ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2021.0.152 2021.0.152 2022-03-312022-03-31falsetrue2021-04-01No description of principal activity33trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08084854 2021-04-01 2022-03-31 08084854 2020-04-01 2021-03-31 08084854 2022-03-31 08084854 2021-03-31 08084854 c:Director1 2021-04-01 2022-03-31 08084854 d:PlantMachinery 2021-04-01 2022-03-31 08084854 d:PlantMachinery 2022-03-31 08084854 d:PlantMachinery 2021-03-31 08084854 d:PlantMachinery d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08084854 d:MotorVehicles 2021-04-01 2022-03-31 08084854 d:MotorVehicles 2022-03-31 08084854 d:MotorVehicles 2021-03-31 08084854 d:MotorVehicles d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08084854 d:OfficeEquipment 2021-04-01 2022-03-31 08084854 d:OfficeEquipment 2022-03-31 08084854 d:OfficeEquipment 2021-03-31 08084854 d:OfficeEquipment d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08084854 d:OwnedOrFreeholdAssets 2021-04-01 2022-03-31 08084854 d:CurrentFinancialInstruments 2022-03-31 08084854 d:CurrentFinancialInstruments 2021-03-31 08084854 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08084854 d:CurrentFinancialInstruments d:WithinOneYear 2021-03-31 08084854 d:ShareCapital 2022-03-31 08084854 d:ShareCapital 2021-03-31 08084854 d:RetainedEarningsAccumulatedLosses 2022-03-31 08084854 d:RetainedEarningsAccumulatedLosses 2021-03-31 08084854 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08084854 d:AcceleratedTaxDepreciationDeferredTax 2021-03-31 08084854 d:RetirementBenefitObligationsDeferredTax 2022-03-31 08084854 d:RetirementBenefitObligationsDeferredTax 2021-03-31 08084854 c:FRS102 2021-04-01 2022-03-31 08084854 c:AuditExempt-NoAccountantsReport 2021-04-01 2022-03-31 08084854 c:FullAccounts 2021-04-01 2022-03-31 08084854 c:PrivateLimitedCompanyLtd 2021-04-01 2022-03-31 08084854 2 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registered number: 08084854










ELSTEAD BUILDING COMPANY LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2022

 
ELSTEAD BUILDING COMPANY LIMITED
REGISTERED NUMBER: 08084854

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,339
10,351

  
2,339
10,351

Current assets
  

Stocks
  
2,198
2,237

Debtors: amounts falling due within one year
 5 
90,456
88,815

Cash at bank and in hand
 6 
398,908
72,472

  
491,562
163,524

Creditors: amounts falling due within one year
 7 
(259,474)
(101,578)

Net current assets
  
 
 
232,088
 
 
61,946

Total assets less current liabilities
  
234,427
72,297

Provisions for liabilities
  

Deferred tax
 8 
(534)
(1,967)

  
 
 
(534)
 
 
(1,967)

Net assets
  
233,893
70,330


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
233,793
70,230

  
233,893
70,330

Page 1

 
ELSTEAD BUILDING COMPANY LIMITED
REGISTERED NUMBER: 08084854
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 17 August 2022.




C P Spicer
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ELSTEAD BUILDING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

1.


General information

Elstead Building Comany Limited, (08084854), is a private company limited by shares. It is incorporated in England & Wales.  The registered office is Cornerstone, Hookley Lane, Elstead, Godalming, Surrey, England, GU8 6JE.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 3

 
ELSTEAD BUILDING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ELSTEAD BUILDING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight-line method
Motor vehicles
-
25%
straight-line method
Office equipment
-
25%
straight-line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ELSTEAD BUILDING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).

Page 6

 
ELSTEAD BUILDING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2021
12,629
16,835
4,945
34,409



At 31 March 2022

12,629
16,835
4,945
34,409



Depreciation


At 1 April 2021
12,163
7,628
4,267
24,058


Charge for the year on owned assets
193
7,365
454
8,012



At 31 March 2022

12,356
14,993
4,721
32,070



Net book value



At 31 March 2022
273
1,842
224
2,339



At 31 March 2021
466
9,207
678
10,351


5.


Debtors

2022
2021
£
£


Trade debtors
88,303
46,343

Other debtors
862
46

Prepayments and accrued income
1,291
42,426

90,456
88,815



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
398,908
72,472

398,908
72,472


Page 7

 
ELSTEAD BUILDING COMPANY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
30,132
25,541

Corporation tax
68,529
11,381

Other taxation and social security
84,473
30,612

Other creditors
64,340
24,544

Accruals and deferred income
12,000
9,500

259,474
101,578



8.


Deferred taxation




2022


£






At beginning of year
(1,967)


Charged to profit or loss
-


Utilised in year
1,433



At end of year
(534)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(585)
(1,967)

Pension surplus
51
-

(534)
(1,967)


9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £37,084 (2021 - £81,040). Contributions totalling £202 (2021 - £192) were payable to the fund at the reporting date and are included in creditors.

 
Page 8