£



Amounts falling due 2-5 years

Bank loans
810,000
810,000


810,000
810,000


810,000
810,000



10.


Commitments under operating leases

At 30 November 2021 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2021
2020
£
£


Not later than 1 year
324
1,659

Later than 1 year and not later than 5 years
-
324

324
1,983

 
Page 7