PLAYLE-RUSSELL_(SPECIAL_R - Accounts


Company Registration No. 03779860 (England and Wales)
PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
PAGES FOR FILING WITH REGISTRAR
PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 7
PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2021
31 December 2021
- 1 -
2021
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,812
1,130
Current assets
Debtors
4
188,731
81,918
Cash at bank and in hand
122,225
307,355
310,956
389,273
Creditors: amounts falling due within one year
6
(197,154)
(231,706)
Net current assets
113,802
157,567
Total assets less current liabilities
115,614
158,697
Provisions for liabilities
(344)
(917)
Net assets
115,270
157,780
Capital and reserves
Called up share capital
10
10
Profit and loss reserves
115,260
157,770
Total equity
115,270
157,780

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 July 2022 and are signed on its behalf by:
Mr R W Willis
Director
Company Registration No. 03779860
PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 2 -
1
Accounting policies
Company information

Playle-Russell (Special Risks) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Ashurst Lodge, Lyndhurst Road, Ashurst, Southampton, SO40 7AA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Reporting period

The company shortened its financial year end from 27 May to 31 December for commercial reasons and presents financial statements for the 7 months ended 31 December 2021. Comparative figures are presented for the 12 months ended 27 May 2021 and are, therefore, not entirely comparable.

1.3
Turnover

Turnover represents amounts receivable for commission on premiums paid to Insurance companies.

 

Insurance transactions, client money and insurer money

Insurance transactions arise from the settlement of transactions with insurance companies on behalf of insurance intermediaries who are members of the network. A debtor balance representing amounts owing from individual customers is recognised when the member arranges a policy, along with a creditor balance representing amounts due to the ultimate insurance provider and commissions earned by Playle-Russell (Special Risks) Limited. That element of commission earned by Playle-Russell (Special Risks) Limited is recognised in the profit and loss account at the effective date of the policy.

 

Insurance broking debtors and creditors are reported in accordance with the requirements of FRS 102. The standard precludes assets and liabilities being offset unless net settlement is legally enforceable, and as a result the insurance broking debtors and creditors have been shown as the gross amounts due in respect of each contract, instead of the net amount due to or from clients and underwriters.

 

The insurance broking account relates to money held by the Company in client money accounts for future settlement of insurance transactions.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33.33% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies (Continued)
- 3 -
1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
1
Accounting policies (Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2021
2021
Number
Number
Total
2
4
3
Tangible fixed assets
Computers
£
Cost
At 28 May 2021
5,253
Additions
1,655
At 31 December 2021
6,908
Depreciation and impairment
At 28 May 2021
4,123
Depreciation charged in the period
973
At 31 December 2021
5,096
Carrying amount
At 31 December 2021
1,812
At 27 May 2021
1,130
4
Debtors
2021
2021
Amounts falling due within one year:
£
£
Trade debtors
36,321
42,714
Amounts owed by group undertakings
145,933
-
0
Other debtors
6,477
39,204
188,731
81,918

Included within trade debtors above is £36,321 (2020: £42,714) in relation to insurance transactions.

5
Cash at bank in hand

Cash at bank includes £55,334 (2020: £191,679) which constitutes restricted client money and is not available to pay the general debts of the company.

PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 6 -
6
Creditors: amounts falling due within one year
2021
2021
£
£
Trade creditors
91,138
166,358
Amounts owed to group undertakings
6,992
-
0
Corporation tax
79,632
54,585
Other taxation and social security
-
0
2,597
Other creditors
19,392
8,166
197,154
231,706

Included within trade creditors above is £91,138 (2020: £166,358) in relation to insurance transactions.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Mr Stephen Houston FCA and the auditor was GMcG Lisburn.
8
Financial commitments, guarantees and contingent liabilities

Playle-Russell (Special Risks) Limited has provided an all monies composite guarantee in favour of Danske Bank in relation to the bank borrowings of WF Risk Group Limited, a fellow group company. The total bank borrowings of WF Risk Group Limited that is subject to the cross company guarantee as at 31 December 2021 is £3,289,436 (2020: £2,913,923).

9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2021
2021
£
£
20,553
4,319
10
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption from disclosing related party transactions between group companies, where all subsidiaries are wholly owned in accordance with FRS102.

PLAYLE-RUSSELL (SPECIAL RISKS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2021
- 7 -
11
Parent company

The company's immediate parent company is Kennett Holdings Limited, a company incorporated in Northern Ireland.

 

WF Risk Group (Holdings) Ltd, the ultimate parent company has included the company's results in its group financial statements, copies of which are available from its available from its registered office at Newsletter Building, 55-59 Donegall Street, Belfast, Northern Ireland, BT1 2FH.

 

2021-12-312021-05-28false06 July 2022CCH SoftwareCCH Accounts Production 2022.200No description of principal activityThis audit opinion is unqualifiedMr David James BoydMr C R WillisMr M A WillisMr R W WillisMr S J WillisRichard PlayleLinda Playle037798602021-05-282021-12-31037798602021-12-31037798602021-05-2703779860core:ComputerEquipment2021-12-3103779860core:ComputerEquipment2021-05-2703779860core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3103779860core:CurrentFinancialInstrumentscore:WithinOneYear2021-05-2703779860core:CurrentFinancialInstruments2021-12-3103779860core:CurrentFinancialInstruments2021-05-2703779860core:ShareCapital2021-12-3103779860core:ShareCapital2021-05-2703779860core:RetainedEarningsAccumulatedLosses2021-12-3103779860core:RetainedEarningsAccumulatedLosses2021-05-2703779860bus:Director42021-05-282021-12-3103779860core:ComputerEquipment2021-05-282021-12-31037798602020-06-012021-05-2703779860core:ComputerEquipment2021-05-2703779860core:WithinOneYear2021-12-3103779860core:WithinOneYear2021-05-2703779860bus:PrivateLimitedCompanyLtd2021-05-282021-12-3103779860bus:SmallCompaniesRegimeForAccounts2021-05-282021-12-3103779860bus:FRS1022021-05-282021-12-3103779860bus:Audited2021-05-282021-12-3103779860bus:Director12021-05-282021-12-3103779860bus:Director22021-05-282021-12-3103779860bus:Director32021-05-282021-12-3103779860bus:Director52021-05-282021-12-3103779860bus:Director62021-05-282021-12-3103779860bus:Director72021-05-282021-12-3103779860bus:FullAccounts2021-05-282021-12-31xbrli:purexbrli:sharesiso4217:GBP