PMSI Consulting Limited - Period Ending 2021-12-31

PMSI Consulting Limited - Period Ending 2021-12-31


PMSI Consulting Limited 08178097 false 2021-01-01 2021-12-31 2021-12-31 The principal activity of the company is Management consultants Digita Accounts Production Advanced 6.30.9574.0 true true 08178097 2021-01-01 2021-12-31 08178097 2021-12-31 08178097 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-12-31 08178097 core:CurrentFinancialInstruments 2021-12-31 08178097 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 08178097 core:Non-currentFinancialInstruments 2021-12-31 08178097 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 08178097 core:FurnitureFittingsToolsEquipment 2021-12-31 08178097 core:OtherPropertyPlantEquipment 2021-12-31 08178097 1 2021-12-31 08178097 bus:SmallEntities 2021-01-01 2021-12-31 08178097 bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 08178097 bus:FullAccounts 2021-01-01 2021-12-31 08178097 bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 08178097 bus:RegisteredOffice 2021-01-01 2021-12-31 08178097 bus:Director1 2021-01-01 2021-12-31 08178097 bus:Director2 2021-01-01 2021-12-31 08178097 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-01-01 2021-12-31 08178097 bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 08178097 core:ComputerEquipment 2021-01-01 2021-12-31 08178097 core:FurnitureFittingsToolsEquipment 2021-01-01 2021-12-31 08178097 core:OtherPropertyPlantEquipment 2021-01-01 2021-12-31 08178097 1 2021-01-01 2021-12-31 08178097 1 2021-01-01 2021-12-31 08178097 countries:AllCountries 2021-01-01 2021-12-31 08178097 2020-12-31 08178097 core:FurnitureFittingsToolsEquipment 2020-12-31 08178097 core:OtherPropertyPlantEquipment 2020-12-31 08178097 2020-01-01 2020-12-31 08178097 2020-12-31 08178097 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2020-12-31 08178097 core:CurrentFinancialInstruments 2020-12-31 08178097 core:CurrentFinancialInstruments core:WithinOneYear 2020-12-31 08178097 core:Non-currentFinancialInstruments 2020-12-31 08178097 core:Non-currentFinancialInstruments core:AfterOneYear 2020-12-31 08178097 core:FurnitureFittingsToolsEquipment 2020-12-31 08178097 core:OtherPropertyPlantEquipment 2020-12-31 08178097 1 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08178097

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2021

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Company Information

Directors

Mr Patrick Charles Mosimann

Mr Steven Mark Whant

Registered office

LABS
Hogarth House
High Holborn
London
WC1V 6PX

Accountants

Pace Accountancy Ltd
3 The Retreat
Glebe Lane
Abberton
Colchester
Essex
CO5 7NW

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

(Registration number: 08178097)
Balance Sheet as at 31 December 2021

Note

2021
£

2020
£

Fixed assets

 

Tangible assets

4

995

475

Current assets

 

Debtors

5

667,524

610,023

Cash at bank and in hand

 

49,778

110,087

 

717,302

720,110

Creditors: Amounts falling due within one year

6

(1,942,990)

(1,709,566)

Net current liabilities

 

(1,225,688)

(989,456)

Total assets less current liabilities

 

(1,224,693)

(988,981)

Creditors: Amounts falling due after more than one year

6

(40,000)

(50,000)

Net liabilities

 

(1,264,693)

(1,038,981)

Capital and reserves

 

Called up share capital

7

1

1

Profit and loss account

(1,264,694)

(1,038,982)

Shareholders' deficit

 

(1,264,693)

(1,038,981)

For the financial year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 15 February 2022 and signed on its behalf by:
 

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

(Registration number: 08178097)
Balance Sheet as at 31 December 2021

.........................................
Mr Steven Mark Whant
Director

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
LABS
Hogarth House
High Holborn
London
WC1V 6PX

These financial statements were authorised for issue by the Board on 15 February 2022.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Exemption from preparing group accounts

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small sized group.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

1/3 straight line

Fixtures and fittings

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2020 - 23).

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2021

4,740

8,503

13,243

Additions

-

959

959

At 31 December 2021

4,740

9,462

14,202

Depreciation

At 1 January 2021

4,265

8,503

12,768

Charge for the year

119

320

439

At 31 December 2021

4,384

8,823

13,207

Carrying amount

At 31 December 2021

356

639

995

At 31 December 2020

475

-

475

5

Debtors

Note

2021
£

2020
£

Trade debtors

 

279,089

199,874

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

87,904

91,142

Prepayments

 

28,200

20,009

Other debtors

 

272,331

298,998

 

667,524

610,023

6

Creditors

Creditors: amounts falling due within one year

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

Note

2021
£

2020
£

Due within one year

 

Loans and borrowings

8

20,899

168

Trade creditors

 

36,108

115,725

Taxation and social security

 

85,835

48,644

Accruals and deferred income

 

1,419,940

1,106,458

Other creditors

 

380,208

438,571

 

1,942,990

1,709,566

Creditors include an unsecured bank loan of £10,000 (2020 - £0) payable by instalments within one year. Interest is charged at 2.5%.

Creditors: amounts falling due after more than one year

Note

2021
£

2020
£

Due after one year

 

Loans and borrowings

8

40,000

50,000

Creditors falling due after one year include an unsecured bank loan of £40,000 repayable by instalments. (2020 - £50,000). Interest is chargeable at 2.5% on this loan.

7

Share capital

Allotted, called up and fully paid shares

 

2021

2020

 

No.

£

No.

£

Ordinary share of £1 of £1 each

1

1

1

1

         

8

Loans and borrowings

2021
£

2020
£

Non-current loans and borrowings

Bank borrowings

40,000

50,000

 

PMSI Consulting Limited

trading as PMSI Consulting Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2021

2021
£

2020
£

Current loans and borrowings

Bank borrowings

20,899

168

Bank borrowings

Bounce Back Loan-Barclays Bank Plc is denominated in £ sterling with a nominal interest rate of 2.5%, and the final instalment is due on 15 December 2026. The carrying amount at year end is £50,000 (2020 - £50,000).

9

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2021
£

2020
£

Remuneration

300,000

300,000

10

Parent and ultimate parent undertaking

Wholly owned subsidiary

 The company's immediate parent is PMSI UK Ltd, incorporated in England .

 The most senior parent entity producing publicly available financial statements is PMSI UK Ltd. These financial statements are available upon request from LABS, Hogarth House, High Holborn, London WC1V 6PX