Shine Creative Solutions Limited


1 January 2021 false No description of principal activity Taxfiler 2022.8.3 true 09714511business:PrivateLimitedCompanyLtd2021-01-012021-12-31 097145112020-12-31 097145112021-01-012021-12-31 09714511business:AuditExempt-NoAccountantsReport2021-01-012021-12-31 09714511business:FullAccounts2021-01-012021-12-31 097145112021-12-31 09714511business:Director12021-01-012021-12-31 09714511business:Director22021-01-012021-12-31 09714511business:RegisteredOffice2021-01-012021-12-31 097145112020-12-31 09714511core:WithinOneYear2021-12-31 09714511core:WithinOneYear2020-12-31 09714511core:AfterOneYear2021-12-31 09714511core:AfterOneYear2020-12-31 09714511core:ShareCapital2021-12-31 09714511core:ShareCapital2020-12-31 09714511core:RetainedEarningsAccumulatedLosses2021-12-31 09714511core:RetainedEarningsAccumulatedLosses2020-12-31 09714511business:SmallEntities2021-01-012021-12-31 09714511countries:EnglandWales2021-01-012021-12-31 09714511core:FurnitureFittings2021-01-012021-12-31 09714511core:ComputerEquipment2021-01-012021-12-31 09714511core:FurnitureFittings2020-12-31 09714511core:ComputerEquipment2020-12-31 09714511core:FurnitureFittings2021-12-31 09714511core:ComputerEquipment2021-12-31 097145112019-09-012020-12-31 iso4217:GBP xbrli:pure
Company Registration No. 09714511 (England and Wales)
Shine Creative Solutions Limited Unaudited accounts for the year ended 31 December 2021
Shine Creative Solutions Limited Unaudited accounts Contents
Page
- 2 -
Shine Creative Solutions Limited Company Information for the year ended 31 December 2021
Directors
Rebecca Slater Sarah Hall
Company Number
09714511 (England and Wales)
Registered Office
357C ARCHWAY ROAD LONDON MIDDLESEX N6 4EJ United Kingdom
Accountants
Cool Beans Bookkeeping Ltd 86-90 Paul Street London EC2A 4NE
- 3 -
Shine Creative Solutions Limited Statement of financial position as at 31 December 2021
2021 
2020 
Notes
£ 
£ 
Fixed assets
Tangible assets
1,458 
350 
Current assets
Debtors
138,742 
128,787 
Cash at bank and in hand
91,637 
(41,025)
230,379 
87,762 
Creditors: amounts falling due within one year
(287,501)
(138,104)
Net current liabilities
(57,122)
(50,342)
Total assets less current liabilities
(55,664)
(49,992)
Creditors: amounts falling due after more than one year
(249,884)
(303,385)
Provisions for liabilities
Other provisions
(4,266)
(8,244)
Net liabilities
(309,814)
(361,621)
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(309,914)
(361,721)
Shareholders' funds
(309,814)
(361,621)
For the year ending 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 19 August 2022 and were signed on its behalf by
Rebecca Slater Director Company Registration No. 09714511
- 4 -
Shine Creative Solutions Limited Notes to the Accounts for the year ended 31 December 2021
1
Statutory information
Shine Creative Solutions Limited is a private company, limited by shares, registered in England and Wales, registration number 09714511. The registered office is 357C ARCHWAY ROAD, LONDON, MIDDLESEX, N6 4EJ, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Going concern
The financial statements have been prepared on a going concern basis on the assumption that the company's directors, suppliers and other creditors will continue to provide the necessary support to enable the company to trade for the foreseeable future. The company management information predict that the company will be in profit for the year to 31 December 2022.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value with changes recognised in profit or loss.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Fixtures & fittings
Reducing Balance 15%
Computer equipment
Straight Line 33.33%
- 5 -
Shine Creative Solutions Limited Notes to the Accounts for the year ended 31 December 2021
4
Tangible fixed assets
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2021
600 
3,988 
4,588 
Additions
- 
1,203 
1,203 
At 31 December 2021
600 
5,191 
5,791 
Depreciation
At 1 January 2021
250 
3,988 
4,238 
Charge for the year
52 
43 
95 
At 31 December 2021
302 
4,031 
4,333 
Net book value
At 31 December 2021
298 
1,160 
1,458 
At 31 December 2020
350 
- 
350 
5
Debtors: amounts falling due within one year
2021 
2020 
£ 
£ 
Trade debtors
118,244 
75,207 
Accrued income and prepayments
9,465 
52,500 
Other debtors
11,033 
1,080 
138,742 
128,787 
6
Creditors: amounts falling due within one year
2021 
2020 
£ 
£ 
Bank loans and overdrafts
39,000 
- 
VAT
39,003 
9,548 
Trade creditors
141,043 
31,676 
Taxes and social security
8,538 
12,387 
Other creditors
5,993 
83,873 
Accruals
53,924 
620 
287,501 
138,104 
7
Creditors: amounts falling due after more than one year
2021 
2020 
£ 
£ 
Bank loans
97,694 
150,000 
Loans from directors
152,190 
153,385 
249,884 
303,385 
8
Average number of employees
During the year the average number of employees was 5 (2020: 4).
- 6 -