BROOKES_MACHINE_TOOLS_LIM - Accounts


Company Registration No. 04596677 (England and Wales)
BROOKES MACHINE TOOLS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
BROOKES MACHINE TOOLS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
BROOKES MACHINE TOOLS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2021
31 December 2021
- 1 -
2021
2020
Notes
£
£
£
£
Current assets
Stocks
10,200
12,200
Debtors
5
3,953
4,223
Cash at bank and in hand
61
61
14,214
16,484
Creditors: amounts falling due within one year
6
(13,709)
(8,908)
Net current assets
505
7,576
Capital and reserves
Called up share capital
7
120
120
Profit and loss reserves
385
7,456
Total equity
505
7,576

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 August 2022 and are signed on its behalf by:
P Brookes
Director
Company Registration No. 04596677
BROOKES MACHINE TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Brookes Machine Tools Limited is a private company limited by shares incorporated in England and Wales. The registered office is Derby Road, Kegworth, Derbyshire, DE74 2EN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention and the principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

BROOKES MACHINE TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
1
Accounting policies
(Continued)
- 3 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BROOKES MACHINE TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2021
2020
Number
Number
Total
1
2
4
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 January 2021 and 31 December 2021
9,268
Depreciation and impairment
At 1 January 2021 and 31 December 2021
9,268
Carrying amount
At 31 December 2021
-
0
At 31 December 2020
-
0
5
Debtors
2021
2020
Amounts falling due within one year:
£
£
Trade debtors
398
398
Other debtors
3,555
3,825
3,953
4,223
6
Creditors: amounts falling due within one year
2021
2020
£
£
Bank loans and overdrafts
7,277
4,974
Trade creditors
4,345
1,515
Other creditors
2,087
2,419
13,709
8,908
BROOKES MACHINE TOOLS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2021
- 5 -
7
Called up share capital
2021
2020
£
£
Ordinary share capital
Issued and fully paid
120 Ordinary Shares of £1 each
120
120
2021-12-312021-01-01false18 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityP BrookesG Brookes045966772021-01-012021-12-31045966772021-12-31045966772020-12-3104596677core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104596677core:CurrentFinancialInstrumentscore:WithinOneYear2020-12-3104596677core:CurrentFinancialInstruments2021-12-3104596677core:CurrentFinancialInstruments2020-12-3104596677core:ShareCapital2021-12-3104596677core:ShareCapital2020-12-3104596677core:RetainedEarningsAccumulatedLosses2021-12-3104596677core:RetainedEarningsAccumulatedLosses2020-12-3104596677bus:Director12021-01-012021-12-3104596677core:FurnitureFittings2021-01-012021-12-31045966772020-01-012020-12-3104596677core:FurnitureFittings2020-12-3104596677core:FurnitureFittings2021-12-3104596677core:FurnitureFittings2020-12-3104596677core:WithinOneYear2021-12-3104596677core:WithinOneYear2020-12-3104596677bus:PrivateLimitedCompanyLtd2021-01-012021-12-3104596677bus:SmallCompaniesRegimeForAccounts2021-01-012021-12-3104596677bus:FRS1022021-01-012021-12-3104596677bus:AuditExemptWithAccountantsReport2021-01-012021-12-3104596677bus:Director22021-01-012021-12-3104596677bus:FullAccounts2021-01-012021-12-31xbrli:purexbrli:sharesiso4217:GBP