PALEY_FARM_LIMITED - Accounts


Company registration number 10068355 (England and Wales)
PALEY FARM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PALEY FARM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PALEY FARM LIMITED (REGISTERED NUMBER: 10068355)
BALANCE SHEET
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,070,000
5,045,292
Biological assets
5
133,900
160,560
6,203,900
5,205,852
Current assets
Debtors
6
47,342
12,389
Cash at bank and in hand
59,094
77,702
106,436
90,091
Creditors: amounts falling due within one year
7
(5,628,648)
(5,472,195)
Net current liabilities
(5,522,212)
(5,382,104)
Total assets less current liabilities
681,688
(176,252)
Provisions for liabilities
(173,603)
-
0
Net assets/(liabilities)
508,085
(176,252)
Capital and reserves
Called up share capital
8
2
2
Revaluation reserve
740,099
-
0
Profit and loss reserves
(232,016)
(176,254)
Total equity
508,085
(176,252)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PALEY FARM LIMITED (REGISTERED NUMBER: 10068355)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2021
31 December 2021
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 August 2022 and are signed on its behalf by:
Mr A M Brooks
Director
PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 3 -
1
Accounting policies
Company information

Paley Farm Limited is a private company limited by shares incorporated in England and Wales. The registered office is 20 Church Road, Tunbridge Wells, Kent, TN1 1JP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include the revaluation of biological assets at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors and the shareholders have confirmed their intention to continue to provide the company with the necessary financial support to continue for the foreseeable future. Consequently, the financial statements have been prepared on a Going Concern basis.

1.3
Turnover

Turnover represents amounts receivable for the sale of livestock, farm shop and other general income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not provided
Infrastructure improvements
2% straight line
Plant and equipment
10% straight line
Other farm assets
3 years straight line
Motor vehicles
10-25% reducing balance

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 4 -
1.5
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

  •     the entity has control over the asset as a result of past events;

  •     it is probable that future economic benefits associated with the asset will flow to the entity; and

  •     the fair value or cost of the asset can be measured reliably.

Where the company opts to measure a biological asset under the fair value model on initial recognition it must carry the asset at fair value at each reporting date. Changes in fair value less costs to sell are recognised in profit or loss.

 

Where the company opts to measure agricultural produce harvested from the biological asset it is measured at fair value less costs to sell at the point of harvest. This measurement becomes the cost at the date the company applies Section 13 Inventories to the agricultural produce.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Biological assets

In determining the value of herd animals included within biological assets, the directors assess their value to the business.

Freehold land and buildings

The directors consider that the buildings are maintained in a state of good repair. The directors are therefore of the opinion that the residual values of the buildings are so high that no depreciation should be charged.

PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
6
6
4
Tangible fixed assets
Freehold land and buildings
Infrastructure improvements
Plant and equipment
Other farm assets
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2021
4,825,370
65,564
81,161
6,593
115,924
5,094,612
Additions
51,938
22,979
29,373
-
0
41,619
145,909
Disposals
-
0
-
0
-
0
-
0
(12,324)
(12,324)
Revaluation
913,702
-
0
-
0
-
0
-
0
913,702
At 31 December 2021
5,791,010
88,543
110,534
6,593
145,219
6,141,899
Depreciation and impairment
At 1 January 2021
-
0
2,111
20,853
1,200
25,156
49,320
Depreciation charged in the year
-
0
1,771
9,466
1,801
16,709
29,747
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(7,168)
(7,168)
At 31 December 2021
-
0
3,882
30,319
3,001
34,697
71,899
Carrying amount
At 31 December 2021
5,791,010
84,661
80,215
3,592
110,522
6,070,000
At 31 December 2020
4,825,370
63,453
60,308
5,393
90,768
5,045,292
PALEY FARM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 6 -
5
Biological assets
Cattle
Sheep
Pigs
Total
£
£
£
£
Fair value
At 1 January 2021
65,200
93,540
1,820
160,560
Additions - purchases
3,100
20,768
1,600
25,468
Revaluation
7,600
(59,738)
10
(52,128)
At 31 December 2021
75,900
54,570
3,430
133,900
6
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
4,793
1,743
Other debtors
42,549
10,646
47,342
12,389
7
Creditors: amounts falling due within one year
2021
2020
£
£
Trade creditors
23,188
7,568
Taxation and social security
2,130
1,825
Other creditors
5,603,330
5,462,802
5,628,648
5,472,195
8
Called up share capital
2021
2020
2021
2020
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
2021-12-312021-01-01false09 August 2022CCH SoftwareCCH Accounts Production 2022.100Farming livestock and butchery.
Mr A M BrooksMrs C E BrooksMrs H A PartridgeMr J A Burke
100683552021-01-012021-12-31100683552021-12-31100683552020-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3110068355core:LeaseholdImprovements2021-12-3110068355core:PlantMachinery2021-12-3110068355core:FurnitureFittings2021-12-3110068355core:MotorVehicles2021-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3110068355core:LeaseholdImprovements2020-12-3110068355core:PlantMachinery2020-12-3110068355core:FurnitureFittings2020-12-3110068355core:MotorVehicles2020-12-3110068355core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110068355core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3110068355core:CurrentFinancialInstruments2021-12-3110068355core:CurrentFinancialInstruments2020-12-3110068355core:ShareCapital2021-12-3110068355core:ShareCapital2020-12-3110068355core:RevaluationReserve2021-12-3110068355core:RevaluationReserve2020-12-3110068355core:RetainedEarningsAccumulatedLosses2021-12-3110068355core:RetainedEarningsAccumulatedLosses2020-12-3110068355bus:Director12021-01-012021-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2021-01-012021-12-3110068355core:LeaseholdImprovements2021-01-012021-12-3110068355core:PlantMachinery2021-01-012021-12-3110068355core:FurnitureFittings2021-01-012021-12-3110068355core:MotorVehicles2021-01-012021-12-31100683552020-01-012020-12-3110068355core:LandBuildingscore:OwnedOrFreeholdAssets2020-12-3110068355core:LeaseholdImprovements2020-12-3110068355core:PlantMachinery2020-12-3110068355core:FurnitureFittings2020-12-3110068355core:MotorVehicles2020-12-31100683552020-12-3110068355core:ConsumableBiologicalAssetClass12021-01-012021-12-3110068355core:BearerBiologicalAssetClass22021-01-012021-12-3110068355core:ConsumableBiologicalAssetClass22021-01-012021-12-3110068355core:ConsumableBiologicalAssetClass12021-12-3110068355core:BearerBiologicalAssetClass22021-12-3110068355core:ConsumableBiologicalAssetClass22021-12-3110068355core:WithinOneYear2021-12-3110068355core:WithinOneYear2020-12-3110068355bus:PrivateLimitedCompanyLtd2021-01-012021-12-3110068355bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3110068355bus:FRS1022021-01-012021-12-3110068355bus:AuditExemptWithAccountantsReport2021-01-012021-12-3110068355bus:Director22021-01-012021-12-3110068355bus:Director32021-01-012021-12-3110068355bus:CompanySecretary12021-01-012021-12-3110068355bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP