Advanced Carpentry Solutions Ltd - Accounts to registrar (filleted) - small 18.2

Advanced Carpentry Solutions Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v22.1.0.628 09549953 director 1.5.21 30.4.22 30.4.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure095499532021-04-30095499532022-04-30095499532021-05-012022-04-30095499532020-04-30095499532020-05-012021-04-30095499532021-04-3009549953ns16:EnglandWales2021-05-012022-04-3009549953ns15:PoundSterling2021-05-012022-04-3009549953ns11:Director12021-05-012022-04-3009549953ns11:PrivateLimitedCompanyLtd2021-05-012022-04-3009549953ns11:SmallEntities2021-05-012022-04-3009549953ns11:AuditExempt-NoAccountantsReport2021-05-012022-04-3009549953ns11:SmallCompaniesRegimeForDirectorsReport2021-05-012022-04-3009549953ns11:SmallCompaniesRegimeForAccounts2021-05-012022-04-3009549953ns11:FullAccounts2021-05-012022-04-300954995312021-05-012022-04-3009549953ns11:RegisteredOffice2021-05-012022-04-3009549953ns6:CurrentFinancialInstruments2022-04-3009549953ns6:CurrentFinancialInstruments2021-04-3009549953ns6:Non-currentFinancialInstruments2022-04-3009549953ns6:Non-currentFinancialInstruments2021-04-3009549953ns6:ShareCapital2022-04-3009549953ns6:ShareCapital2021-04-3009549953ns6:RetainedEarningsAccumulatedLosses2022-04-3009549953ns6:RetainedEarningsAccumulatedLosses2021-04-3009549953ns6:IntangibleAssetsOtherThanGoodwill2021-05-012022-04-3009549953ns6:ComputerSoftware2021-05-012022-04-3009549953ns6:PlantMachinery2021-05-012022-04-3009549953ns6:FurnitureFittings2021-05-012022-04-3009549953ns6:MotorVehicles2021-05-012022-04-3009549953ns6:ComputerEquipment2021-05-012022-04-3009549953ns6:IntangibleAssetsOtherThanGoodwill2021-04-3009549953ns6:IntangibleAssetsOtherThanGoodwill2022-04-3009549953ns6:IntangibleAssetsOtherThanGoodwill2021-04-3009549953ns6:PlantMachinery2021-04-3009549953ns6:FurnitureFittings2021-04-3009549953ns6:MotorVehicles2021-04-3009549953ns6:ComputerEquipment2021-04-3009549953ns6:PlantMachinery2022-04-3009549953ns6:FurnitureFittings2022-04-3009549953ns6:MotorVehicles2022-04-3009549953ns6:ComputerEquipment2022-04-3009549953ns6:PlantMachinery2021-04-3009549953ns6:FurnitureFittings2021-04-3009549953ns6:MotorVehicles2021-04-3009549953ns6:ComputerEquipment2021-04-3009549953ns6:WithinOneYearns6:CurrentFinancialInstruments2022-04-3009549953ns6:WithinOneYearns6:CurrentFinancialInstruments2021-04-3009549953ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-04-3009549953ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-04-3009549953ns11:Director112021-04-3009549953ns11:Director112020-04-3009549953ns11:Director112021-05-012022-04-3009549953ns11:Director112020-05-012021-04-3009549953ns11:Director112022-04-3009549953ns11:Director112021-04-30
REGISTERED NUMBER: 09549953 (England and Wales)





















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH APRIL 2022

FOR

ADVANCED CARPENTRY SOLUTIONS LTD

ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH APRIL 2022




Page

Company Information 1

Income Statement 2

Balance Sheet 3

Notes to the Financial Statements 5


ADVANCED CARPENTRY SOLUTIONS LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 30TH APRIL 2022







DIRECTOR: MR M R Harris





REGISTERED OFFICE: Suite 10, Unit 3 Melin Corrwg
Business Parc
Upper Boat
Pontypridd
Mid Glamorgan
CF37 5BE





REGISTERED NUMBER: 09549953 (England and Wales)





ACCOUNTANTS: Aspen Waite Corporate Solutions
Aspen Marketing Limited
Chartered Certified Accountants
Rubis House
15 Friarn Street
Bridgwater
Somerset
TA6 3LH

ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)

INCOME STATEMENT
FOR THE YEAR ENDED 30TH APRIL 2022

30/4/22 30/4/21
£    £   

TURNOVER 4,871,157 3,274,338

Cost of sales (3,282,220 ) (2,299,886 )
GROSS PROFIT 1,588,937 974,452

Administrative expenses (1,397,694 ) (598,532 )
191,243 375,920

Other operating income 238,844 13,648
OPERATING PROFIT 430,087 389,568

Interest receivable and similar
income

456

184
430,543 389,752

Interest payable and similar
expenses

(19,209

)

(17,304

)
PROFIT BEFORE TAXATION 411,334 372,448

Tax on profit (190,004 ) (46,283 )
PROFIT FOR THE FINANCIAL YEAR 221,330 326,165

ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)

BALANCE SHEET
30TH APRIL 2022

30/4/22 30/4/21
Notes £    £   
FIXED ASSETS
Intangible assets 4 - 132,038
Tangible assets 5 416,194 468,872
416,194 600,910

CURRENT ASSETS
Debtors 6 1,211,410 514,670
Cash at bank 170,720 84,941
1,382,130 599,611
CREDITORS
Amounts falling due within one
year

7

(581,604

)

(409,759

)
NET CURRENT ASSETS 800,526 189,852
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,216,720

790,762

CREDITORS
Amounts falling due after more
than one year

8

(343,363

)

(113,034

)

PROVISIONS FOR LIABILITIES (104,049 ) -
NET ASSETS 769,308 677,728

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 769,208 677,628
769,308 677,728

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)

BALANCE SHEET - continued
30TH APRIL 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the director and authorised for issue on 17th August 2022 and were signed by:





MR M R Harris - Director


ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30TH APRIL 2022

1. STATUTORY INFORMATION

Advanced Carpentry Solutions Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 20% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Investment assets
The business investment in Crypto-currencies have been disposed of in full during the year, the directors have confirmed the investment holds no value and should not be included in the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 50 (2021 - 7 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangibl
assets
£   
COST
At 1st May 2021 132,038
Additions 14,850
Disposals (146,888 )
At 30th April 2022 -
NET BOOK VALUE
At 30th April 2022 -
At 30th April 2021 132,038

ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2022

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1st May 2021 75,268 54,284 515,410 - 644,962
Additions 12,588 3,748 221,806 7,640 245,782
Disposals - - (300,987 ) - (300,987 )
Reclassification/transfer - (6,066 ) - 6,066 -
At 30th April 2022 87,856 51,966 436,229 13,706 589,757
DEPRECIATION
At 1st May 2021 20,287 23,795 132,008 - 176,090
Charge for year 12,102 2,865 100,023 4,419 119,409
Eliminated on disposal - - (121,936 ) - (121,936 )
At 30th April 2022 32,389 26,660 110,095 4,419 173,563
NET BOOK VALUE
At 30th April 2022 55,467 25,306 326,134 9,287 416,194
At 30th April 2021 54,981 30,489 383,402 - 468,872

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/4/22 30/4/21
£    £   
Trade debtors 680,724 286,882
Amounts recoverable on contract 218,461 162,065
Other debtors 2,410 -
Directors' loan accounts 240,973 -
VAT 58,162 46,248
Prepayments 10,680 19,475
1,211,410 514,670

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/4/22 30/4/21
£    £   
Bank loans and overdrafts 66,310 -
Hire purchase contracts 52,510 18,520
Trade creditors 266,366 120,889
Corporation tax 85,955 46,283
Social security and other taxes 62,322 60,311
Other creditors 45,228 -
Directors' loan accounts - 123,801
Accrued expenses 2,913 39,955
581,604 409,759

ADVANCED CARPENTRY SOLUTIONS LTD (REGISTERED NUMBER: 09549953)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30TH APRIL 2022

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30/4/22 30/4/21
£    £   
Bank loans due 1-2 years 185,830 -
Hire purchase contracts 157,533 113,034
343,363 113,034

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30th April 2022 and 30th April 2021:

30/4/22 30/4/21
£    £   
MR M R Harris
Balance outstanding at start of year - -
Amounts advanced 240,973 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 240,973 -