KIDS_THERAPY_WORKS_LIMITE - Accounts


Company registration number 07161472 (England and Wales)
KIDS THERAPY WORKS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2022
31 March 2022
PAGES FOR FILING WITH REGISTRAR
KIDS THERAPY WORKS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
KIDS THERAPY WORKS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2022
31 March 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
7,369
5,555
Current assets
Debtors
4
79,869
25,540
Cash at bank and in hand
16,302
44,570
96,171
70,110
Creditors: amounts falling due within one year
5
(66,283)
(49,178)
Net current assets
29,888
20,932
Total assets less current liabilities
37,257
26,487
Creditors: amounts falling due after more than one year
6
(69,034)
(41,294)
Net liabilities
(31,777)
(14,807)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(31,877)
(14,907)
Total equity
(31,777)
(14,807)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

KIDS THERAPY WORKS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2022
31 March 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 3 August 2022 and are signed on its behalf by:
D Walker
Director
Company Registration No. 07161472
KIDS THERAPY WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
- 3 -
1
Accounting policies
Company information

Kids Therapy Works Limited is a private company limited by shares incorporated in England and Wales. The registered office is 820 The Crescent, Colchester Business Park, Colchester, Essex, CO4 9YQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been drawn up on a going concern basis. true

 

The company continues to rely on bank borrowing to meet its day to day liabilities. The company operates within its overdraft, and the directors are not aware of any reason why the loan facilities might be withdrawn. As a result, the directors have adopted the going concern basis of accounting.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue for the provision of services is recognised by reference to the date of delivery of services.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Fixtures and fittings
20% straight line
Computers
33.33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

KIDS THERAPY WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

KIDS THERAPY WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

KIDS THERAPY WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

The company received grants under the Coronavirus Job Retention Scheme (CJRS) during the year for applicable employees.

 

Income under these schemes is classified as a government grant and is accounted for under IAS 20 Government Grants. Such grants are recognised in the Profit and Loss Account in the year in which associated costs for which the grants are intended to compensate are incurred. The grant income is reported as 'Other operating income' in the Profit and Loss Account.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
9
10
KIDS THERAPY WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2021
-
0
18,206
18,206
Additions
3,080
1,987
5,067
At 31 March 2022
3,080
20,193
23,273
Depreciation and impairment
At 1 April 2021
-
0
12,651
12,651
Depreciation charged in the year
51
3,202
3,253
At 31 March 2022
51
15,853
15,904
Carrying amount
At 31 March 2022
3,029
4,340
7,369
At 31 March 2021
-
0
5,555
5,555
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
28,703
16,306
Other debtors
51,166
9,234
79,869
25,540
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
9,207
8,706
Trade creditors
7,002
870
Taxation and social security
27,618
10,330
Other creditors
22,456
29,272
66,283
49,178

Bank loans consist of a bounce back loan and a recovery loan scheme, which are backed by a government guarantee.

KIDS THERAPY WORKS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2022
- 8 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
69,034
41,294

Bank loans consist of a bounce back loan and a recovery loan scheme, which are backed by a government guarantee.

Creditors which fall due after five years are as follows:
2022
2021
£
£
Payable by instalments
16,667
886
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
37,674
21,528
2022-03-312021-04-01false05 August 2022CCH SoftwareCCH Accounts Production 2022.100No description of principal activityK SmithC SmithD Walker071614722021-04-012022-03-31071614722022-03-31071614722021-03-3107161472core:LandBuildings2022-03-3107161472core:OtherPropertyPlantEquipment2022-03-3107161472core:LandBuildings2021-03-3107161472core:OtherPropertyPlantEquipment2021-03-3107161472core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107161472core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3107161472core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3107161472core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3107161472core:CurrentFinancialInstruments2022-03-3107161472core:CurrentFinancialInstruments2021-03-3107161472core:ShareCapital2022-03-3107161472core:ShareCapital2021-03-3107161472core:RetainedEarningsAccumulatedLosses2022-03-3107161472core:RetainedEarningsAccumulatedLosses2021-03-3107161472bus:Director32021-04-012022-03-3107161472core:LeaseholdImprovements2021-04-012022-03-3107161472core:FurnitureFittings2021-04-012022-03-3107161472core:ComputerEquipment2021-04-012022-03-31071614722020-04-012021-03-3107161472core:LandBuildings2021-03-3107161472core:OtherPropertyPlantEquipment2021-03-31071614722021-03-3107161472core:LandBuildings2021-04-012022-03-3107161472core:OtherPropertyPlantEquipment2021-04-012022-03-3107161472core:WithinOneYear2022-03-3107161472core:WithinOneYear2021-03-3107161472core:Non-currentFinancialInstruments2022-03-3107161472core:Non-currentFinancialInstruments2021-03-3107161472bus:PrivateLimitedCompanyLtd2021-04-012022-03-3107161472bus:SmallCompaniesRegimeForAccounts2021-04-012022-03-3107161472bus:FRS1022021-04-012022-03-3107161472bus:AuditExemptWithAccountantsReport2021-04-012022-03-3107161472bus:Director12021-04-012022-03-3107161472bus:Director22021-04-012022-03-3107161472bus:FullAccounts2021-04-012022-03-31xbrli:purexbrli:sharesiso4217:GBP