BUCKHURST_PROPERTIES_LIMI - Accounts


Company registration number 03571991 (England and Wales)
BUCKHURST PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BUCKHURST PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BUCKHURST PROPERTIES LIMITED (REGISTERED NUMBER: 03571991)
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
160
372
Investment properties
5
6,576,812
7,204,769
6,576,972
7,205,141
Current assets
Debtors
6
23,937
369,195
Cash at bank and in hand
1,208,395
1,859,996
1,232,332
2,229,191
Creditors: amounts falling due within one year
7
(657,590)
(1,736,921)
Net current assets
574,742
492,270
Total assets less current liabilities
7,151,714
7,697,411
Creditors: amounts falling due after more than one year
8
(287,550)
(397,094)
Provisions for liabilities
-
0
(132,355)
Net assets
6,864,164
7,167,962
Capital and reserves
Called up share capital
4,000,000
4,000,000
Non-distributable profits reserve
10
817,068
857,199
Distributable profit and loss reserves
2,047,096
2,310,763
Total equity
6,864,164
7,167,962
BUCKHURST PROPERTIES LIMITED (REGISTERED NUMBER: 03571991)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 August 2022 and are signed on its behalf by:
Mr A M Brooks
Director
BUCKHURST PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Buckhurst Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Church Road, Tunbridge Wells, Kent, TN1 1JP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration receivable.

 

Specifically, revenue is recognised when tenants' rents become due. When rents are paid in advance, they are recognised in deferred income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line & 100% on acquisition

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BUCKHURST PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Investment property valuation

In determining the value of the properties held by the company, the directors consider all relevant available information, including but not limited to relevant valuation indices for properties of a similar type in the locations in which the properties are held. The directors will use their experience within the industry to determine a suitable valuation for the revaluation of the properties within the year.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
4
4
BUCKHURST PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
4
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 January 2021
6,560
Additions
529
Disposals
(220)
At 31 December 2021
6,869
Depreciation and impairment
At 1 January 2021
6,188
Depreciation charged in the year
741
Eliminated in respect of disposals
(220)
At 31 December 2021
6,709
Carrying amount
At 31 December 2021
160
At 31 December 2020
372
5
Investment property
2021
£
Fair value
At 1 January 2021
7,204,769
Revaluations
(627,957)
At 31 December 2021
6,576,812

Investment property comprises of £6,576,812 (2020: £7,204,769) investment property. The fair values of the investment properties have been arrived at on the basis of valuations carried out by the directors as described in note 2.

BUCKHURST PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
5
Investment property
(Continued)
- 6 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2021
2020
£
£
Cost
6,214,038
6,214,038
Accumulated depreciation
-
-
Carrying amount
6,214,038
6,214,038
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
21,796
45,519
Other debtors
2,141
323,676
23,937
369,195
7
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans
109,544
104,394
Trade creditors
3,747
-
0
Taxation and social security
45,926
58,304
Other creditors
498,373
1,574,223
657,590
1,736,921
8
Creditors: amounts falling due after more than one year
2021
2020
£
£
Bank loans and overdrafts
287,550
397,094
BUCKHURST PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 7 -
9
Loans and overdrafts
2021
2020
£
£
Bank loans
397,094
501,488
Payable within one year
109,544
104,394
Payable after one year
287,550
397,094

The bank loans totalling £397,094 are secured by fixed and floating charges over investment property and other assets owned by the company.

10
Non-distributable profits reserve
2021
2020
£
£
At the beginning of the year
857,199
974,601
Non distributable profits in the year
(40,131)
(117,402)
At the end of the year
817,068
857,199
2021-12-312021-01-01false09 August 2022CCH SoftwareCCH Accounts Production 2022.100Property investment and letting.
Mrs H A PartridgeMr R D PartridgeMr A M BrooksMr J A Burke
035719912021-01-012021-12-31035719912021-12-31035719912020-12-3103571991core:FurnitureFittings2021-12-3103571991core:FurnitureFittings2020-12-3103571991core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103571991core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3103571991core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3103571991core:Non-currentFinancialInstrumentscore:AfterOneYear2020-12-3103571991core:CurrentFinancialInstruments2021-12-3103571991core:CurrentFinancialInstruments2020-12-3103571991core:ShareCapital2021-12-3103571991core:ShareCapital2020-12-3103571991core:FurtherSpecificReserve1ComponentTotalEquity2021-12-3103571991core:FurtherSpecificReserve1ComponentTotalEquity2020-12-3103571991core:RetainedEarningsAccumulatedLosses2021-12-3103571991core:RetainedEarningsAccumulatedLosses2020-12-3103571991bus:Director32021-01-012021-12-3103571991core:FurnitureFittings2021-01-012021-12-31035719912020-01-012020-12-3103571991core:FurnitureFittings2020-12-31035719912020-12-3103571991core:WithinOneYear2021-12-3103571991core:WithinOneYear2020-12-3103571991core:Non-currentFinancialInstruments2021-12-3103571991core:Non-currentFinancialInstruments2020-12-3103571991bus:PrivateLimitedCompanyLtd2021-01-012021-12-3103571991bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3103571991bus:FRS1022021-01-012021-12-3103571991bus:AuditExemptWithAccountantsReport2021-01-012021-12-3103571991bus:Director12021-01-012021-12-3103571991bus:Director22021-01-012021-12-3103571991bus:CompanySecretary12021-01-012021-12-3103571991bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP