HAMILTON_CHESS_(WINDSOR)_ - Accounts


Company Registration No. 05342447 (England and Wales)
HAMILTON CHESS (WINDSOR) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
PAGES FOR FILING WITH REGISTRAR
HAMILTON CHESS (WINDSOR) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HAMILTON CHESS (WINDSOR) LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2022
31 January 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
28,483
22,114
Current assets
Debtors
4
186,388
181,509
Cash at bank and in hand
71,202
71,338
257,590
252,847
Creditors: amounts falling due within one year
5
(70,228)
(116,402)
Net current assets
187,362
136,445
Total assets less current liabilities
215,845
158,559
Creditors: amounts falling due after more than one year
6
(39,537)
(52,657)
Net assets
176,308
105,902
Capital and reserves
Called up share capital
7
1,000
1,000
Profit and loss reserves
175,308
104,902
Total equity
176,308
105,902

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HAMILTON CHESS (WINDSOR) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2022
31 January 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 16 August 2022 and are signed on its behalf by:
R S Dadrah
Director
Company Registration No. 05342447
HAMILTON CHESS (WINDSOR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2022
- 3 -
1
Accounting policies
Company information

Hamilton Chess (Windsor) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs. Financial assets classified as receivable within one year are not amortised.

HAMILTON CHESS (WINDSOR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

HAMILTON CHESS (WINDSOR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
8
7
3
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2021
40,994
589
44,185
85,768
Additions
-
0
-
0
15,725
15,725
At 31 January 2022
40,994
589
59,910
101,493
Depreciation and impairment
At 1 February 2021
38,180
130
25,344
63,654
Depreciation charged in the year
563
151
8,642
9,356
At 31 January 2022
38,743
281
33,986
73,010
Carrying amount
At 31 January 2022
2,251
308
25,924
28,483
At 31 January 2021
2,814
459
18,841
22,114

The net book value of motor vehicles includes £11,050 (2021: £14,734) in respect of assets held under hire purchase contracts. The depreciation charge in respect of such assets amounted to £3,684 (2021: £4,912).

 

Net obligations under hire purchase contracts are secured on the assets acquired.

4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
33,125
31,731
Other debtors
153,263
149,778
186,388
181,509
HAMILTON CHESS (WINDSOR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 6 -
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
10,000
3,333
Trade creditors
1,366
2,191
Corporation tax
21,513
18,827
Other taxation and social security
27,344
25,065
Other creditors
10,005
66,986
70,228
116,402
6
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
36,672
46,667
Obligations under finance leases
2,865
5,990
39,537
52,657

The obligations under finance leases are secured against the assets to which they relate.

 

Included within creditors is £46,672 (2021: £50,000) in respect of a bank loan which is guaranteed by the government under the Bounce Back Loan Scheme.

Amounts included above which fall due after five years are as follows:
Payable by instalments
-
6,667
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,000
1,000
1,000
1,000
8
Financial commitments, guarantees and contingent liabilities

There is a debenture secured by way of a fixed and floating charge against the assets of the company in respect of a mortgage liability owed by Ledborough Holdings Ltd, a company controlled by R S Dadrah. There is a cross guarantee between the two companies in respect of this debenture.

HAMILTON CHESS (WINDSOR) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2022
- 7 -
9
Related party transactions

Included within other creditors is £5,719 (2021: £5,780) owed to the director, R S Dadrah, as at the balance sheet date.

 

During the year, rent amounting to £nil (2021: £6,940) was payable to Ledborough Holdings Limited.

 

Included within other debtors is an amount of £152,698 (2021: £146,907) owed by Ledborough Holdings Limited as at the balance sheet date.

2022-01-312021-02-01false18 August 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityB KaurR S Dadrah053424472021-02-012022-01-31053424472022-01-31053424472021-01-3105342447core:PlantMachinery2022-01-3105342447core:ComputerEquipment2022-01-3105342447core:MotorVehicles2022-01-3105342447core:PlantMachinery2021-01-3105342447core:ComputerEquipment2021-01-3105342447core:MotorVehicles2021-01-3105342447core:CurrentFinancialInstrumentscore:WithinOneYear2022-01-3105342447core:CurrentFinancialInstrumentscore:WithinOneYear2021-01-3105342447core:Non-currentFinancialInstrumentscore:AfterOneYear2022-01-3105342447core:Non-currentFinancialInstrumentscore:AfterOneYear2021-01-3105342447core:CurrentFinancialInstruments2022-01-3105342447core:CurrentFinancialInstruments2021-01-3105342447core:Non-currentFinancialInstruments2022-01-3105342447core:Non-currentFinancialInstruments2021-01-3105342447core:ShareCapital2022-01-3105342447core:ShareCapital2021-01-3105342447core:RetainedEarningsAccumulatedLosses2022-01-3105342447core:RetainedEarningsAccumulatedLosses2021-01-3105342447bus:Director22021-02-012022-01-3105342447core:PlantMachinery2021-02-012022-01-3105342447core:ComputerEquipment2021-02-012022-01-3105342447core:MotorVehicles2021-02-012022-01-31053424472020-02-012021-01-3105342447core:PlantMachinery2021-01-3105342447core:ComputerEquipment2021-01-3105342447core:MotorVehicles2021-01-31053424472021-01-3105342447core:WithinOneYear2022-01-3105342447core:WithinOneYear2021-01-3105342447bus:PrivateLimitedCompanyLtd2021-02-012022-01-3105342447bus:SmallCompaniesRegimeForAccounts2021-02-012022-01-3105342447bus:FRS1022021-02-012022-01-3105342447bus:AuditExemptWithAccountantsReport2021-02-012022-01-3105342447bus:Director12021-02-012022-01-3105342447bus:FullAccounts2021-02-012022-01-31xbrli:purexbrli:sharesiso4217:GBP